XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table presents the ownership interests and carrying values of our investments:
Carrying Value
InvestmentOwnership PercentageJune 30, 2022December 31, 2021
Advanced Engine Repair JVEquity method25%$20,752 $21,317 
Falcon MSN 177 LLCEquity method50%1,886 1,600 
Intermodal Finance I, Ltd.Equity method51% — 
Long Ridge Terminal LLC (1)
Equity method50% — 
FYX Trust Holdco LLCEquity at
December 31, 2021
65% and 14% as of June 30, 2022 and December 31, 2021, respectively (2)
 1,255 
GM-FTAI Holdco LLCEquity methodSee below72,475 52,295 
Clean Planet Energy USA LLCEquity method50%4,430 858 
$99,543 $77,325 
________________________________________________________
(1) The carrying value of $188.0 million and $17.5 million as of June 30, 2022 and December 31, 2021 is included in Other liabilities in the Consolidated Balance Sheets.
(2) See “Equity Investments - FYX Holdco LLC” below for additional information regarding the FYX Trust Holdco LLC acquisition in May 2022.
The following table presents our proportionate share of equity in (losses) income:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Advanced Engine Repair JV$(212)$(341)$(566)$(681)
Falcon MSN 177 LLC247 — 799 — 
Intermodal Finance I, Ltd.45 204 89 376 
Long Ridge Terminal LLC(12,971)(7,015)(36,520)(5,473)
GM-FTAI Holdco LLC(688)— (1,121)— 
Clean Planet Energy USA LLC(244)— (517)— 
Total$(13,823)$(7,152)$(37,836)$(5,778)
Equity Method Investments Financial Information
The tables below present summarized financial information for Long Ridge Terminal LLC:
June 30, 2022December 31, 2021
Balance Sheet
Assets
Cash and cash equivalents$2,470 $2,932 
Restricted cash25,096 32,469 
Accounts receivable, net24,876 17,896 
Property, plant, and equipment, net788,215 764,607 
Intangible assets, net4,750 4,940 
Goodwill89,390 89,390 
Other assets16,975 14,441 
Total assets$951,772 $926,675 
Liabilities
Accounts payable and accrued liabilities$46,338 $16,121 
Debt, net606,174 604,261 
Derivative liabilities 671,577 339,033 
Other liabilities2,979 2,246 
Total liabilities1,327,068 961,661 
Equity
Shareholders’ equity(272,779)(1,035)
Accumulated deficit(102,517)(33,951)
Total equity(375,296)(34,986)
Total liabilities and equity$951,772 $926,675 
Three Months Ended June 30,Six Months Ended June 30,
Income Statement2022202120222021
Total revenues$19,801 $8,849 $15,043 $17,270 
Expenses
Operating expenses19,909 6,715 32,356 10,987 
Depreciation and amortization12,454 3,683 24,998 7,436 
Interest expense13,181 627 26,042 946 
Total expenses45,544 11,025 83,396 19,369 
Total other expense(149)(11,825)(213)(8,826)
Net loss$(25,892)$(14,001)$(68,566)$(10,925)