XML 25 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Ordinary Shares
Preferred Shares
Ordinary Shares
Preferred Shares
Additional Paid In Capital
Additional Paid In Capital
Ordinary Shares
Additional Paid In Capital
Preferred Shares
(Accumulated Deficit) Retained Earnings
(Accumulated Deficit) Retained Earnings
Ordinary Shares
(Accumulated Deficit) Retained Earnings
Preferred Shares
Non-Controlling Interest in Equity of Consolidated Subsidiaries
Beginning balance at Dec. 31, 2022 $ 19,402     $ 997 $ 133 $ 343,350     $ (325,602)     $ 524
Increase (Decrease) in Partners' Capital [Roll Forward]                        
Net income 243,817               243,817      
Comprehensive income 243,817               243,817      
Contributions from non-controlling interest 10                     10
Issuance of ordinary shares 929     5   924            
Dividends declared - ordinary and preferred shares   $ (119,847) $ (31,795)       $ (119,847) $ (31,795)        
Issuance of preferred shares 61,729       26 61,703            
Equity-based compensation 1,638         1,638            
Ending balance at Dec. 31, 2023 175,883     1,002 159 255,973     (81,785)     534
Increase (Decrease) in Partners' Capital [Roll Forward]                        
Net income 8,682               8,682      
Comprehensive income 8,682               8,682      
Issuance of ordinary shares 151,024     24   151,000            
Dividends declared - ordinary and preferred shares   (121,577) (32,763)       $ (121,577) $ (32,763)        
Redemption of preferred shares (97,355)       (42) (97,313)            
Loss on redemption of preferred shares (7,998)         (7,998)            
Purchase of non-controlling interest (534)                     (534)
Equity-based compensation 6,006         6,006            
Ending balance at Dec. 31, 2024 81,368     1,026 117 153,328     (73,103)     $ 0
Increase (Decrease) in Partners' Capital [Roll Forward]                        
Net income 501,064               501,064      
Comprehensive income 501,064               501,064      
Issuance of ordinary shares 1,121         1,121            
Dividends declared - ordinary and preferred shares   $ (128,205) $ (17,243)             $ (128,205) $ (17,243)  
Redemption of preferred shares (117,840)       (49) (117,791)            
Loss on redemption of preferred shares (6,327)         (6,327)            
Net settlement on vesting of equity awards (1,497)         (1,497)            
Equity-based compensation 21,733         21,733            
Ending balance at Dec. 31, 2025 $ 334,174     $ 1,026 $ 68 $ 50,567     $ 282,513