XML 33 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Note 6 - Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of debt

 

 

September 30,

 

 

December 31,

 


 

 

2024

 

 

2023

 


Related Party Debt:

 

 

 

 

 

 

 

 


July 2014 note payable to Little Harbor, LLC

 

$

3,267

 

 

$

3,267

 


July 2016 note payable to Little Harbor, LLC

 

 

4,770

 

 

 

4,770

 


January 2016 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 


March 2016 note payable to Great Harbor Capital, LLC

 

 

7,000

 

 

 

7,000

 


December 2016 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 


August 2017 note payable to Great Harbor Capital, LLC

 

 

3,000

 

 

 

3,000

 


February 2018 note payable to Great Harbor Capital, LLC

 

 

2,000

 

 

 

2,000

 


July 2018 note payable to Great Harbor Capital, LLC

 

 

5,000

 

 

 

5,000

 


November 2018 note payable to Great Harbor Capital, LLC

 

 

4,000

 

 

 

4,000

 


February 2020 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 


January 2016 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 


March 2016 note payable to Golisano Holdings LLC

 

 

7,000

 

 

 

7,000

 


July 2016 note payable to Golisano Holdings LLC

 

 

4,770

 

 

 

4,770

 


December 2016 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 


March 2017 note payable to Golisano Holdings LLC

 

 

3,267

 

 

 

3,267

 


February 2018 note payable to Golisano Holdings LLC

 

 

2,000

 

 

 

2,000

 


February 2020 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 


November 2014 note payable to Golisano Holdings LLC formerly payable to Penta Mezzanine SBIC Fund I, L.P. 

 

 

8,000

 

 

 

8,000

 


January 2015 note payable to Golisano Holdings LLC formerly payable to JL-BBNC Mezz Utah, LLC

 

 

5,000

 

 

 

5,000

 


February 2015 note payable to Golisano Holdings LLC formerly payable to Penta Mezzanine SBIC Fund I, L.P.

 

 

1,999

 

 

 

1,999

 


Macatawa Bank

 

 

14,884

 

 

 

14,884

 


Total related party debt

 

 

90,957

 

 

 

90,957

 












      Senior Credit Facility with Midcap

 

 

2,041

 

 

 

2,680

 


Total debt related to continuing operations

92,998


93,637

 

 

 

 

 

 

 

 

 


Total debt

 

 

92,998

 

 

 

93,637

 


Less current portion

 

 

92,998

 

 

 

93,637

 


 

 

 

 

 

 

 

 

 


Long-term debt

 

$

-

 

 

$

-