XML 33 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Current assets:    
Cash $ 2,101 $ 6,227
Accounts receivable, net of allowance of $4,534 and $2,651, respectively 8,954 8,566
Inventories, net 8,866 7,945
Prepaid expenses and other current assets 8,132 6,560
Total current assets 28,053 29,298
Property and equipment, net 562 1,117
Intangible assets, net 20,550 21,308
Goodwill 17,797 17,797
Other assets 1,682 1,720
Total assets 68,644 71,240
Current liabilities:    
Accounts payable 7,501 8,081
Accrued expenses and other current liabilities 18,730 15,824
Derivative liabilities 6,046 4,359
Notes payable and current portion of long-term debt, net of discount of $2,000 and $3,797, respectively 76,695 70,539
Total current liabilities 108,972 98,803
Long-term liabilities:    
Deferred gain on sale of assets 1,257 1,324
Long-term debt, net of current portion 15,000 15,000
Total long-term liabilities 16,257 16,324
Total liabilities 125,229 115,127
Stockholders’ deficit:    
Preferred stock, $0.001 par value, 500,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.001 par value, 5,000,000,000 shares authorized, 390,449,879 shares issued 390 390
Additional paid-in capital 231,253 230,625
Stock subscriptions receivable (30) (30)
Treasury stock, 134,806,051 shares at cost (500) (500)
Accumulated deficit (287,698) (274,372)
Total stockholders’ deficit (56,585) (43,887)
Total liabilities and stockholders' deficit $ 68,644 $ 71,240