XML 71 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Pension, Post-Retirement and Post-Employment Plans (Tables)
12 Months Ended
Dec. 31, 2014
Note 7 - Pension, Post-Retirement and Post-Employment Plans (Tables) [Line Items]  
Schedule of Net Benefit Costs
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
Pension & SERP Benefits:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net periodic benefit expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$
0.8

 
$
0.7

 
$
0.1

 
$
3.6

 
$
0.6

 
$
3.6

 
$
0.7

Interest cost on the projected
benefit obligation
 
6.9

 
3.0

 
1.2

 
0.5

 
5.2

 
2.5

 
6.1

 
3.1

Expected return on plan assets
 
(9.7
)
 
(3.5
)
 
(1.6
)
 
(0.7
)
 
(6.6
)
 
(4.1
)
 
(7.3
)
 
(4.5
)
Amortization of prior service cost
 

 

 

 

 
0.1

 

 
0.1

 

Amortization of net loss
 

 

 

 

 
1.6

 
0.4

 
0.6

 
0.5

Plan curtailments
 

 

 
(3.0
)
 

 

 

 

 
0.1

Net periodic (benefit) cost
 
$
(2.8
)
 
$
0.3

 
$
(2.7
)
 
$
(0.1
)
 
$
3.9

 
$
(0.6
)
 
$
3.1

 
$
(0.1
)
Schedule of Assumptions Used
 
 
Pension and SERP Benefits
 (amounts in millions)
 
December 31, 2014
 
December 31, 2013
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Weighted average assumptions used to measure benefit obligations at measurement date:
 
 

 
 

 
 

 
 

Discount rate
 
4.2
%
 
2.5
%
 
5.2
%
 
4.2
%
Rate of compensation increase
 
3.5
%
 
2.9
%
 
4.0
%
 
3.3
%
 
 
Post-retirement Medical Benefits
 (amounts in millions)
 
December 31, 2014
 
December 31, 2013
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Weighted average assumptions used to measure benefit obligations at measurement date:
 
 

 
 

 
 

 
 

Discount rate
 
4.2
%
 
12.5
%
 
5.1
%
 
12.4
%
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
 
 
Pension and SERP Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Change in Projected Benefit Obligation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$
137.4

 
$
73.1

 
$

 
$

 
$
144.3

 
$
75.0

 
$
121.5

 
$
67.6

Acquisitions
 

 

 
142.0

 
72.9

 

 

 

 

Service cost
 

 
0.8

 
0.7

 
0.1

 
3.6

 
0.6

 
3.6

 
0.7

Interest cost
 
6.9

 
3.0

 
1.2

 
0.5

 
5.2

 
2.5

 
6.1

 
3.1

Plan curtailment
 

 

 
(3.0
)
 
0.2

 

 

 

 

Actuarial (gain)/ loss due to assumption change
 
18.1

 
20.2

 
(2.8
)
 
(1.0
)
 
(7.1
)
 
1.6

 
15.4

 
3.9

Actuarial (gain)/ loss due to plan experience
 
(0.6
)
 
1.6

 

 
(0.2
)
 
(0.6
)
 
(3.2
)
 
1.5

 
0.5

Benefits and expenses paid
 
(4.2
)
 
(4.3
)
 
(0.7
)
 
(0.9
)
 
(3.4
)
 
(2.7
)
 
(3.8
)
 
(3.6
)
Settlement
 

 
(0.5
)
 

 
(0.5
)
 

 

 

 
(0.3
)
Translation adjustment
 

 
(5.6
)
 

 
2.0

 

 
(0.9
)
 

 
3.1

End of period balance
 
$
157.6

 
$
88.3

 
$
137.4

 
$
73.1

 
$
142.0

 
$
72.9

 
$
144.3

 
$
75.0

 
 
Pension and SERP Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$
127.0

 
$
88.1

 
$

 
$

 
$
102.6

 
$
79.6

 
$
91.0

 
$
68.1

Acquisitions
 

 

 
123.3

 
86.8

 

 

 

 

Actual return on plan assets, net of expenses
 
11.2

 
16.0

 
4.4

 
(2.5
)
 
21.7

 
7.4

 
9.4

 
6.6

Employer contributions
 

 
0.2

 

 
2.5

 
2.3

 
2.7

 
6.0

 
5.1

Benefits paid
 
(4.2
)
 
(3.5
)
 
(0.7
)
 
(0.7
)
 
(3.3
)
 
(2.2
)
 
(3.8
)
 
(3.2
)
Settlement
 

 
(0.5
)
 

 
(0.6
)
 

 

 

 
(0.3
)
Translation adjustment
 

 
(5.8
)
 

 
2.6

 

 
(0.7
)
 
 

 
3.3

End of period balance
 
$
134.0

 
$
94.5

 
$
127.0

 
$
88.1

 
$
123.3

 
$
86.8

 
$
102.6

 
$
79.6

Funded status of plan
 
$
(23.6
)
 
$
6.2

 
$
(10.4
)
 
$
15.0

 
$
(18.8
)
 
$
13.9

 
$
(41.7
)
 
$
4.6

Schedule of Changes in Accumulated Postemployment Benefit Obligations
 
 
Post-retirement Medical Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Change in Accumulated Post-retirement Benefit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$
6.8

 
$
0.3

 
$

 
$

 
$
6.9

 
$
0.4

 
$
6.0

 
$

Acquisitions
 

 

 
6.7

 
0.3

 

 

 

 

Service cost
 
0.1

 

 

 

 

 

 
0.1

 

Interest cost
 
0.3

 

 
0.1

 

 
0.2

 

 
0.3

 

Employee contributions
 

 

 

 

 
0.2

 

 
0.3

 

Actuarial loss/(gain) due to assumption change
 
0.5

 

 
0.1

 

 
(0.1
)
 
(0.1
)
 
0.6

 

Actuarial loss/(gain) due to plan experience
 

 

 

 

 
(0.1
)
 

 
0.2

 

Other
 

 

 

 

 

 

 

 
0.4

Benefits and expenses paid
 
(0.3
)
 

 
(0.1
)
 

 
(0.5
)
 

 
(0.6
)
 

End of period balance
 
$
7.4

 
$
0.3

 
$
6.8

 
$
0.3

 
$
6.6

 
$
0.3

 
$
6.9

 
$
0.4

Schedule of Changes in Fair Value of Plan Assets
 
 
Post-retirement Medical Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Employer contributions
 
0.3

 

 
0.1

 

 
0.3

 

 
0.3

 

Employee contributions
 

 

 

 

 
0.2

 

 
0.3

 

Benefits paid
 
(0.3
)
 

 
(0.1
)
 

 
(0.5
)
 

 
(0.6
)
 

End of period balance
 

 

 

 

 

 

 

 

Funded status of plan
 
$
(7.4
)
 
$
(0.3
)
 
$
(6.8
)
 
$
(0.3
)
 
$
(6.6
)
 
$
(0.3
)
 
$
(6.9
)
 
$
(0.4
)
Schedule of Amounts Recognized in Balance Sheet
 (amounts in millions)
 
December 31, 2014
 
December 31, 2013
Prepaid pension assets
 
 
 
 
Foreign pension
 
$
10.2

 
$
19.1

Total long term assets
 
10.2

 
19.1

Other current liabilities
 
 

 
 

Domestic pension
 
0.4

 

Total current liabilities
 
0.4

 

Retirement benefits, less current portion
 
 

 
 

Domestic pension & SERP
 
23.2

 
10.4

Foreign pensions
 
4.0

 
4.0

Domestic post-retirement medical benefits
 
7.4

 
6.8

Foreign post-retirement medical benefits
 
0.3

 
0.2

Total non-current liabilities
 
$
34.9

 
$
21.4

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
 
 
Pension and SERP Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net actuarial gain (loss)
 
$
(10.4
)
 
$
(10.1
)
 
$
5.7

 
$
(2.1
)
 
$
10.5

 
$
10.8

 
$
(35.0
)
 
$
(16.9
)
Prior service credits (costs)
 

 

 

 

 
0.6

 

 
(0.7
)
 

 
 
$
(10.4
)
 
$
(10.1
)
 
$
5.7

 
$
(2.1
)
 
$
11.1

 
$
10.8

 
$
(35.7
)
 
$
(16.9
)
 
 
Post-retirement Medical Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net actuarial (loss) gain
 
$
(0.6
)
 
$

 
$
(0.1
)
 
$

 
$
0.1

 
$
(0.1
)
 
$
0.3

 
$

Prior service (costs) credits
 

 

 

 

 
(0.5
)
 
0.3

 
(0.6
)
 
0.4

 
 
$
(0.6
)
 
$

 
$
(0.1
)
 
$

 
$
(0.4
)
 
$
0.2

 
$
(0.3
)
 
$
0.4

Schedule of Allocation of Plan Assets
 
 
 
 
Fair Value Measurements Using
 (amounts in millions)
 
December 31, 2014
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Asset Category
 
 
 
 
 
 
 
 
Domestic equities
 
$
28.9

 
$
28.9

 
$

 
$

Pooled funds holding global fixed income securities
 
9.2

 

 
9.2

 

Mutual funds holding U.S. Treasury Securities
 
11.8

 
11.8

 

 

Mutual funds holding domestic securities
 
4.8

 
4.8

 

 

Limited partnership interests(a)
 
77.1

 

 
77.1

 

Designated benefit fund(b)
 
1.1

 

 
1.1

 

Insurance "Buy-In" Policy (c)
 
83.2

 

 

 
83.2

Cash and cash equivalents
 
12.4

 
12.4

 

 

Total
 
$
228.5

 
$
57.9

 
$
87.4

 
$
83.2

 
 
 
 
 
Fair Value Measurements Using
 (amounts in millions)
 
December 31, 2013
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Asset Category
 
 
 
 
 
 
 
 
Domestic equities
 
$
23.2

 
$
23.2

 
 

 
$

Pooled funds holding global equity securities
 
10.9

 

 
10.9

 

Pooled funds holding global fixed income securities
 
72.8

 

 
72.8

 

Mutual funds holding U.S. Treasury Securities
 
11.8

 
11.8

 

 

Mutual funds holding domestic securities
 
4.2

 
4.2

 

 

Limited partnership interests(a)
 
82.4

 

 
82.4

 

Designated benefit fund(b)
 
1.5

 

 
1.5

 

Cash and cash equivalents
 
8.4

 
8.4

 

 

Total
 
$
215.2

 
$
47.6

 
$
167.6

 
$

Schedule of Expected Benefit Payments
Year End
 
Domestic
 
Foreign
 
Post-retirement Benefits
 
Total
2015
 
$
8.5

 
$
3.3

 
$
0.4

 
$
12.2

2016
 
7.3

 
0.3

 
0.4

 
8.0

2017
 
6.7

 
0.3

 
0.4

 
7.4

2018
 
6.6

 
0.4

 
0.4

 
7.4

2019
 
7.0

 
0.4

 
0.4

 
7.8

Subsequent five years
 
40.2

 
2.0

 
2.2

 
44.4

Total
 
$
76.3

 
$
6.7

 
$
4.2

 
$
87.2

Other Postretirement Benefit Plan [Member]  
Note 7 - Pension, Post-Retirement and Post-Employment Plans (Tables) [Line Items]  
Schedule of Net Benefit Costs
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
Post-retirement Benefits:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net periodic benefit expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
0.1

 
$

 
$

 
$

 
$
0.1

 
$

 
$

 
$

Interest cost on the projected benefit obligation
 
0.3

 

 
0.1

 

 
0.2

 

 
0.3

 

Amortization of prior service cost
 

 

 

 

 
(0.1
)
 

 
(0.1
)
 

Net periodic cost (benefit)
 
$
0.4

 
$

 
$
0.1

 
$

 
$
0.2

 
$

 
$
0.2

 
$

Schedule of Assumptions Used
 
 
Post-retirement Medical Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Weighted average assumptions used to determine net periodic benefit cost:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
5.1
%
 
12.4
%
 
5.0
%
 
11.7
%
 
4.4
%
 
10.8
%
 
5.2
%
 
10.8
%
Long-term rate of return on assets
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
Pension Plan [Member]  
Note 7 - Pension, Post-Retirement and Post-Employment Plans (Tables) [Line Items]  
Schedule of Assumptions Used
 
 
Pension and SERP Benefits
 (amounts in millions)
 
For the year ended
December 31, 2014
 
For the period from
inception (April 23,
2013) through
December 31, 2013
 
For the ten months
ended October 31, 2013
 
For the year ended
December 31, 2012
 
 
(Successor)
 
(Successor)
 
(Predecessor)
 
(Predecessor)
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Weighted average assumptions used to determine net periodic benefit cost:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
5.2
%
 
4.2
%
 
5.1
%
 
4.1
%
 
4.4
%
 
4.2
%
 
5.2
%
 
4.6
%
Rate of compensation increase
 
4.0
%
 
3.4
%
 
4.0
%
 
3.3
%
 
4.0
%
 
3.4
%
 
4.0
%
 
3.4
%
Long-term rate of return on assets
 
7.8
%
 
4.2
%
 
7.8
%
 
4.9
%
 
7.8
%
 
6.5
%
 
7.8
%
 
6.5
%