XML 52 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Right-of-use asset and lease liabilities - Operating lease liabilities (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2020
floor
Feb. 29, 2020
floor
Dec. 31, 2017
floor
Jun. 30, 2020
USD ($)
$ / €
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / €
Jun. 30, 2019
USD ($)
Dec. 31, 2017
floor
Dec. 31, 2019
USD ($)
Jan. 01, 2019
USD ($)
Components of lease cost                    
Operating lease cost       $ 1,289 $ 1,022 $ 2,579 $ 1,919      
Variable lease cost       153 101 298 182      
Sublease income       (209) (264) (457) (532)      
Total lease cost       1,233 859 2,420 1,569      
Assets                    
Operating lease right-of-use assets       26,139 8,600 26,139 8,600   $ 26,797 $ 19,000
Current liabilities                    
Current operating lease liability       5,495   5,495     5,865  
Non-current liabilities                    
Non-current operating lease liability       30,279   30,279     31,133  
Total lease liabilities       $ 35,774   $ 35,774     $ 36,998  
Weighted-average remaining lease term, Operating leases       9 years 9 months 18 days   9 years 9 months 18 days     10 years 3 months 18 days  
Weighted-average discount rate, Operating leases       11.33%   11.33%     11.33%  
Supplemental cash flow information related to leases                    
Cash paid for amounts included in the measurement of lease liabilities, Operating cash flows for operating leases       $ 1,731 $ 603 $ 3,155 $ 2,016      
Undiscounted Cash Flows                    
2020 (six months remaining)       2,705   2,705        
2021       5,490   5,490        
2022       5,446   5,446        
2023       5,544   5,544        
2024       6,040   6,040        
Thereafter       33,845   33,845        
Total minimum lease payments       59,070   59,070        
Less: amount of lease payments representing interest       (23,296)   (23,296)        
Total lease liabilities       35,774   35,774     $ 36,998  
Less: current obligations under operating leases       (5,495)   (5,495)     (5,865)  
Non-current operating lease liability       $ 30,279   $ 30,279     $ 31,133  
Exchange rate (in USD per Euro) | $ / €       1.12   1.12        
Lexington                    
Current liabilities                    
Current operating lease liability       $ 3,407   $ 3,407        
Non-current liabilities                    
Non-current operating lease liability       20,048   20,048        
Total lease liabilities       23,455   23,455        
Undiscounted Cash Flows                    
2020 (six months remaining)       1,697   1,697        
2021       3,455   3,455        
2022       3,552   3,552        
2023       3,650   3,650        
2024       4,146   4,146        
Thereafter       20,745   20,745        
Total minimum lease payments       37,245   37,245        
Less: amount of lease payments representing interest       (13,790)   (13,790)        
Total lease liabilities       23,455   23,455        
Less: current obligations under operating leases       (3,407)   (3,407)        
Non-current operating lease liability       20,048   $ 20,048        
Amsterdam                    
Components of lease cost                    
Lessee, option to extend           true        
Number of floor of the facility | floor 7                  
Number of floors to sub-lease | floor     3         3    
Number of floor to take back from the sub-lease | floor   1                
Lessor, option to extend           true        
Current liabilities                    
Current operating lease liability       1,894   $ 1,894        
Non-current liabilities                    
Non-current operating lease liability       10,231   10,231        
Total lease liabilities       12,125   12,125        
Undiscounted Cash Flows                    
2020 (six months remaining)       947   947        
2021       1,894   1,894        
2022       1,894   1,894        
2023       1,894   1,894        
2024       1,894   1,894        
Thereafter       13,100   13,100        
Total minimum lease payments       21,623   21,623        
Less: amount of lease payments representing interest       (9,498)   (9,498)        
Total lease liabilities       12,125   12,125        
Less: current obligations under operating leases       (1,894)   (1,894)        
Non-current operating lease liability       10,231   10,231        
Other                    
Current liabilities                    
Current operating lease liability       194   194        
Non-current liabilities                    
Total lease liabilities       194   194        
Undiscounted Cash Flows                    
2020 (six months remaining)       61   61        
2021       141   141        
Total minimum lease payments       202   202        
Less: amount of lease payments representing interest       (8)   (8)        
Total lease liabilities       194   194        
Less: current obligations under operating leases       $ (194)   $ (194)