XML 19 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes financial information regarding each reportable segment’s results of operations for the periods presented. The historical periods have been recasted to reflect the change to the Company's reportable business segment structure during the first quarter of 2015.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 (amounts in millions)
2015
 
2014
 
2015
 
2014
Net Sales (from external customers):
 
 
 
 
 
 
 
Performance Applications
$
181.5

 
$
189.1

 
$
361.8

 
$
372.8

Agricultural Solutions
493.6

 
—

 
848.1

 
—

Consolidated net sales
675.1

 
189.1

 
1,209.9

 
372.8

Adjusted EBITDA:
 

 
 

 
 

 
 

Performance Applications
53.9

 
48.2

 
102.4

 
94.1

Agricultural Solutions
113.7

 
—

 
195.7

 
—

Adjusted EBITDA
$
167.6

 
$
48.2

 
$
298.1

 
$
94.1

The following table reconciles Adjusted EBITDA to Net loss attributable to stockholders:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 (amounts in millions)
2015
 
2014
 
2015
 
2014
Adjusted EBITDA
$
167.6

 
$
48.2

 
$
298.1

 
$
94.1

Adjustments to reconcile to net loss attributable to stockholders:
 
 
 
 
 
 
 
Interest expense
(52.5
)
 
(7.9
)
 
(93.0
)
 
(15.7
)
Depreciation and amortization expense
(66.1
)
 
(21.4
)
 
(114.3
)
 
(38.3
)
Restructuring and related expenses
(12.1
)
 
(0.4
)
 
(13.7
)
 
(0.4
)
Manufacturer's profit in inventory adjustment
(20.7
)
 
—

 
(56.7
)
 
(12.0
)
Acquisition transaction costs
(24.1
)
 
(10.5
)
 
(55.4
)
 
(10.5
)
Non-cash fair value adjustment to contingent consideration
(0.9
)
 
(10.8
)
 
(3.6
)
 
(23.8
)
Legal settlement
16.0

 
—

 
16.0

 
—

Acquisition put option expiration
—

 
—

 
3.0

 
—

Foreign exchange gains on foreign denominated external and internal debt
(17.9
)
 
—

 
6.1

 
—

Other income
1.4

 
0.2

 
2.6

 
0.2

Loss before income taxes and non-controlling interest
(9.3
)
 
(2.6
)
 
(10.9
)
 
(6.4
)
Income tax benefit (expense)
0.2

 
4.1

 
(24.5
)
 
1.9

Net income attributable to the non-controlling interests
(3.1
)
 
(1.9
)
 
(3.5
)
 
(3.3
)
Net loss attributable to stockholders
$
(12.2
)
 
$
(0.4
)
 
$
(38.9
)
 
$
(7.8
)