XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Schedule of assumptions
          
   August 30, 2021 (Initial   September 7, 
   Measurement)   2021 
Risk-free interest rate   0.77%    0.82% 
Expected term   5 years    5 years 
Expected volatility   194.37%    204.27% 
Expected dividend yield   0%    0% 
Fair value of units (using Black-Scholes)  $6.47   $14.45 
Schedule of option activity
          
   March 31, 2022   March 31, 2021 
Risk-free interest rate   0.931.52%    0.93% 
Expected life of the options   10 years    10 years 
Expected volatility   122.93148.18%    122.93% 
Expected dividend yield   0%    0% 
Schedule of options by exercise price
                    
Options  Shares   Weighted average exercise price   Weighted Average Remaining Contractual Life   Aggregate Intrinsic Value 
Outstanding at December 31, 2021   420,000   $5.82    8.56     
Granted      $         
Exercised      $         
Forfeited or expired      $         
Outstanding at March 31, 2022   420,000   $5.82    8.56    1,092,000 
Vested as of March 31, 2022   341,537   $5.12    8.22    273,000 
Exercisable at March 31, 2022   341,537   $5.12    8.22    273,000