XML 53 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Note 6 - Debt (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Schedule of Debt [Table Text Block]
   
June 30,
   
December 31,
 
   
2019
   
2018
 
Related Party Debt:
               
July 2014 note payable to Little Harbor, LLC
  $
3,267
    $
3,267
 
July 2016 note payable to Little Harbor, LLC
   
4,770
     
4,770
 
January 2016 note payable to Great Harbor Capital, LLC
   
2,500
     
2,500
 
March 2016 note payable to Great Harbor Capital, LLC
   
7,000
     
7,000
 
December 2016 note payable to Great Harbor Capital, LLC
   
2,500
     
2,500
 
August 2017 note payable to Great Harbor Capital, LLC
   
3,000
     
3,000
 
February 2018 note payable to Great Harbor Capital, LLC
   
2,000
     
2,000
 
July 2018 note payable to Great Harbor Capital, LLC, net of discount of $563 and $1,056 at June 30, 2019 and December 31, 2018 respectively
   
4,437
     
3,944
 
November 2018 note payable to Great Harbor Capital, LLC, net of discount of $684 and $1,088 at June 30, 2019 and December 31, 2018 respectively
   
3,316
     
2,912
 
January 2016 note payable to Golisano Holdings LLC
   
2,500
     
2,500
 
March 2016 note payable to Golisano Holdings LLC
   
7,000
     
7,000
 
July 2016 note payable to Golisano Holdings LLC
   
4,770
     
4,770
 
December 2016 note payable to Golisano Holdings LLC
   
2,500
     
2,500
 
March 2017 note payable to Golisano Holdings LLC
   
3,267
     
3,267
 
February 2018 note payable to Golisano Holdings LLC
   
2,000
     
2,000
 
November 2014 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $271 and $678 as of June 30, 2019 and December 31 2018, respectively
   
7,729
     
7,322
 
January 2015 note payable to Golisano Holdings LLC (formerly payable to JL-BBNC Mezz Utah, LLC), net of discount and unamortized loan fees in the aggregate of $457 and $915 as of June 30, 2019 and December 31 2018, respectively
   
4,542
     
4,085
 
February 2015 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $25 and $60 as of June 30, 2019 and December 31 2018, respectively
   
1,975
     
1,940
 
Macatawa Bank
   
15,000
     
15,000
 
Total related party debt
   
84,073
     
82,277
 
                 
Senior Credit Facility with Midcap
   
4,567
     
-
 
                 
Other Debt:
               
April 2016 note payable to JL-Utah Sub, LLC
   
-
     
62
 
Huntington Holdings, LLC
   
3,055
     
3,200
 
Total other debt
   
3,055
     
3,262
 
                 
Total debt
   
91,695
     
85,539
 
Less current portion
   
(76,695
)
   
(70,539
)
                 
Long-term debt
  $
15,000
    $
15,000