XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Warrants and Registration Rights Agreements (Details Textual) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 06, 2016
Nov. 13, 2014
Apr. 30, 2015
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2016
Feb. 28, 2018
Feb. 06, 2018
Dec. 31, 2017
Aug. 30, 2017
Mar. 31, 2017
Jul. 31, 2016
Apr. 05, 2016
Mar. 21, 2016
Jan. 28, 2016
Oct. 31, 2015
Jun. 30, 2015
Feb. 06, 2015
Feb. 04, 2015
Jan. 22, 2015
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       18,355,017         15,855,017                      
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.15         $ 0.18                      
Class of Warrant or Right, Exercised During Period, Number of Securities Called by Warrants or Rights                                      
Amortization of Debt Discount (Premium)       $ 1,683,000 $ 1,774,000                              
Related Party July 2018 Note Payable To Great Harbor LLC [Member]                                        
Amortization of Debt Discount (Premium)       $ 178,000                                
Essex Capital Corporation [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                 1,428,571      
Class of Warrant or Right, Exercise Price of Warrants or Rights                                 $ 0.77      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right       350,649                                
Golisano Holdings LLC [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 1                             $ 0.001        
Common Stock, Capital Shares Reserved for Future Issuance       4,756,505                       12,697,977        
Number of Warrants Expired 509,141                                      
Number of Warrants Cancelled           6,857,143                            
July 2018 GH Warrant [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       1,481,000                                
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.01                                
Common Stock, Capital Shares Reserved for Future Issuance       2,500,000                                
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right       2,500,000                                
January 2016 Golisano Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                             $ 0.01          
Common Stock, Capital Shares Reserved for Future Issuance                             1,136,363          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                             1,136,363          
March 2016 Golisano Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                           $ 0.01            
Common Stock, Capital Shares Reserved for Future Issuance                           3,181,816            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                           3,181,816            
Little Harbor July 2016 Warrant [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                       2,168,178                
Class of Warrant or Right, Exercise Price of Warrants or Rights                       $ 0.01                
Common Stock, Capital Shares Reserved for Future Issuance                       2,168,178                
Golisano LLC December 2016 Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.01                            
Common Stock, Capital Shares Reserved for Future Issuance           1,136,363                            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right           1,136,363                            
Golisano LLC March 2017 Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                     $ 0.01                  
Common Stock, Capital Shares Reserved for Future Issuance                     1,484,847                  
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                     1,484,847                  
Golisano Warrants [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 0.01       $ 0.01                
Common Stock, Capital Shares Reserved for Future Issuance               1,818,182       2,168,178                
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right               1,818,182       2,168,178                
January 2016 GH Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                             $ 0.01          
Common Stock, Capital Shares Reserved for Future Issuance                             1,136,363          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                             1,136,363          
March 2016 GH Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                           $ 0.01            
Common Stock, Capital Shares Reserved for Future Issuance                           3,181,816            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                           3,181,816            
December 2016 GH Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.01                            
Common Stock, Capital Shares Reserved for Future Issuance           1,136,363                            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right           1,136,363                            
August 2017 GH Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                   $ 0.01                    
Common Stock, Capital Shares Reserved for Future Issuance                   1,363,636                    
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                   1,363,636                    
November 2018 Great Harbor Warrant [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 0.01                          
Common Stock, Capital Shares Reserved for Future Issuance             1,818,182                          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right             1,818,182                          
JL Warrants [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                         $ 0.01              
Common Stock, Capital Shares Reserved for Future Issuance                         227,273              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                         227,273              
Midcap Funding X Trust [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               500,000                       500,000
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 0.76                       $ 0.76
Common Stock, Capital Shares Reserved for Future Issuance               500,000                        
Penta Mezzanine SBIC Fund I, L.P. [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       4,960,740                           4,960,740    
Class of Warrant or Right, Exercise Price of Warrants or Rights                                   $ 0.01    
Proceeds from Notes Payable, Total   $ 8,000,000                                    
Class of Warrants or Rights, Subject to Repurchase       4,960,740                                
Class of Warrant or Right, Minimum Repurchase Price, Under Agreement       $ 3,750,000                                
Penta Mezzanine SBIC Fund I, L.P. [Member] | Warrants Issued on June 30, 2015 [Member]                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                                 $ 0.01      
Class of Warrant or Right, Cancelled, Number of Securities Called by Warrants or Rights                                 807,018      
Penta Mezzanine SBIC Fund I, L.P. [Member] | Warrants Issued on January 22, 2015[Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                       869,618
Class of Warrant or Right, Exercise Price of Warrants or Rights                                       $ 1
JL-BBNC Mezz Utah, LLC [Member]                                        
Class of Warrant or Right, Exercised During Period, Number of Securities Called by Warrants or Rights           1,187,995                            
Proceeds from Warrant Exercises           $ 1                            
JL-BBNC Mezz Utah, LLC [Member] | Warrants Issued on June 30, 2015 [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                 403,509      
Class of Warrant or Right, Exercise Price of Warrants or Rights                                 $ 0.01      
JL-BBNC Mezz Utah, LLC [Member] | Warrants Issued on January 22, 2015[Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                       2,329,400
Class of Warrant or Right, Exercise Price of Warrants or Rights                                       $ 0.01
JL-BBNC Mezz Utah, LLC [Member] | Warrants Issued on February 4, 2015 [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                     434,809  
Class of Warrant or Right, Exercise Price of Warrants or Rights                                     $ 1  
JL Properties, Inc. [Member]                                        
Deposits Assets     $ 1,000,000                                  
JL Properties, Inc. [Member] | First Warrant [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     465,880                                  
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 0.01                                  
Adjustments on Warrants Trigger Event, Minimum Adjusted EBITDA     $ 19,250,000                                  
JL Properties, Inc. [Member] | Second Warrant [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     86,962                                  
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 1