XML 60 R83.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 17 - Segment and Related Information (Details) - Financial Information by Business Segment (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
2014                      
Total Revenue $ 219,694us-gaap_SalesRevenueNet [1] $ 243,265us-gaap_SalesRevenueNet [2] $ 227,133us-gaap_SalesRevenueNet [3] $ 252,799us-gaap_SalesRevenueNet [4] $ 258,477us-gaap_SalesRevenueNet [1] $ 245,099us-gaap_SalesRevenueNet [2] $ 242,990us-gaap_SalesRevenueNet [3] $ 294,538us-gaap_SalesRevenueNet [4] $ 942,891us-gaap_SalesRevenueNet $ 1,041,104us-gaap_SalesRevenueNet $ 1,108,875us-gaap_SalesRevenueNet
Depreciation and amortization                 174,970us-gaap_DepreciationDepletionAndAmortization 167,213us-gaap_DepreciationDepletionAndAmortization 139,047us-gaap_DepreciationDepletionAndAmortization
Operating income (loss)                 (142,891)us-gaap_OperatingIncomeLoss 259,456us-gaap_OperatingIncomeLoss 352,929us-gaap_OperatingIncomeLoss
Capital expenditures                 251,158us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 291,694us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 314,047us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Total assets 1,829,161us-gaap_Assets       2,123,237us-gaap_Assets       1,829,161us-gaap_Assets 2,123,237us-gaap_Assets 2,132,925us-gaap_Assets
Canadian Segment [Member] | Operating Segments [Member]                      
2014                      
Total Revenue                 661,721us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
714,136us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
733,894us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Canadian Segment [Member] | Intersegment Eliminations [Member]                      
2014                      
Total Revenue                 (305)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
(3,598)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
(16,734)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Canadian Segment [Member]                      
2014                      
Total Revenue                 661,416us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
710,538us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
717,160us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Depreciation and amortization                 91,893us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
85,180us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
71,203us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Operating income (loss)                 106,580us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
190,470us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
226,403us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Capital expenditures                 218,620us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
155,556us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
106,835us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Total assets 1,024,990us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
      993,729us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
      1,024,990us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
993,729us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
954,295us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_CanadianSegmentMember
Australian Segment [Member] | Operating Segments [Member]                      
2014                      
Total Revenue                 213,279us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
255,457us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
276,249us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Australian Segment [Member] | Intersegment Eliminations [Member]                      
2014                      
Total Revenue                     (35)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Australian Segment [Member]                      
2014                      
Total Revenue                 213,279us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
255,457us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
276,214us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Depreciation and amortization                 62,924us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
64,691us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
55,443us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Operating income (loss)                 (155,851)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
75,197us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
99,213us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Capital expenditures                 24,907us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
75,935us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
145,766us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
Total assets 669,789us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
      894,227us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
      669,789us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
894,227us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
992,665us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_AustralianSegmentMember
U.S. Segment [Member] | Operating Segments [Member]                      
2014                      
Total Revenue                 123,328us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
91,311us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
115,611us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
U.S. Segment [Member] | Intersegment Eliminations [Member]                      
2014                      
Total Revenue                 (55,132)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
(16,202)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
(110)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
U.S. Segment [Member]                      
2014                      
Total Revenue                 68,196us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
75,109us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
115,501us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
Depreciation and amortization                 20,281us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
17,488us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
12,402us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
Operating income (loss)                 (86,959)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
(3,320)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
31,358us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
Capital expenditures                 10,901us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
61,989us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
63,184us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
Total assets 135,681us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
      234,049us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
      135,681us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
234,049us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
178,229us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= cveo_USSegmentMember
Corporate and Other [Member] | Operating Segments [Member]                      
2014                      
Total Revenue                 (55,437)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(19,800)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(16,879)us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Corporate and Other [Member] | Intersegment Eliminations [Member]                      
2014                      
Total Revenue                 55,437us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
19,800us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
16,879us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Corporate and Other [Member]                      
2014                      
Depreciation and amortization                 (128)us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(146)us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(1)us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Operating income (loss)                 (6,661)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(2,891)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(4,045)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Capital expenditures                 (3,270)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(1,786)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
(1,738)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Total assets (1,299)us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
      1,232us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
      (1,299)us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
1,232us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
7,736us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateAndOtherMember
Operating Segments [Member]                      
2014                      
Total Revenue                 $ 942,891us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
$ 1,041,104us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
$ 1,108,875us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
[1] In the fourth quarter of 2014, we recognized the following items: Goodwill impairment losses of $202.7 million ($201.2 million after-tax, or $1.89 per diluted share) during 2014, of which $16.6 million related to our U.S. segment and $186.1 million related to our Australian segment. Fixed asset and intangible asset impairment losses of $76.2 million ($51.2 million after-tax, or $0.48 per diluted share) during 2014, of which $59.0 million related to our U.S. segment and $17.2 million related to our Canadian segment. A $34.9 million tax expense ($0.33 per diluted share) from the establishment of a deferred tax liability related to a portion of our undistributed foreign earnings which we no longer intend to indefinitely reinvest and a valuation allowance related to deferred tax assets related to capital losses not expected to be realized. Costs associated with our planned migration to Canada of $2.6 million ($1.7 million after-tax), or $0.02 per diluted share after-tax, included in Selling, general and administrative expenses on the consolidated statements of operations. Transition costs incurred associated with becoming a stand-alone company. The $0.9 million in costs ($0.6 million after-tax, or $0.01 per diluted share), which are primarily corporate in nature, are included in Spin-off and formation costs on the consolidated statements of operations.
[2] In the third quarter of 2014, we recognized $1.0 million in transition costs associated with becoming a stand-alone company ($0.7 million after-tax, or $0.01 per diluted share). The costs, which are primarily corporate in nature, are included in Spin-Off and formation costs on the consolidated statements of operations.
[3] In the second quarter of 2014, we recognized the following items:A charge of $9.0 million impairment ($6.3 million after-tax, or $0.06 per diluted share), related to the impairment of an intangible asset in Australia. Due to the Spin-Off, and the resulting rebranding of the Company's Australian operations from The Mac to Civeo Australia, it was determined that the fair value of an intangible asset associated with The Mac brand was zero. The charge, which is related to our Australia segment, is included in Impairment expense on the accompanying consolidated statements of operations.An impairment of certain fixed assets which were not in our custody, and for which return was determined to be uncertain. The $2.6 million impairment ($1.7 million after-tax, or $0.02 per diluted share), which is related to our U.S. segment, is included in Impairment expense on the consolidated statements of operations. Severance costs associated with the termination of an executive. The $4.1 million expense ($3.1 million after-tax, or $0.03 per diluted share), which is related to our Canadian segment, is included in Selling, general and administrative expenses on the consolidated statements of operations. $3.5 million, or $0.02 per diluted share after-tax, of losses incurred on extinguishment of debt. Transition costs incurred associated with becoming a stand-alone company. The $1.9 million in costs ($1.2 million after-tax, or $0.01 per diluted share), which are primarily corporate in nature, are included in Spin-Off and formation costs on the consolidated statements of operations.In the second quarter of 2013, we recognized $1.2 million, or $0.01 per diluted share after-tax, of losses incurred on extinguishment of debt.
[4] In the first quarter of 2013, we recognized a gain of $4.0 million ($2.6 million after-tax, or $0.02 per diluted share) from a decrease to a liability associated with contingent acquisition consideration in our U.S. segment.