XML 46 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions of Businesses (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Revenues contributed by the Arysta, CAS and Agriphar Acquisitions for the three and nine months ended September 30, 2015 were as follows:
 (amounts in millions)
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
Arysta
$
318.2

 
$
837.6

CAS
73.8

 
282.4

Agriphar
25.6

 
145.6

Total
$
417.6

 
$
1,265.6

As the integration of the Arysta, CAS and Agriphar Acquisitions continues, discrete revenues reported by our existing businesses are being effected by the integration process and are becoming less comparable to prior periods.
The Arysta, CAS and Agriphar Acquisitions had net (loss) income for the three and nine months ended September 30, 2015 as follows:
 (amounts in millions)
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
Arysta
$
(34.8
)
 
$
(100.6
)
CAS
(25.0
)
 
(52.5
)
Agriphar
3.3

 
25.7

Total
$
(56.5
)
 
$
(127.4
)
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred and transaction related costs incurred to acquire Arysta, CAS and Agriphar and the applicable amounts of identified assets acquired and liabilities assumed at the acquisition date:
 (amounts in millions)
Arysta
 
CAS
 
Agriphar
Consideration
 
 
 
 
 
Cash, net
$
2,856.2

 
$
983.1

 
$
350.2

Equity Instruments
645.9

 
52.0

 
16.6

Derivative liability

 

 
3.5

Total Consideration
$
3,502.1

 
$
1,035.1

 
$
370.3

 
 
 
 
 
 
Transaction related costs
$
38.6

 
$
45.4

 
$
5.1

 
 
 
 
 
 
Identifiable Assets acquired and Liabilities Assumed
 
 
 
 
 
Accounts receivable
$
674.5

 
$
154.2

 
$
60.1

Inventories
295.7

 
132.1

 
42.7

Other current assets
132.2

 
19.1

 
0.4

Property, plant and equipment
110.0

 
24.8

 
31.7

Identifiable intangible assets
1,638.9

   
534.0

  
183.0

Other assets
38.2

 
11.4

 
4.5

Current Liabilities
(574.0
)
 
(69.7
)
 
(47.5
)
Non-current deferred tax liability
(488.5
)
 
(26.7
)
 
(64.9
)
Other long term liabilities
(74.2
)
 
(13.4
)
 
(9.0
)
Non-controlling interest
(31.0
)
 

 

Total identifiable net assets
1,721.8

 
765.8

 
201.0

 
 
 
 
 
 
Goodwill
1,780.3

 
269.3

 
169.3

 
 
 
 
 
 
Total purchase price
$
3,502.1

   
$
1,035.1

  
$
370.3

Business Acquisition, Pro Forma Information
The following unaudited pro forma summary presents consolidated information of the Company for the three and nine months ended September 30, 2015 and 2014, as if the Arysta Acquisition had occurred on January 1, 2014, excluding CAS and Agriphar from the 2014 results as these Acquisitions closed prior to 2015:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 (amounts in millions)
2015
 
2014
 
2015
 
2014
Revenue
$
597.3

 
$
557.9

 
$
1,894.7

 
$
1,638.5

Net loss attributable to stockholders
$
(118.6
)
 
$
(18.5
)
 
$
(160.1
)
 
$
(130.5
)