XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of assumptions
        
   August 30, 2021 (Initial   September 7, 
   Measurement)   2021 
Risk-free interest rate   0.77%    0.82% 
Expected term   5 years    5 years 
Expected volatility   194.37%    204.27% 
Expected dividend yield   0%    0% 
Fair value of units (using Black-Scholes)  $6.47   $14.45 
Schedule of option activity
        
   June 30, 2022   June 30, 2021 
Risk-free interest rate   0.931.52%    0.93% 
Expected life of the options   10 years    10 years 
Expected volatility   122.93148.18%    122.93% 
Expected dividend yield   0%    0% 
Schedule of options by exercise price
                
Options  Shares   Weighted average exercise price   Weighted Average Remaining Contractual Life   Aggregate Intrinsic Value 
Outstanding at December 31, 2021   420,000   $5.82    8.56     
Granted      $         
Exercised      $         
Forfeited or expired      $         
Outstanding at June 30, 2022   420,000   $5.82    8.56    2,354,100 
Vested as of June 30, 2022   367,787   $5.38    8.35    2,220,435 
Exercisable at June 30, 2022   367,787   $5.38    8.35    2,220,435