XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Lease
6 Months Ended
Jun. 30, 2022
Lease  
Lease

Note 9 – Lease

 

The Company recorded its operating lease expense of $237,045 and $32,590 for the six months ended June 30, 2022 and 2021, respectively.

 

On April 8, 2015, AVX Design & Integration Inc. entered an eighty-six month commercial lease with a third party for an approximately 2,592 square foot office space. The lease commenced on July 1, 2015, and will end on August 31, 2022. The monthly rent is $4,536 with approximately a 3% increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar term, which is 15%. Lease expense for the lease is recognized on a straight-line basis over the lease term. As of August, the company has not entered into any new commercial lease for AVX Design & Integration Inc.

 

On December 7, 2021, Focus Universal (Shenzhen) Technology Co. LTD entered into a thirty-eight month commercial lease with a third party for an approximately 5,895 square foot office space. The lease commenced on December 25, 2021 and will end on February 28, 2025. The monthly rent is RMB70,097 (approximately $11,053) with approximately an 11.1% to 12.5% increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar term, which is 10%. Lease expense for the lease is recognized on a straight-line basis over the lease term.

 

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. As of June 30, 2022 and December 31, 2021, operating lease right-of use assets and lease liabilities were as follows: 

        
   June 30, 2022   December 31, 2021 
Operating lease right-of-use assets  $215,750   $420,137 
Lease liabilities, current portion  $114,119   $121,568 
Lease liabilities, less current portion  $231,271   $302,387 

 

Lease term and discount rate:

       
    June 30, 2022   December 31, 2021
Weighted average remaining lease term        
Operating lease   0.17 to 2.67 years   0.67 to 3.17 years
Weighted average discount rate        
Operating lease   10% - 15%   10% - 15%

 

The minimum future lease payments are as follows:

    
   Amount 
Year ending December 31, 2022  $73,964 
Year ending December 31, 2023   140,008 
Year ending December 31, 2024   155,709 
Year ending December 31, 2025   26,170 
Total minimum lease payment   395,851 
Less: imputed interest   (50,463)
Present value of future minimum lease payments  $345,389