XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Preferred Shares
Common Shares
Preferred Shares
Preferred Shares
Preferred Shares
Additional Paid In Capital
Additional Paid In Capital
Common Shares
Additional Paid In Capital
Preferred Shares
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Non-Controlling Interest in Equity of Consolidated Subsidiaries
Beginning balance at Dec. 31, 2020 $ 1,099,321     $ 856 $ 91   $ 1,130,106     $ (28,158) $ (26,237) $ 22,663
Comprehensive income (loss):                        
Net loss (34,876)                 (29,915)   (4,961)
Other comprehensive loss 9,954                   9,954
Comprehensive loss (24,922)                 (29,915) 9,954 (4,961)
Settlement of equity-based compensation (183)                     (183)
Issuance of shares   $ 150 $ 101,180     $ 42   $ 150 $ 101,138      
Dividends declared - common shares (28,383)           (28,383)          
Dividends declared - preferred shares (4,625)           (4,625)          
Equity-based compensation 1,114                     1,114
Ending balance at Mar. 31, 2021 1,143,652     856 133   1,198,386     (58,073) (16,283) 18,633
Beginning balance at Dec. 31, 2020 1,099,321     856 91   1,130,106     (28,158) (26,237) 22,663
Comprehensive income (loss):                        
Net loss (71,484)                      
Comprehensive loss (94,362)                      
Ending balance at Jun. 30, 2021 1,041,013     856 133   1,163,748     (88,056) (49,115) 13,447
Beginning balance at Mar. 31, 2021 1,143,652     856 133   1,198,386     (58,073) (16,283) 18,633
Comprehensive income (loss):                        
Net loss (36,608)                 (29,983)   (6,625)
Other comprehensive loss (32,832)                   (32,832)  
Comprehensive loss (69,440)                 (29,983) (32,832) (6,625)
Issuance of shares 305           305          
Dividends declared - common shares (28,412)           (28,412)          
Issuance of preferred shares 20           20          
Dividends declared - preferred shares (6,551)           (6,551)          
Equity-based compensation 1,439                     1,439
Ending balance at Jun. 30, 2021 1,041,013     856 133   1,163,748     (88,056) (49,115) 13,447
Beginning balance at Dec. 31, 2021 1,124,100     992 133   1,411,940     (132,392) (156,381) (192)
Comprehensive income (loss):                        
Net loss (229,659)                 (222,193)   (7,466)
Other comprehensive loss (94,779)                   (94,779)  
Comprehensive loss (324,438)                 (222,193) (94,779) (7,466)
Issuance of shares   $ 164           $ 164        
Dividends declared - common shares (32,749)           (32,749)          
Dividends declared - preferred shares (6,791)           (6,791)          
Equity-based compensation 709                     709
Ending balance at Mar. 31, 2022 760,995     992 133   1,372,564     (354,585) (251,160) (6,949)
Beginning balance at Dec. 31, 2021 1,124,100     992 133   1,411,940     (132,392) (156,381) (192)
Comprehensive income (loss):                        
Net loss (219,899)                      
Comprehensive loss (362,392)                      
Ending balance at Jun. 30, 2022 689,271     992 133   1,332,968     (336,345) (298,874) (9,603)
Beginning balance at Mar. 31, 2022 760,995     992 133   1,372,564     (354,585) (251,160) (6,949)
Comprehensive income (loss):                        
Net loss 9,760                 18,240   (8,480)
Other comprehensive loss (47,714)                   (47,714)  
Comprehensive loss (37,954)                 18,240 (47,714) (8,480)
Contributions from non-controlling interest 1,187                     1,187
Acquisition of consolidated subsidiary 3,054                     3,054
Issuance of shares 235           235          
Dividends declared - common shares (33,040)           (33,040)          
Dividends declared - preferred shares (6,791)           (6,791)          
Equity-based compensation 1,585                     1,585
Ending balance at Jun. 30, 2022 $ 689,271     $ 992 $ 133   $ 1,332,968     $ (336,345) $ (298,874) $ (9,603)