XML 69 R34.htm IDEA: XBRL DOCUMENT v3.20.4
14. Stockholders' Equity (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Equity [Abstract]    
Schedule of option activity

The fair value of the warrants listed above was determined using the Black-Scholes option pricing model with the following assumptions:

 

    September 30,     September 30,  
    2020     2019  
Risk-free interest rate     1.71%       1.71%  
Expected life of the options     10 years       10 years  
Expected volatility     158.86%       158.86%  
Expected dividend yield     0%       0%  
Options  Shares   Weighted average exercise price   Weighted Average Remaining Contractual Life   Aggregate Intrinsic Value 
Outstanding at January 1, 2019      $         
Granted   210,000    5.70         
Exercised                
Forfeited or expired                
Outstanding at December 31, 2019   210,000   $9.61    9.61     
Vested as of December 31, 2019   87,500    5.70    9.61     
Exercisable at December 31, 2019   210,000   $9.61    9.61     
Schedule of options by exercise price

The following is a summary of options activity from December 31, 2019 to September 30, 2020:

 

Options   Shares     Weighted average exercise price     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value  
Outstanding at December 31, 2019     210,000     $ 9.61       9.61        
   Granted                        
   Exercised                        
   Forfeited or expired                        
Outstanding at September 30, 2020     210,000     $ 9.61       9.61        
Vested as of September 30, 2020     210,000     $ 5.70       9.61        
Exercisable at September 30, 2020     210,000     $ 9.61       9.61        
Outstanding   Exercisable 
              
 Number of    Exercise    Number of    Exercise 
 Options    Price    Options    Price 
 30,000   $5.70    30,000   $5.70 
 30,000    5.70    30,000    5.70 
 30,000    5.70    30,000    5.70 
 30,000    5.70    30,000    5.70 
 30,000    5.70    30,000    5.70 
 30,000    5.70    30,000    5.70 
 30,000    5.70    30,000    5.70 
 210,000         210,000      
Schedule of assumptions

The exercise price for options outstanding and exercisable at September 30, 2020:

 

Outstanding     Exercisable  
                     
Number of       Exercise     Number of       Exercise  
Options       Price     Options       Price  
30,000     $ 5.70     30,000     $ 5.70  
30,000       5.70     30,000       5.70  
30,000       5.70     30,000       5.70  
30,000       5.70     30,000       5.70  
30,000       5.70     30,000       5.70  
30,000       5.70     30,000       5.70  
30,000       5.70     30,000       5.70  
210,000             210,000          
   December 31, 
   2019 
Risk-free interest rate   1.71% 
Expected life of the options   10 years 
Expected volatility   158.86% 
Expected dividend yield   0%