XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Right-of-use asset and lease liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Right-of-use asset and lease liabilities  
Schedule of lease cost, balance sheet and cash flow information

The components of lease cost were as follows:

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

 

(in thousands)

Operating lease cost

 

$

897

Variable lease cost

 

 

 4

Sublease income

 

 

(268)

Total lease cost

 

$

633

 

 

The lease expense for the three months ended March 31, 2018 was $0.7 million.

 

The table below presents the lease-related assets and liabilities recorded on the consolidated balance sheets.

 

 

 

 

 

 

    

March 31, 2019

 

 

(in thousands)

Assets

 

 

 

       Operating lease right-of-use assets

 

$

18,678

Liabilities

 

 

 

   Current

 

 

 

       Current operating lease liability

 

 

3,808

   Non-current

 

 

 

       Non-current operating lease liability

 

 

23,344

Total lease liabilities

 

$

27,152

 

 

 

 

Weighted-average remaining lease term

 

 

 

   Operating leases

 

 

11.5 years

Weighted-average discount rate

 

 

 

   Operating leases

 

 

11.79%

 

Other information

 

The table below presents supplemental cash flow information related to leases.

 

 

 

 

 

 

    

March 31, 2019

 

 

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows for operating leases

 

$

1,413

 

Schedule of undiscounted cash flows

 

 

 

 

 

 

 

 

 

 

Lexington

 

Amsterdam

 

Total

 

(in thousands)

2019 (nine months remaining)

$

1,436

 

$

1,419

 

$

2,855

2020

 

1,956

 

 

1,892

 

 

3,848

2021

 

2,009

 

 

1,892

 

 

3,901

2022

 

2,063

 

 

1,892

 

 

3,955

2023

 

2,116

 

 

1,892

 

 

4,008

Thereafter

 

15,754

 

 

15,137

 

 

30,891

Total minimum lease payments

$

25,334

 

$

24,124

 

$

49,458

 

 

 

 

 

 

 

 

 

Less: amount of lease payments representing interest

 

(10,941)

 

 

(11,365)

 

 

(22,306)

Present value of future minimum lease payments

 

14,393

 

 

12,759

 

 

27,152

Less: current obligations under operating leases

 

(1,916)

 

 

(1,892)

 

 

(3,808)

Non-current operating lease obligations

 

12,477

 

 

10,867

 

 

23,344

 

Schedule of minimum lease payments

 

 

 

 

 

 

 

 

 

 

Lexington

 

Amsterdam

 

Total

 

(in thousands)

2019

$

2,707

 

$

1,963

 

$

4,670

2020

 

3,360

 

 

1,970

 

 

5,330

2021

 

3,455

 

 

1,970

 

 

5,425

2022

 

3,552

 

 

1,970

 

 

5,522

2023

 

3,650

 

 

1,970

 

 

5,620

Thereafter

 

24,892

 

 

16,085

 

 

40,977

Total minimum lease payments

$

41,616

 

$

25,926

 

$

67,544