XML 44 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Earnings Per Share (Details) - Calculation of Earnings Per Share (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic Earnings per Share                      
Net income (loss) attributable to Civeo $ (271,634)us-gaap_NetIncomeLoss [1] $ 32,403us-gaap_NetIncomeLoss [2] $ 13,949us-gaap_NetIncomeLoss [3] $ 36,239us-gaap_NetIncomeLoss [4] $ 45,453us-gaap_NetIncomeLoss [1] $ 39,641us-gaap_NetIncomeLoss [2] $ 32,970us-gaap_NetIncomeLoss [3] $ 63,812us-gaap_NetIncomeLoss [4] $ (189,043)us-gaap_NetIncomeLoss $ 181,876us-gaap_NetIncomeLoss $ 244,721us-gaap_NetIncomeLoss
Less: undistributed net income (loss) to participating securities                 921us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (743)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (1,000)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Net income (loss) attributable to Civeo’s common stockholders - basic                 (188,122)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 181,133us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 243,721us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average common shares outstanding - basic (in Shares)                 106,306us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 106,293us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 106,293us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings (loss) per share (in Dollars per share) $ (2.54)us-gaap_EarningsPerShareBasic [1] $ 0.30us-gaap_EarningsPerShareBasic [2] $ 0.13us-gaap_EarningsPerShareBasic [3] $ 0.34us-gaap_EarningsPerShareBasic [4] $ 0.43us-gaap_EarningsPerShareBasic [1] $ 0.37us-gaap_EarningsPerShareBasic [2] $ 0.31us-gaap_EarningsPerShareBasic [3] $ 0.60us-gaap_EarningsPerShareBasic [4] $ (1.77)us-gaap_EarningsPerShareBasic $ 1.70us-gaap_EarningsPerShareBasic $ 2.29us-gaap_EarningsPerShareBasic
Diluted Earnings per Share                      
Net income (loss) attributable to Civeo’s common stockholders – basic                 (188,122)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 181,133us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 243,721us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Less: undistributed net income (loss) to participating securities                   1us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted 2us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
Net income (loss) attributable to Civeo’s common stockholders - diluted                 $ (188,122)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 181,134us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 243,723us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted average common shares outstanding - basic (in Shares)                 106,306us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 106,293us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 106,293us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities (1) (in Shares)                    [5] 167us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment [5] 167us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment [5]
Weighted average common shares outstanding - diluted (in Shares)                 106,306us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 106,460us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 106,460us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted earnings (loss) per share (in Dollars per share) $ (2.54)us-gaap_EarningsPerShareDiluted [1] $ 0.30us-gaap_EarningsPerShareDiluted [2] $ 0.13us-gaap_EarningsPerShareDiluted [3] $ 0.34us-gaap_EarningsPerShareDiluted [4] $ 0.43us-gaap_EarningsPerShareDiluted [1] $ 0.37us-gaap_EarningsPerShareDiluted [2] $ 0.31us-gaap_EarningsPerShareDiluted [3] $ 0.60us-gaap_EarningsPerShareDiluted [4] $ (1.77)us-gaap_EarningsPerShareDiluted $ 1.70us-gaap_EarningsPerShareDiluted $ 2.29us-gaap_EarningsPerShareDiluted
[1] In the fourth quarter of 2014, we recognized the following items: Goodwill impairment losses of $202.7 million ($201.2 million after-tax, or $1.89 per diluted share) during 2014, of which $16.6 million related to our U.S. segment and $186.1 million related to our Australian segment. Fixed asset and intangible asset impairment losses of $76.2 million ($51.2 million after-tax, or $0.48 per diluted share) during 2014, of which $59.0 million related to our U.S. segment and $17.2 million related to our Canadian segment. A $34.9 million tax expense ($0.33 per diluted share) from the establishment of a deferred tax liability related to a portion of our undistributed foreign earnings which we no longer intend to indefinitely reinvest and a valuation allowance related to deferred tax assets related to capital losses not expected to be realized. Costs associated with our planned migration to Canada of $2.6 million ($1.7 million after-tax), or $0.02 per diluted share after-tax, included in Selling, general and administrative expenses on the consolidated statements of operations. Transition costs incurred associated with becoming a stand-alone company. The $0.9 million in costs ($0.6 million after-tax, or $0.01 per diluted share), which are primarily corporate in nature, are included in Spin-off and formation costs on the consolidated statements of operations.
[2] In the third quarter of 2014, we recognized $1.0 million in transition costs associated with becoming a stand-alone company ($0.7 million after-tax, or $0.01 per diluted share). The costs, which are primarily corporate in nature, are included in Spin-Off and formation costs on the consolidated statements of operations.
[3] In the second quarter of 2014, we recognized the following items:A charge of $9.0 million impairment ($6.3 million after-tax, or $0.06 per diluted share), related to the impairment of an intangible asset in Australia. Due to the Spin-Off, and the resulting rebranding of the Company's Australian operations from The Mac to Civeo Australia, it was determined that the fair value of an intangible asset associated with The Mac brand was zero. The charge, which is related to our Australia segment, is included in Impairment expense on the accompanying consolidated statements of operations.An impairment of certain fixed assets which were not in our custody, and for which return was determined to be uncertain. The $2.6 million impairment ($1.7 million after-tax, or $0.02 per diluted share), which is related to our U.S. segment, is included in Impairment expense on the consolidated statements of operations. Severance costs associated with the termination of an executive. The $4.1 million expense ($3.1 million after-tax, or $0.03 per diluted share), which is related to our Canadian segment, is included in Selling, general and administrative expenses on the consolidated statements of operations. $3.5 million, or $0.02 per diluted share after-tax, of losses incurred on extinguishment of debt. Transition costs incurred associated with becoming a stand-alone company. The $1.9 million in costs ($1.2 million after-tax, or $0.01 per diluted share), which are primarily corporate in nature, are included in Spin-Off and formation costs on the consolidated statements of operations.In the second quarter of 2013, we recognized $1.2 million, or $0.01 per diluted share after-tax, of losses incurred on extinguishment of debt.
[4] In the first quarter of 2013, we recognized a gain of $4.0 million ($2.6 million after-tax, or $0.02 per diluted share) from a decrease to a liability associated with contingent acquisition consideration in our U.S. segment.
[5] When an entity has a net loss from continuing operations, it is prohibited from including potential common shares in the computation of diluted per shareamounts. Accordingly, we have utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the year ended December 31,2014.