XML 12 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Right-of-use asset and lease liabilities - Operating lease liabilities (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
floor
$ / €
Feb. 29, 2020
floor
Dec. 31, 2017
floor
Mar. 31, 2020
USD ($)
$ / €
Mar. 31, 2019
USD ($)
Dec. 31, 2017
floor
Dec. 31, 2019
USD ($)
Jan. 01, 2019
USD ($)
Components of lease cost                
Operating lease cost       $ 1,290 $ 897      
Variable lease cost       145 4      
Sublease income       (248) (268)      
Total lease cost       1,187 633      
Assets                
Operating lease right-of-use assets $ 26,288     26,288     $ 26,797 $ 19,000
Current liabilities                
Current operating lease liability 5,900     5,900     5,865  
Non-current liabilities                
Non-current operating lease liability 30,518     30,518     31,133  
Total lease liabilities $ 36,418     $ 36,418     $ 36,998  
Weighted-average remaining lease term, Operating leases 10 years 1 month 6 days     10 years 1 month 6 days     10 years 3 months 18 days  
Weighted-average discount rate, Operating leases 11.33%     11.33%     11.33%  
Supplemental cash flow information related to leases                
Cash paid for amounts included in the measurement of lease liabilities, Operating cash flows for operating leases       $ 1,424 $ 1,413      
Undiscounted Cash Flows                
2020 (nine months remaining) $ 4,529     4,529        
2021 5,449     5,449        
2022 5,407     5,407        
2023 5,505     5,505        
2024 6,001     6,001        
Thereafter 33,578     33,578        
Total minimum lease payments 60,469     60,469        
Less: amount of lease payments representing interest (24,051)     (24,051)        
Total lease liabilities 36,418     36,418     $ 36,998  
Less: current obligations under operating leases (5,900)     (5,900)     (5,865)  
Non-current operating lease liability $ 30,518     $ 30,518     $ 31,133  
Exchange rate (in USD per Euro) | $ / € 1.10     1.10        
Lexington                
Current liabilities                
Current operating lease liability $ 3,383     $ 3,383        
Non-current liabilities                
Non-current operating lease liability 20,300     20,300        
Total lease liabilities 23,683     23,683        
Undiscounted Cash Flows                
2020 (nine months remaining) 2,535     2,535        
2021 3,455     3,455        
2022 3,552     3,552        
2023 3,650     3,650        
2024 4,146     4,146        
Thereafter 20,745     20,745        
Total minimum lease payments 38,083     38,083        
Less: amount of lease payments representing interest (14,400)     (14,400)        
Total lease liabilities 23,683     23,683        
Less: current obligations under operating leases (3,383)     (3,383)        
Non-current operating lease liability $ 20,300     $ 20,300        
Amsterdam                
Components of lease cost                
Lessee, option to extend       true        
Number of floor of the facility | floor 7              
Number of floors to sub-lease | floor     3     3    
Number of floor to take back from the sub-lease | floor   1            
Lessor, option to extend       true        
Current liabilities                
Current operating lease liability $ 2,319     $ 2,319        
Non-current liabilities                
Non-current operating lease liability 10,150     10,150        
Total lease liabilities 12,469     12,469        
Undiscounted Cash Flows                
2020 (nine months remaining) 1,855     1,855        
2021 1,855     1,855        
2022 1,855     1,855        
2023 1,855     1,855        
2024 1,855     1,855        
Thereafter 12,833     12,833        
Total minimum lease payments 22,108     22,108        
Less: amount of lease payments representing interest (9,639)     (9,639)        
Total lease liabilities 12,469     12,469        
Less: current obligations under operating leases (2,319)     (2,319)        
Non-current operating lease liability 10,150     10,150        
Other                
Current liabilities                
Current operating lease liability 198     198        
Non-current liabilities                
Non-current operating lease liability 68     68        
Total lease liabilities 266     266        
Undiscounted Cash Flows                
2020 (nine months remaining) 139     139        
2021 139     139        
Total minimum lease payments 278     278        
Less: amount of lease payments representing interest (12)     (12)        
Total lease liabilities 266     266        
Less: current obligations under operating leases (198)     (198)        
Non-current operating lease liability $ 68     $ 68