XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENTS - Equity Method Investment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Assets          
Total assets $ 4,882,148   $ 4,882,148   $ 4,863,854
Liabilities          
Total liabilities 4,192,877   4,192,877   3,739,754
Equity          
Total equity 698,874   698,874   1,124,292
Total liabilities and equity 4,882,148   4,882,148   4,863,854
Income Statement          
Total revenues 177,932 $ 96,915 315,771 $ 174,064  
Total expenses 213,577 128,314 570,061 242,821  
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
Assets          
Cash and cash equivalents 2,470   2,470   2,932
Restricted cash 25,096   25,096   32,469
Accounts receivable, net 24,876   24,876   17,896
Property, plant, and equipment, net 788,215   788,215   764,607
Intangible assets, net 4,750   4,750   4,940
Goodwill 89,390   89,390   89,390
Other assets 16,975   16,975   14,441
Total assets 951,772   951,772   926,675
Liabilities          
Accounts payable and accrued liabilities 46,338   46,338   16,121
Debt, net 606,174   606,174   604,261
Derivative liabilities 671,577   671,577   339,033
Other liabilities 2,979   2,979   2,246
Total liabilities 1,327,068   1,327,068   961,661
Equity          
Shareholders’ equity (272,779)   (272,779)   (1,035)
Accumulated deficit (102,517)   (102,517)   (33,951)
Total equity (375,296)   (375,296)   (34,986)
Total liabilities and equity 951,772   951,772   $ 926,675
Income Statement          
Total revenues 19,801 8,849 15,043 17,270  
Operating expenses 19,909 6,715 32,356 10,987  
Depreciation and amortization 12,454 3,683 24,998 7,436  
Interest expense 13,181 627 26,042 946  
Total expenses 45,544 11,025 83,396 19,369  
Other expense (149) (11,825) (213) (8,826)  
Net loss $ (25,892) $ (14,001) $ (68,566) $ (10,925)