XML 60 R22.htm IDEA: XBRL DOCUMENT

Stockholders’ Equity (Tables)

9 Months Ended

Sep. 30, 2025

Equity [Abstract]

Schedule of assumptions

Schedule of assumptions
		September 30, 2025
Risk-free interest rate			3.45%
Expected life of the options			5.5 years
Expected volatility			128.40%
Expected dividend yield			0%

Schedule of option activity

Number of Options

Weighted average exercise price

Weighted Average Remaining Contractual Life

Aggregate

Intrinsic Value

Outstanding at December 31, 2024

62,637

$

35.96

6.74

–

Granted

13,500

$

3.45

–

–

Exercised

–

–

–

–

Cancelled or forfeited

–

–

–

–

Outstanding at September 30, 2025

76,137

$

30.20

6.83

–

Exercisable as of September 30, 2025

72,762

$

31.44

6.70

–