XML 44 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Note 7 - Warrants and Registration Rights Agreements
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Warrants Disclosure [Text Block]
NOTE
7
– WARRANTS AND REGISTRATION RIGHTS AGREEMENTS
 
The following table presents a summary of the status of our issued warrants as of
June 30, 2019,
and changes during the
six
months then ended:
 
   
Shares
Underlying
Warrants
   
 
Weighted
Average
Exercise
Price
 
                 
Outstanding, December 31, 2018
   
20,140,731
    $
0.15
 
Granted
   
500,000
     
0.76
 
Canceled / Expired
   
(500,000
)    
0.76
 
Exercised
   
-
     
-
 
                 
Outstanding, June 30, 2019
   
20,140,731
    $
0.15
 
 
 
Warrants Issued
 
Midcap Warrant
In connection with the line of credit agreement with MidCap described in Note
6,
we issued MidCap a warrant, exercisable through
January 22, 2018,
for an aggregate of
500,000
shares of the Company’s common stock at an exercise price of
$0.76
per share (the “MidCap Warrant
1”
). We entered into a registration rights agreement with Midcap, dated as of
January 22, 2015,
granting MidCap certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable on exercise of the MidCap Warrant
1.
The MidCap Warrant
1
was
not
exercised and expired on
January 22, 2018.
 
The agreement is amended from time to time and wherein it was necessary under the terms of the agreement to obtain MidCap's consent to the transactions contemplated by the above mentioned GH Notes and Golisano LLC Notes; on
February 6, 2018,
MidCap agreed to consent to the transactions contemplated in exchange for a warrant to MidCap exercisable for up to
500,000
shares of the Company’s common stock at an exercise price of
$0.76
per share (“MidCap Warrant
2”
). The Company has reserved
500,000
shares of the Company’s common stock for issuance under MidCap Warrant
2.
The MidCap Warrant
2
expired, unexercised on
February 6, 2019.
 
On
April 22, 2019
subsequent to entering into the MidCap Seventeenth Amendment as noted in note
6,
the Company issued a warrant to MidCap exercisable for up to
500,000
shares of Company common stock at an exercise price of
$0.76
per share (the "MidCap Warrant
3”
). The Company has reserved
500,000
shares of Company common stock for issuance under the MidCap Warrant
3.
The MidCap Warrant
3,
if exercisable, expires on
April 22, 2021.
 
Penta Warrants
Pursuant to a stock purchase agreement dated
June 30, 2015,
a warrant was issued to Penta to purchase an aggregate
807,018
shares of our common stock at a price of
$0.01
per share at any time prior to the close of business on
June 30, 2020.
We granted Penta certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable upon exercise of the warrant.
 
JL Warrants
Pursuant to a
June 30, 2015
stock purchase agreement, a warrant was issued to JL to purchase an aggregate
403,509
shares of the Company’s common stock at a price of
$0.01
per share at any time prior to the close of business on
June 30, 2020,
subject to certain adjustments. We granted JL certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable upon exercise of the warrant. The warrant was subsequently assigned by JL to
two
individuals.
 
JL Properties, Inc. Warrants
In
April 2015,
we entered into an office lease agreement which requires a
$1,000
security deposit, subject to reduction if we achieve certain market capitalization metrics at certain dates. On
April 30, 2015,
we entered into a reimbursement agreement with JL Properties, Inc. (“JL Properties”) pursuant to which JL Properties agreed to arrange for and provide an unconditional, irrevocable, transferable, and negotiable commercial letter of credit to serve as the security deposit. As partial consideration for the entry by JL Properties into the reimbursement agreement and the provision of the letter of credit, we issued JL Properties
two
warrants to purchase shares of the Company’s common stock.
 
The
first
warrant is exercisable for an aggregate of
465,880
shares of common stock, subject to certain adjustments, at an aggregate purchase price of
$0.01,
at any time prior to
April 30, 2020.
In addition to adjustments on terms and conditions customary for a transaction of this nature in the event of (i) reorganization, recapitalization, stock split-up, combination of shares, mergers, consolidations and (ii) sale of all or substantially all of our assets or property, the number of shares of common stock issuable pursuant to the warrant will be increased in the event our consolidated adjusted EBITDA (as defined in the warrant agreement) for the fiscal year ended
December 31, 2018
does
not
equal or exceed
$19,250.
JL Properties subsequently assigned the warrant to
two
individuals.
 
On
December 31, 2018,
our adjusted EBIDTA yielded a negative calculation; therefore, the warrant will
not
increase in shares.
 
The
second
warrant is exercisable for an aggregate of
86,962
shares of common stock, at a per share purchase price of
$1.00,
at any time prior to
April 30, 2020.
The number of shares issuable upon exercise of the
second
warrant is subject to adjustment on terms and conditions customary for a transaction of this nature in the event of (i) reorganization, recapitalization, stock split-up, combination of shares, mergers, consolidations and (ii) sale of all or substantially all of our assets or property.
 
We have granted JL Properties certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable on exercise of the
two
warrants. JL Properties has transferred these rights to
two
individuals.
 
Golisano LLC Warrants (formerly Penta Warrants)
In connection with the
November 13, 2014
note for
$8,000
(see Note
6
), Penta was issued a warrant to acquire
4,960,740
shares of the Company’s common stock at an aggregate exercise price of
$0.01,
through
November 13, 2019.
In connection with Penta’s consent to the terms of additional debt obtained by us, we also granted Penta a warrant to acquire
869,618
shares of common stock at a purchase price of
$1.00
per share, through
November 13, 2019.
Both warrant agreements grant Penta certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable on exercise of the warrants. Penta has the right, under certain circumstances, to require us to purchase all or any portion of the equity interest in the Company issued or represented by the warrant to acquire
4,960,740
shares at a price based on the greater of (i) the product of (
x
)
ten
times our adjusted EBITDA with respect to the
twelve
months preceding the exercise of the put right times (y) the investor’s percentage ownership in the Company assuming full exercise of the warrant; or (ii) the fair market value of the investor’s equity interest underlying the warrant. In the event (i) we do
not
have the funds available to repurchase the equity interest under the warrant or (ii) such repurchase is
not
lawful, adjustments to the principal of the note purchased by Penta will be made or, under certain circumstances, interest will be charged on the amount otherwise due for such repurchase. We have the right, under certain circumstances, to require Penta to sell to us all or any portion of the equity interest issued or represented by the warrant to acquire
4,960,740
shares. The price for such repurchase will be the greater of (i) the product of (
x
)
eleven
times our adjusted EBITDA with respect to the
twelve
months preceding the exercise of the call right times (y) the investor’s percentage ownership in the company assuming full exercise of the warrant; or (ii) the fair market value of the equity interests underlying the warrant; or (iii)
$3,750.
In connection with Golisano LLC’s acquisition of the note payable from Penta on
March 8, 2017 (
see Note
6
above for additional information), these warrants were assigned to Golisano LLC.
 
Golisano LLC Warrants (formerly JL Warrants)
In connection with the
January 22, 2015
note payable to JL-BBNC Mezz Utah, LLC (“JL”), we issued JL warrants to purchase an aggregate of
2,329,400
shares of the Company’s common stock, at an aggregate exercise price of
$0.01,
through
February 13, 2020.
On
February 4, 2015,
we also granted to JL a warrant to acquire a total of
434,809
shares of common stock at a purchase price of
$1.00
per share, through
February 13, 2020.
Both warrant agreements grant JL certain registration rights, commencing
October 1, 2015,
for the shares of common stock issuable upon exercise of the warrants. These warrants were subsequently assigned to
two
individuals. During the year ended
December 31, 2016,
these individuals exercised warrants for a total of
1,187,995
shares of the Company’s common stock for total proceeds to the Company of less than
$1.00.
In connection with Golisano LLC’s acquisition of the note payable from JL on
March 8, 2017 (
see Note
6
above for additional information), these warrants were assigned to Golisano LLC.
 
Golisano LLC Warrants
Pursuant to an
October 2015
Securities Purchase Agreement with Golisano LLC, we issued Golisano LLC a warrant (the “Golisano Warrant”),which Golisano Warrant is intended to maintain, following each future issuance of shares of common stock pursuant to the conversion, exercise or exchange of certain currently outstanding warrants to purchase shares of common stock held by
third
-parties (the “Outstanding Warrants”), Golisano LLC’s proportional ownership of our issued and outstanding common stock so that it is the same thereafter as on
October 5, 2015.
We have reserved
12,697,977
shares of common stock for issuance under the Golisano Warrant. The purchase price for any shares of common stock issuable upon exercise of the Golisano Warrant is
$.001
per share. The Golisano Warrant is exercisable immediately and up to and including the date which is
sixty
days after the later to occur of the termination, expiration, conversion, exercise or exchange of all of the Outstanding Warrants and our delivery of notice thereof to Golisano LLC. The Golisano Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets. In addition, if any payments are made to a holder of an Outstanding Warrant in consideration for the termination of or agreement
not
to exercise such Outstanding Warrant, Golisano LLC will be entitled to equal treatment. We have entered into a registration rights agreement with Golisano LLC, dated as of
October 5, 2015,
granting Golisano LLC certain registration rights for the shares of common stock issuable on exercise of the Golisano Warrant. On
February 6, 2016,
Golisano LLC exercised the Golisano Warrant in part for
509,141
shares of the Company’s common stock for an aggregate purchase price of
$1.00.
During the year ended
December 31, 2016,
the Golisano Warrant was cancelled in part for
6,857,143
shares pursuant to the cancellation of a portion of the Outstanding Warrants. As of
June 30, 2019,
we have reserved
4,542,219
shares of our common stock for issuance under the Golisano Warrant.
 
GH Warrants
In connection with the
July 2018
GH Note, we issued GH a warrant to purchase an aggregate of
2,500,000
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
"July 2018
GH Warrant"). The
July 2018
GH Warrant is exercisable on any business day prior to the expiration date. The Company has reserved
2,500,000
shares of the Company’s common stock for issuance under the
July 2018
GH Warrant. The
July 2018
GH Warrant expires on
July 27, 2024.
The
July 2018
GH Warrant is also subject to customary adjustments upon any recapitalization, reorganization, stock split up, combination of shares, merger or consolidation. The Company estimated the value of the warrant using the Black-Scholes option pricing model and recorded a debt discount of
$1,479,
which will be amortized over the term of the
July 2018
GH Note.
$493
of the debt discount was amortized during the
six
months ended
June 30, 2019.
 
In connection with the
November 2018
GH Note, we issued GH a warrant to purchase an aggregate of
2,000,000
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
"November 2018
GH Warrant"). The
November 2018
GH Warrant is exercisable on any business day prior to the expiration date. The Company has reserved
2,000,000
shares of the Company’s common stock for issuance under the
November 2018
GH Warrant. The
November 2018
GH Warrant expires on
November 4, 2024.
The
November 2018
GH Warrant is also subject to customary adjustments upon any recapitalization, reorganization, stock split up, combination of shares, merger or consolidation. The Company estimated the value of the warrant using the Black-Scholes option pricing model and recorded a debt discount of
$1,214
which will be amortized over the term of the
November 2018
GH Note.
$405
of the debt discount was amortized during the
six
months ended
June 30, 2019.
 
 
Warrants Issued into Escrow
 
Golisano Escrow Warrants
In connection with the Golisano LLC
January 2016
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
1,136,363
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
“January 2016
Golisano Warrant”). The
January 2016
Golisano Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the related promissory note and any accrued and unpaid interest thereon as of
January 28, 2019 (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the related note agreement). We have reserved
1,136,363
shares of the Company’s common stock for issuance under the
January 2016
Golisano Warrant. The
January 2016
Golisano Warrant, if exercisable, expires on
February 28, 2022.
The
January 2016
Golisano Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
  
In connection with the Golisano LLC
March 2016
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
3,181,816
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
“March 2016
Golisano Warrant”). The
March 2016
Golisano Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the related promissory note and any accrued and unpaid interest thereon as of
March 21, 2019 (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the related note agreement). We have reserved
3,181,816
shares of the Company’s common stock for issuance under the
March 2016
Golisano Warrant. The
March 2016
Golisano Warrant, if exercisable, expires on
March 21, 2022.
The
March 2016
Golisano Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the Golisano LLC
July 2016
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
2,168,178
shares of the Company’s common stock, at an exercise price of
$0.01
per share (the “Golisano
July 2016
Warrant”). The Golisano
July 2016
Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC
July 2016
Note and any accrued and unpaid interest thereon as of
July 21, 2019   (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC
July 2016
Note). We have reserved
2,168,178
shares of the Company’s common stock for issuance under the Golisano
July 2016
Warrant. The Golisano
July 2016
Warrant, if exercisable, expires on
July 21, 2022.
The Golisano
July 2016
Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the Golisano LLC
December 2016
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
1,136,363
shares of the Company’s common stock, at an exercise price of
$0.01
per share (the “Golisano
December 2016
Warrant”). The Golisano
December 2016
Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC
December 2016
Note and any accrued and unpaid interest thereon as of
December 30, 2019
or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC
December 2016
note). We have reserved
1,136,363
shares of the Company’s common stock for issuance under the Golisano
December 2016
Warrant. The Golisano
December 2016
Warrant, if exercisable, expires on
December 30, 2022.
The Golisano
December 2016
Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the Golisano LLC
March 2017
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
1,484,847
shares of the Company’s common stock, at an exercise price of
$0.01
per share (the “Golisano
March 2017
Warrant”). The Golisano
March 2017
Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC
March 2017
Note and any accrued and unpaid interest thereon as of
December 30, 2019
or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC
March 2017
Note). We have reserved
1,484,847
shares of the Company’s common stock for issuance under the Golisano
March 2017
Warrant. The Golisano
March 2017
Warrant, if exercisable, expires on
March 14, 2023.
The Golisano
March 2017
Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the Golisano LLC
February 2018
Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of
1,818,182
shares of the Company’s common stock at an exercise price of
$0.01
per share (the "Golisano
2018
Warrant"). The Golisano
2018
Warrant will
not
be released from escrow or be exercisable unless and until the Company fails to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC
February 2018
Note and any accrued and unpaid interest thereon as of
February 6, 2021,
or such earlier date as is required pursuant to an acceleration notice. The Company has reserved
1,818,182
shares of the Company’s common stock for issuance under the Golisano
2018
Warrant. The Golisano
February 2018
Warrant expires on
February 6, 2024.
 
We previously entered into a registration rights agreement with Golisano LLC, dated as of
October 5, 2015 (
the “Registration Rights Agreement”), granting Golisano LLC certain registration rights for certain shares of the Company’s common stock. The shares of common stock issuable pursuant to the above Golisano LLC warrants are also entitled to the benefits of the Registration Rights Agreement.
  
GH Escrow Warrants
In connection with a
January 2016
GH Promissory Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of
1,136,363
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
“January 2016
GH Warrant”). The
January 2016
GH Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the
January 2016
GH Promissory Note and any accrued and unpaid interest thereon as of
January 28, 2019 (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the
January 2016
GH Promissory Note). We have reserved
1,136,363
shares of the Company’s common stock for issuance under the
January 2016
GH Warrant. The
January 2016
GH Warrant, if exercisable, expires on
February 28, 2022.
The
January 2016
GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with a
March 2016
GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of
3,181,816
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
“March 2016
GH Warrant”). The
March 2016
GH Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the
March 2016
GH Note and any accrued and unpaid interest thereon as of
March 21, 2019 (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the
March 2016
GH Note). We have reserved
3,181,816
shares of the Company’s common stock for issuance under the
March 2016
GH Warrant. The
March 2016
GH Warrant, if exercisable, expires on
March 21, 2022.
The
March 2016
GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the
December 2016
GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of
1,136,363
shares of the Company’s common stock, at an exercise price of
$0.01
per share (the
“December 2016
GH Warrant”). The
December 2016
GH Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the
December 2016
GH Note and any accrued and unpaid interest thereon as of
December 30, 2019
or such earlier date as is required pursuant to an Acceleration Notice (as defined in the
December 2016
GH Note). We have reserved
1,136,363
shares of common stock for issuance under the
December 2016
GH Warrant. The
December 2016
GH Warrant, if exercisable, expires on
December 30, 2022.
The
December 2016
GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the
August 2017
GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of
1,363,636
shares of the Company’s common stock, at an exercise price of
$0.01
per share (the
“August 2017
GH Warrant”). The
August 2017
GH Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the
August 2017
GH Note and any accrued and unpaid interest thereon as of
August 29, 2020
or such earlier date as is required pursuant to an Acceleration Notice (as defined in the
August 2017
GH Note). We have reserved
1,363,636
shares of common stock for issuance under the
August 2017
GH Warrant. The
August 2017
GH Warrant, if exercisable, expires on
August 30, 2023.
The
August 2017
GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.
 
In connection with the
February 2018
GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of
1,818,182
shares of the Company’s common stock at an exercise price of
$0.01
per share (the
"February 2018
GH Warrant"). The
February 2018
GH Warrant will
not
be released from escrow or be exercisable unless and until the Company fails to pay GH the entire unamortized principal amount of the note and any accrued and unpaid interest thereon as of
February 6, 2021,
or such earlier date as is required pursuant to an acceleration notice. The Company has reserved
1,818,182
shares of the Company’s common stock for issuance under the
February 2018
GH Warrant. The
February 2018
GH Warrant expires on
February 6, 2024. 
 
JL-US Escrow Warrant
In connection with an
April 5, 2016
Unsecured Promissory Note, we issued into escrow in the name of JL-US a warrant to purchase an aggregate of
227,273
shares of the Company’s common stock at an exercise price of
$0.01
per share (the “JL-US Warrant”). The JL-US Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay JL-US the entire unamortized principal amount of the JL-US Note and any accrued and unpaid interest thereon as of
March 21, 2019
or such earlier date as is required pursuant to an Acceleration Notice (as defined in the JL-US Note). We have reserved
227,273
shares of the Company’s common stock for issuance under the JL-US Warrant. The JL-US Warrant, if exercisable, expires on
March 21, 2022.
The JL-US Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets. This warrant expired as a result of payment of the
April 5, 2016
Unsecured Promissory Note in full on
March 21, 2019.
 
Little Harbor Escrow Warrant
The Little Harbor
July 2016
unsecured delayed draw promissory note provides that we issue into escrow in the name of Little Harbor a warrant to purchase an aggregate of
2,168,178
shares of common stock at an exercise price of
$0.01
per share (the “Little Harbor
July 2016
Warrant”). The Little Harbor
July 2016
Warrant will
not
be released from escrow or be exercisable unless and until we fail to pay Little Harbor the entire unamortized principal amount of the Little Harbor
July 2016
note and any accrued and unpaid interest thereon as of
January 28, 2019 (
which has been extended to
October 22, 2021 –
See Note
6
) or such earlier date as is required pursuant to an acceleration notice (as defined in the Little Harbor Delayed Draw
July 2016
note). We have reserved
2,168,178
shares of the Company’s common stock for issuance under the Little Harbor Delayed Draw
July 2016
Warrant. The Little Harbor
July 2016
Warrant, if exercisable, expires on
July 21, 2022.
The Little Harbor
July 2016
Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets. The Little Harbor
July 2016
Warrant grants Little Harbor certain registration rights for the shares of the Company’s common stock issuable upon exercise of the Little Harbor
July 2016
Warrant.