XML 47 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Jun. 02, 2019
Sep. 30, 2018
Jul. 27, 2018
Feb. 06, 2018
Aug. 30, 2017
Mar. 14, 2017
Dec. 31, 2016
Sep. 02, 2016
Jul. 21, 2016
Apr. 05, 2016
Mar. 21, 2016
Jan. 28, 2016
Feb. 06, 2015
Jan. 22, 2015
Nov. 13, 2014
Sep. 30, 2018
Sep. 30, 2018
Jun. 02, 2017
Dec. 31, 2017
Dec. 31, 2016
Aug. 15, 2017
Jul. 25, 2017
Mar. 08, 2017
Aug. 06, 2016
Feb. 04, 2015
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   18,355,017                           18,355,017 18,355,017   15,855,017            
Loss on Stock Purchase Guarantees                                       $ 3,210          
Common Stock, Shares Subscribed but Unissued, Return                                         778,385        
Common Stock, Shares Subscribed but Unissued   1,528,384                           1,528,384 1,528,384                
Revolving Credit Facility [Member] | Midcap Funding X Trust [Member]                                                  
Debt Instrument, Term                           3 years                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               500,000                                  
Warrants Not Settleable in Cash, Fair Value Disclosure                           $ 130                      
Debt Instrument, Fee Amount                           540                      
Line of Credit Facility, Maximum Borrowing Capacity               $ 17,000           $ 15,000                      
Line of Credit Facility, Potential Maximum Borrowing Capacity               $ 20,000                                  
Percentage of Unused Line Fee Per Month               0.50%                                  
Percentage of Management Fee Per Month               1.20%                                  
Debt Instrument, Basis Spread on Variable Rate               5.00%                                  
Debt Instrument, Interest Rate, Effective Percentage   7.77%                           7.77% 7.77%                
Related Party August 2017 Note Payable to Great Harbor LLC [Member]                                                  
Long-term Debt, Total   $ 3,000                           $ 3,000 $ 3,000   $ 3,000            
Minimum Liquidity       $ 1,000                                          
Related Party Debt November 2014 Note Payable to Golisano Holdings LLC (Formerly Penta Mezzanine SBIC Fund I, L.P.) [Member]                                                  
Long-term Debt, Total   7,119                           7,119 7,119   6,509            
Debt Instrument, Face Amount     $ 4,000                                            
Related-Party Debt January 2015 Note Payable to Golisano Holdings LLC (Formerly Payable to JL-BBNC Mezz Utah, LLC) [Member]                                                  
Long-term Debt, Total   $ 3,857                           $ 3,857 $ 3,857   3,171            
Debt Instrument, Face Amount     4,000                                            
Great Harbor Capital, LLC [Member]                                                  
Proceeds from Notes Payable, Total     $ 5,000                                            
Golisano Holdings LLC [Member]                                                  
Debt Instrument, Periodic Payment, Total                             $ 360                    
Debt Instrument, Interest Rate, Stated Percentage                         8.00% 8.00% 12.00%               8.00%    
Debt Instrument, Face Amount                         $ 2,000                        
Debt Instrument, Periodic Payment, Principal                         90 $ 250                      
Proceeds from Notes Payable, Total                           $ 5,000 $ 8,000                    
Debt Instrument Periodic Principal Payments Due in Next Four Quarters                         110   440                    
Debt Instrument Periodic Principal Payments Due Thereafter                         130   $ 520                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                           2,329,400 4,960,740                   434,809
Warrants Not Settleable in Cash, Fair Value Disclosure                         250 $ 4,389 $ 3,770                    
Debt Instrument, Fee Amount                         $ 90 152 $ 273                    
Increased Debt Instrument Periodic Payment                           $ 350                      
Debt Instrument, Maturity Date                         Nov. 13, 2019 Feb. 13, 2020 Nov. 13, 2019                    
Golisano Holdings LLC [Member] | Warrants Issued on January 22, 2015[Member]                                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                         869,618                        
Huntington Holdings, LLC [Member]                                                  
Common Stock Subscription Price Per Share                                               $ 2.29  
Stock Price Guarantee Payment                                               $ 3,210  
Common Stock, Shares Subscribed but Unissued, Return   778,385                           778,385 778,385                
Common Stock, Shares Subscribed but Unissued   749,999                           749,999 749,999                
Common Stock, Shares Subscribed but Unissued, Option to Purchase Shares Price                                         $ 140        
Common Stock, Shares Subscribed but Unissued, Option to Purchase Shares                                         764,192        
Notes Payable, Other Payables [Member] | Great Harbor Capital, LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage     8.50% 8.50% 8.50%   8.50%       8.50% 8.50%               8.50%          
Debt Instrument, Face Amount       $ 2,000 $ 3,000   $ 2,500       $ 7,000 $ 2,500               $ 2,500          
Debt Instrument, Periodic Payment, Principal                     $ 292 $ 104                          
Debt Instrument, Maturity Date     Jan. 27, 2020 Feb. 06, 2021 Aug. 29, 2020   Dec. 30, 2019       Mar. 21, 2019 Jan. 28, 2019                          
Debt Instrument, Date of First Required Payment                     Apr. 21, 2017 Feb. 28, 2017                          
Notes Payable, Other Payables [Member] | Little Harbor, LLC [Member]                                                  
Debt Instrument, Maturity Date   Jul. 25, 2017                                              
Notes Payable, Other Payables [Member] | Little Harbor [Member]                                                  
Debt Instrument, Periodic Payment, Total                                 $ 4,900                
Debt Instrument, Term                                 3 years                
Debt Instrument, Obligation Termination, Stock Price Trigger   5.06                           5.06 5.06                
Long-term Debt, Total                                           $ 3,267      
Debt Instrument, Interest Rate, Stated Percentage   8.50%                           8.50% 8.50%                
Related Party Debt July 2016 Note Payable to Little Harbor LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage                 8.50%                                
Debt Instrument, Face Amount                 $ 4,770                                
Proceeds from Related Party Debt                               $ 0     $ 0 $ 4,770          
Debt Instrument, Maturity Date                 Jan. 28, 2019                                
Unsecured Promissory Note [Member] | Golisano Holdings LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage           8.50% 8.50%       8.50% 8.50%               8.50%          
Debt Instrument, Face Amount           $ 3,267 $ 2,500       $ 7,000 $ 2,500               $ 2,500          
Debt Instrument, Periodic Payment, Principal                     $ 292 $ 104                          
Debt Instrument, Maturity Date           Dec. 30, 2019 Dec. 30, 2019       Mar. 21, 2019 Jan. 28, 2019                          
Debt Instrument, Date of First Required Payment                     Apr. 21, 2017                            
Unsecured Promissory Note [Member] | Huntington Holdings, LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage                                         8.50%        
Debt Instrument, Face Amount                                         $ 3,200        
Interest Paid, Including Capitalized Interest, Operating and Investing Activities, Total                                   $ 50              
Unsecured Promissory Note [Member] | Huntington Holdings, LLC [Member] | Scenario, Forecast [Member]                                                  
Debt Instrument, Interest Rate, Increase (Decrease) 10.00%                                                
Unsecured Delayed Draw Promissory Note [Member] | Golisano Holdings LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage                 8.50%                                
Debt Instrument, Face Amount                 $ 4,770                                
Proceeds from Related Party Debt                                       $ 4,770          
Debt Instrument, Maturity Date                 Jan. 28, 2019                                
Secured Debt [Member] | Golisano Holdings LLC [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage       8.50%                                          
Debt Instrument, Face Amount       $ 2,000                                          
Notes Payable Maturing in March 2019 [Member] | JL [Member]                                                  
Debt Instrument, Interest Rate, Stated Percentage                   8.50%                              
Debt Instrument, Periodic Payment, Principal                   $ 21                              
Notes Payable to Bank, Noncurrent                   $ 500