10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file number 001-37386

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

(Exact name of registrant as specified in its charter)

Delaware		32-0434238
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
1345 Avenue of the Americas, 45th Floor	New York	NY	10105
(Address of principal executive offices)			(Zip Code)

(Registrant’s telephone number, including area code) (212) 798-6100

(Former name, former address and former fiscal year, if changed since last report) N/A

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:	Trading Symbol:	Name of exchange on which registered:
Class A common shares, $0.01 par value per share	FTAI	The Nasdaq Global Select Market
8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares	FTAIP	The Nasdaq Global Select Market
8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares	FTAIO	The Nasdaq Global Select Market
8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares	FTAIN	The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	þ	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ

There were 99,378,771 common shares outstanding representing limited liability company interests at July 25, 2022.

FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead are based on our present beliefs and assumptions and on information currently available to us. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, that the future plans, estimates or expectations contemplated by us will be achieved.

Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. The following is a summary of the principal risk factors that make investing in our securities risky and may materially adversely affect our business, financial condition, results of operations and cash flows. This summary should be read in conjunction with the more complete discussion of the risk factors we face, which are set forth in Part II, Item 1A. “Risk Factors” of this report. We believe that these factors include, but are not limited to:

•changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy, including, but not limited to, the Russia-Ukraine conflict, the ongoing COVID-19 pandemic and other public health crises, and any related responses or actions by businesses and governments;

•reductions in cash flows received from our assets, as well as contractual limitations on the use of our aviation assets to secure debt for borrowed money;

•our ability to take advantage of acquisition opportunities at favorable prices;

•changes in our asset composition, investment strategy and liquidity as a result of the previously announced spin-off of our infrastructure business or other factors;

•a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;

•the relative spreads between the yield on the assets we acquire and the cost of financing;

•adverse changes in the financing markets we access affecting our ability to finance our acquisitions;

•customer defaults on their obligations;

•our ability to renew existing contracts and enter into new contracts with existing or potential customers;

•the availability and cost of capital for future acquisitions;

•concentration of a particular type of asset or in a particular sector;

•competition within the aviation, energy and intermodal transport sectors;

•the competitive market for acquisition opportunities;

•risks related to operating through joint ventures, partnerships, consortium arrangements or other collaborations with third parties;

•our ability to successfully integrate acquired businesses;

•obsolescence of our assets or our ability to sell, re-lease or re-charter our assets;

•exposure to uninsurable losses and force majeure events;

•infrastructure operations and maintenance may require substantial capital expenditures;

•the legislative/regulatory environment and exposure to increased economic regulation;

•exposure to the oil and gas industry’s volatile oil and gas prices;

•difficulties in obtaining effective legal redress in jurisdictions in which we operate with less developed legal systems;

•our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;

•our ability to successfully utilize leverage in connection with our investments;

•foreign currency risk and risk management activities;

•effectiveness of our internal control over financial reporting;

•exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;

•changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;

•actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;

2

•our dependence on our Manager and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;

•effects of the merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;

•volatility in the market price of our shares;

•the inability to pay dividends to our shareholders in the future

•the risk that the contemplated spin-off of our infrastructure business may not be completed or may not achieve the intended benefits; and

•other risks described in the “Risk Factors” section of this report.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

3

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

INDEX TO FORM 10-Q

	PART I - FINANCIAL INFORMATION
Item 1.	Unaudited Consolidated Financial Statements of Fortress Transportation and Infrastructure Investors LLC:	5
	Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021	5
	Consolidated Statements of Operations for the three and six months ended June 30, 2022 and 2021	6
	Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2022 and 2021	7
	Consolidated Statement of Changes in Equity for the three and six months ended June 30, 2022 and 2021	8
	Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021	10
	Notes to Consolidated Financial Statements	12
	Note 1: Organization	12
	Note 2: Summary of Significant Accounting Policies	12
	Note 3: Leasing Equipment, net	16
	Note 4: Property, Plant and Equipment, net	17
	Note 5: Investments	17
	Note 6: Intangible Assets and Liabilities, net	20
	Note 7: Debt, net	22
	Note 8: Fair Value Measurements	22
	Note 9: Revenues	24
	Note 10: Equity-Based Compensation	26
	Note 11: Retirement Benefit Plans	27
	Note 12: Income Taxes	28
	Note 13: Management Agreement and Affiliate Transactions	28
	Note 14: Segment Information	31
	Note 15: Earnings per Share and Equity	41
	Note 16: Commitments and Contingencies	41
	Note 17: Subsequent Events	41
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	43
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	65
Item 4.	Controls and Procedures	66
	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	67
Item 1A.	Risk Factors	67
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	91
Item 3.	Defaults Upon Senior Securities	91
Item 4.	Mine Safety Disclosures	91
Item 5.	Other Information	91
Item 6.	Exhibits	92

4

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

		(Unaudited)
	Notes	June 30, 2022		December 31, 2021
Assets
Cash and cash equivalents	2	$	118,854	$	188,078
Restricted cash	2	177,951		251,983
Accounts receivable, net		166,562		175,225
Leasing equipment, net	3	1,844,095		1,891,649
Operating lease right-of-use assets, net		73,549		75,344
Property, plant, and equipment, net	4	1,642,536		1,555,857
Investments	5	99,543		77,325
Intangible assets, net	6	95,845		98,699
Goodwill		262,819		257,137
Other assets	2	400,394		292,557
Total assets		$	4,882,148	$	4,863,854
Liabilities
Accounts payable and accrued liabilities		$	253,207	$	202,669
Debt, net	7	3,497,566		3,220,211
Maintenance deposits		58,553		106,836
Security deposits		27,761		40,149
Operating lease liabilities		72,140		73,594
Other liabilities		283,650		96,295
Total liabilities		$	4,192,877	$	3,739,754
Commitments and contingencies	16
Equity
Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 99,200,196 and 99,180,385 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)		$	992	$	992
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 13,320,000 and 13,320,000 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)		133		133
Additional paid in capital		1,332,968		1,411,940
Accumulated deficit		(336,345)		(132,392)
Accumulated other comprehensive loss		(298,874)		(156,381)
Shareholders' equity		698,874		1,124,292
Non-controlling interest in equity of consolidated subsidiaries		(9,603)		(192)
Total equity		689,271		1,124,100
Total liabilities and equity		$	4,882,148	$	4,863,854

See accompanying notes to consolidated financial statements.

5

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Dollars in thousands, except share and per share data)

		Three Months Ended June 30,				Six Months Ended June 30,
	Notes	2022		2021		2022		2021
Revenues
Equipment leasing revenues		$	112,064	$	81,571	$	203,755	$	138,178
Infrastructure revenues		65,868		15,344		112,016		35,886
Total revenues	9	177,932		96,915		315,771		174,064
Expenses
Operating expenses	2	84,004		31,183		192,920		56,180
General and administrative		5,004		3,655		10,695		7,907
Acquisition and transaction expenses		9,626		4,399		15,650		6,042
Management fees and incentive allocation to affiliate	13	3,062		4,113		7,226		8,103
Depreciation and amortization	3, 4, 6	56,622		47,371		114,923		91,906
Asset impairment		886		89		123,676		2,189
Interest expense		54,373		37,504		104,971		70,494
Total expenses		213,577		128,314		570,061		242,821
Other income (expense)
Equity in losses of unconsolidated entities	5	(13,823)		(7,152)		(37,836)		(5,778)
Gain on sale of assets, net		63,645		3,987		79,933		4,798
Loss on extinguishment of debt		—		(3,254)		—		(3,254)
Interest income		590		454		1,246		739
Other expense		(1,596)		(884)		(2,055)		(703)
Total other income (expense)		48,816		(6,849)		41,288		(4,198)
Income (loss) before income taxes		13,171		(38,248)		(213,002)		(72,955)
Provision for (benefit from) income taxes	12	3,411		(1,640)		6,897		(1,471)
Net income (loss)		9,760		(36,608)		(219,899)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries		(8,480)		(6,625)		(15,946)		(11,586)
Less: Dividends on preferred shares		6,791		6,551		13,582		11,176
Net income (loss) attributable to shareholders		$	11,449	$	(36,534)	$	(217,535)	$	(71,074)
Income (loss) per share:	15
Basic		$	0.12	$	(0.42)	$	(2.19)	$	(0.83)
Diluted		$	0.11	$	(0.42)	$	(2.19)	$	(0.83)
Weighted average shares outstanding:
Basic		99,370,301		86,030,652		99,367,597		86,029,305
Diluted		99,805,455		86,030,652		99,367,597		86,029,305

See accompanying notes to consolidated financial statements.

6

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited)

(Dollars in thousands)

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Net income (loss)	$	9,760	$	(36,608)	$	(219,899)	$	(71,484)
Other comprehensive loss:
Other comprehensive loss related to equity method investees, net (1)	(47,714)		(32,832)		(142,493)		(22,878)
Comprehensive loss	(37,954)		(69,440)		(362,392)		(94,362)
Comprehensive loss attributable to non-controlling interest	(8,480)		(6,625)		(15,946)		(11,586)
Comprehensive loss attributable to shareholders	$	(29,474)	$	(62,815)	$	(346,446)	$	(82,776)

________________________________________________________

(1) Net of deferred tax benefit of $— and $(7,118) for the three months ended June 30, 2022 and 2021, respectively, and $— and $(4,472) for the six months ended June 30, 2022 and 2021, respectively.

See accompanying notes to consolidated financial statements.

7

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollars in thousands)

	Three and Six Months Ended June 30, 2022
	Common Shares		Preferred Shares		Additional Paid In Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2021	$	992	$	133	$	1,411,940	$	(132,392)	$	(156,381)	$	(192)	$	1,124,100
Net loss							(222,193)				(7,466)		(229,659)
Other comprehensive loss									(94,779)				(94,779)
Total comprehensive loss							(222,193)		(94,779)		(7,466)		(324,438)
Issuance of common shares					164								164
Dividends declared - common shares					(32,749)								(32,749)
Dividends declared - preferred shares					(6,791)								(6,791)
Equity-based compensation											709		709
Equity - March 31, 2022	$	992	$	133	$	1,372,564	$	(354,585)	$	(251,160)	$	(6,949)	$	760,995
Net income (loss)							18,240				(8,480)		9,760
Other comprehensive loss									(47,714)				(47,714)
Total comprehensive income (loss)							18,240		(47,714)		(8,480)		(37,954)
Acquisition of consolidated subsidiary											3,054		3,054
Contributions from non-controlling interest											1,187		1,187
Issuance of common shares					235								235
Dividends declared - common shares					(33,040)								(33,040)
Dividends declared - preferred shares					(6,791)								(6,791)
Equity-based compensation											1,585		1,585
Equity - June 30, 2022	$	992	$	133	$	1,332,968	$	(336,345)	$	(298,874)	$	(9,603)	$	689,271

8

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollars in thousands)

	Three and Six Months Ended June 30, 2021
	Common Shares		Preferred Shares		Additional Paid In Capital		Accumulated Deficit		Accumulated Other Comprehensive (Loss) Income		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2020	$	856	$	91	$	1,130,106	$	(28,158)	$	(26,237)	$	22,663	$	1,099,321
Net loss							(29,915)				(4,961)		(34,876)
Other comprehensive income									9,954				9,954
Total comprehensive (loss) income							(29,915)		9,954		(4,961)		(24,922)
Settlement of equity-based compensation											(183)		(183)
Issuance of common shares					150								150
Dividends declared - common shares					(28,383)								(28,383)
Issuance of preferred shares			42		101,138								101,180
Dividends declared - preferred shares					(4,625)								(4,625)
Equity-based compensation											1,114		1,114
Equity - March 31, 2021	$	856	$	133	$	1,198,386	$	(58,073)	$	(16,283)	$	18,633	$	1,143,652
Net loss							(29,983)				(6,625)		(36,608)
Other comprehensive loss									(32,832)				(32,832)
Total comprehensive loss							(29,983)		(32,832)		(6,625)		(69,440)
Issuance of common shares					305								305
Dividends declared - common shares					(28,412)								(28,412)
Issuance of preferred shares					20								20
Dividends declared - preferred shares					(6,551)								(6,551)
Equity-based compensation											1,439		1,439
Equity - June 30, 2021	$	856	$	133	$	1,163,748	$	(88,056)	$	(49,115)	$	13,447	$	1,041,013

See accompanying notes to consolidated financial statements.

9

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)

	Six Months Ended June 30,
	2022		2021
Cash flows from operating activities:
Net loss	$	(219,899)	$	(71,484)
Adjustments to reconcile net loss to net cash used in operating activities:
Equity in losses of unconsolidated entities	37,836		5,778
Gain on sale of assets, net	(79,933)		(4,798)
Security deposits and maintenance claims included in earnings	(30,208)		(15,413)
Loss on extinguishment of debt	—		3,254
Equity-based compensation	2,294		2,553
Depreciation and amortization	114,923		91,906
Asset impairment	123,676		2,189
Change in deferred income taxes	6,200		(1,632)
Change in fair value of non-hedge derivative	(748)		(6,573)
Amortization of lease intangibles and incentives	23,818		14,905
Amortization of deferred financing costs	13,328		4,489
Provision for (benefit from) credit losses	47,218		(733)
Other	(407)		(117)
Change in:
Accounts receivable	(47,061)		(86,661)
Other assets	(37,692)		(44,639)
Accounts payable and accrued liabilities	5,045		47,320
Management fees payable to affiliate	(1,829)		(631)
Other liabilities	(5,130)		(3,637)
Net cash used in operating activities	(48,569)		(63,924)
Cash flows from investing activities:
Investment in unconsolidated entities	(2,232)		(1,105)
Principal collections on finance leases	575		1,269
Acquisition of business, net of cash acquired	(3,819)		—
Acquisition of leasing equipment	(320,766)		(170,132)
Acquisition of property, plant and equipment	(118,729)		(84,134)
Acquisition of lease intangibles	(5,282)		(517)
Purchase deposits for acquisitions	(7,100)		(9,180)
Proceeds from sale of leasing equipment	138,020		57,155
Proceeds from sale of property, plant and equipment	4,304		—
Proceeds for deposit on sale of aircraft and engine	8,245		1,425
Return of purchase deposits	—		1,010
Net cash used in investing activities	$	(306,784)	$	(204,209)

See accompanying notes to consolidated financial statements.

10

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)

	Six Months Ended June 30,
	2022		2021
Cash flows from financing activities:
Proceeds from debt	$	503,980	$	776,100
Repayment of debt	(224,724)		(552,704)
Payment of deferred financing costs	(14,405)		(10,653)
Receipt of security deposits	1,890		1,020
Return of security deposits	—		(1,034)
Receipt of maintenance deposits	24,418		16,255
Capital contributions from non-controlling interests	1,187		—
Release of maintenance deposits	(878)		(12,071)
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs	—		101,201
Settlement of equity-based compensation	—		(183)
Cash dividends - common shares	(65,789)		(56,795)
Cash dividends - preferred shares	(13,582)		(11,176)
Net cash provided by financing activities	212,097		249,960
Net decrease in cash and cash equivalents and restricted cash	(143,256)		(18,173)
Cash and cash equivalents and restricted cash, beginning of period	440,061		161,418
Cash and cash equivalents and restricted cash, end of period	$	296,805	$	143,245
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of leasing equipment	$	105,635	$	23,299
Acquisition of property, plant and equipment	(1,346)		(891)
Settled and assumed security deposits	(12,055)		(1,042)
Billed, assumed and settled maintenance deposits	(55,108)		(22,123)
Non-cash change in equity method investment	(142,493)		(22,878)
Conversion of interests in unconsolidated entities	(21,302)		—
Issuance of common shares	399		455

See accompanying notes to consolidated financial statements.

11

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

1. ORGANIZATION

Fortress Transportation and Infrastructure Investors LLC (“we”, “us”, “our” or the “Company”) is a Delaware limited liability company which, through its subsidiary, Fortress Worldwide Transportation and Infrastructure General Partnership (the “Partnership”), owns and leases aviation equipment and also owns and operates (i) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), (ii) a deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities (“Repauno”), (iii) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant in operation (“Long Ridge”) and (iv) five freight railroads and one switching company (“Transtar”) that provide rail service to certain manufacturing and production facilities. Additionally, we own and lease offshore energy equipment and shipping containers. We have four reportable segments, (i) Aviation Leasing, (ii) Jefferson Terminal, (iii) Ports and Terminals and (iv) Transtar, which operate in two primary businesses, Equipment Leasing and Infrastructure (see Note 14).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of us and our subsidiaries.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of our leasing equipment or operating assets. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We, through our subsidiaries, also conduct operations outside of the United States; such international operations are subject to the same risks as those associated with our United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. We do not have significant exposure to foreign currency risk as all of our leasing arrangements and the majority of terminal services revenue are denominated in U.S. dollars.

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Delaware River Partners LLC

During 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on us to finance its activities and therefore is a VIE. We concluded that we were the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements. Total VIE assets of DRP were $331.2 million and $316.5 million, and total VIE liabilities of DRP were $48.2 million and $32.6 million as of June 30, 2022 and December 31, 2021, respectively.

12

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Inventory—We hold aircraft engine modules, spare parts and used material inventory for trading and to support operations within our Aviation Leasing segment. Aviation inventory is carried at the lower of cost or net realizable value on our balance sheet. We had Aviation inventory of $112.7 million and $100.3 million as of June 30, 2022 and December 31, 2021, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Commodities inventory is carried at the lower of cost or net realizable value on our balance sheet. Commodities are removed from inventory based on the average cost at the time of sale. We had commodities inventory of $5.9 million and $6.8 million as of June 30, 2022 and December 31, 2021, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Deferred Financing Costs—Costs incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of $66.0 million and $64.5 million as of June 30, 2022 and December 31, 2021, respectively, are recorded as a component of debt in the Consolidated Balance Sheets.

We also have unamortized deferred revolver fees related to our revolving debt of $2.5 million and $2.9 million as of June 30, 2022 and December 31, 2021, respectively, which are included in Other assets in the Consolidated Balance Sheets.

Amortization expense was $7.6 million and $2.2 million for the three months ended June 30, 2022 and 2021, respectively, and $13.3 million and $4.5 million for the six months ended June 30, 2022 and 2021, respectively, and is included in Interest expense in the Consolidated Statements of Operations.

Revenue Recognition

Equipment Leasing Revenues

Operating Leases—We lease equipment pursuant to operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the cost of maintenance events paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.

Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the relative fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount, which is recorded as a favorable or unfavorable lease intangible.

Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance leases represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Other Revenue—Other revenue primarily consists of revenue related to the sale of engine modules, spare parts and used material inventory and other income. Revenues for the sale of engine modules, spare parts and used material inventory are recognized when a performance obligation is satisfied by transferring control of inventory to a customer.

13

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Infrastructure Revenues

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue consists of revenue related to derivative trading activities. See Commodity Derivatives below for additional information.

Other revenue also includes revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Payment terms for Infrastructure Revenues are generally short term in nature.

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

14

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations and, when deemed necessary, enter into collateral arrangements. During the three and six months ended June 30, 2022, one customer in the Transtar segment accounted for approximately 20% and 22% of total revenue, respectively. During the three and six months ended June 30, 2021, one customer in the Aviation Leasing segment accounted for approximately 10% and 11% of total revenue, respectively.

As of June 30, 2022, there was one customer in the Aviation Leasing segment that represented 14% of total Accounts receivable, net, one customer in the Ports and Terminals segment that represented 12% of total Accounts receivable, net, and one customer in the Transtar segment that represented 11% of total Accounts receivable, net. As of December 31, 2021, Accounts receivable from two customers in the Aviation Leasing segment represented 36% and 13% of total Accounts receivable, net, respectively. As of December 31, 2021, no other customers in other segments represented more than 10% of total Accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. The allowance for doubtful accounts was $55.6 million and $16.9 million as of June 30, 2022 and December 31, 2021, respectively. There were bad debt reversals of $0.7 million and $0.2 million for the three months ended June 30, 2022 and 2021, respectively. There was a provision for credit losses of $47.2 million and a bad debt reversal of $0.7 million for the six months ended June 30, 2022 and 2021, respectively, and is included in Operating expenses in the Consolidated Statements of Operations.

Economic sanctions and export controls against Russia and Russia’s aviation industry were imposed due to its invasion of Ukraine during the first quarter of 2022. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines during the first quarter of 2022 and recognized approximately $47.2 million in bad debt expense during the six months ended June 30, 2022. Our allowance for doubtful accounts at June 30, 2022 includes all accounts receivable exposure to Russian and Ukrainian customers.

Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes for our pension and other postretirement benefits and other comprehensive income related to cash flow hedges of our equity method investees.

Derivative Financial Instruments

Electricity Derivatives—Through our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated Statements of Comprehensive Loss and recorded in Accumulated other comprehensive income in our Consolidated Balance Sheets.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in losses (earnings) in unconsolidated entities in our Consolidated Statements of Cash Flows.

Commodity Derivatives—Depending on market conditions, we enter into short-term forward purchase and sales contracts for butane. Gains and losses related to our butane derivatives are recorded on a net basis and are included in Other revenue in our Consolidated Statements of Operations, as these contracts are considered part of central operating activities. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.

We record all derivative assets and liabilities on a gross basis at fair value, which are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.

15

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Other Assets—Other assets is primarily comprised of lease incentives of $37.1 million and $46.9 million, purchase deposits of $7.2 million and $13.7 million, prepaid expenses of $26.1 million and $21.4 million, notes receivable of $112.6 million and $40.4 million, maintenance right assets of $9.1 million and $5.1 million, aircraft engine modules, spare parts and used material inventory of $112.7 million and $100.3 million, commodities inventory of $5.9 million and $6.8 million, and finance leases, net of $6.5 million and $7.6 million as of June 30, 2022 and December 31, 2021, respectively. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines and recognized approximately $7.5 million in amortization for the remaining lease incentives during the three and six months ended June 30, 2022.

Dividends—Dividends are recorded if and when declared by the Board of Directors. For both the three and six months ended June 30, 2022 and 2021, the Board of Directors declared cash dividends of $0.33 per common share.

Additionally, in the quarter ended June 30, 2022, the Board of Directors declared cash dividends on the Series A Preferred Shares, Series B Preferred Shares and Series C Preferred Shares of $0.52, $0.50 and $0.52 per share, respectively.

Recent Accounting Pronouncements—In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. This ASU requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if (i) the lease would have been classified as a sales-type lease or a direct financing lease under Topic 842 and (ii) the lessor would have otherwise recognized a day-one loss. This standard is effective for all reporting periods beginning after December 15, 2021. We adopted this guidance in the first quarter of 2022, which did not have a material impact on our consolidated financial statements.

3. LEASING EQUIPMENT, NET

Leasing equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Leasing equipment	$	2,354,087	$	2,356,219
Less: Accumulated depreciation	(509,992)		(464,570)
Leasing equipment, net	$	1,844,095	$	1,891,649

Economic sanctions and export controls against Russia and Russia’s aviation industry have been imposed due to its invasion of Ukraine during the six months ended June 30, 2022. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines. As of June 30, 2022, four aircraft and two engines were still located in Ukraine and eight aircraft and seventeen engines were still located in Russia. We determined that it is unlikely that we will regain possession of the aircraft that have not yet been recovered from Ukraine and Russia. As a result, we recognized an impairment charge totaling $120.0 million, net of maintenance deposits, to write-off the entire carrying value of leasing equipment assets that we do not expect to recover from Ukraine and Russia. Additionally, we identified certain assets in our leasing equipment portfolio with indicators of impairment. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of $3.7 million, net of redelivery compensation during the six months ended June 30, 2022.

The following table presents information related to our acquisitions and dispositions of aviation leasing equipment during the six months ended June 30, 2022:

Acquisitions:
Aircraft	22
Engines	37
Dispositions:
Aircraft	4
Engines	29

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense for leasing equipment	$	39,444	$	35,899	$	80,923	$	70,594

16

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

4. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Land, site improvements and rights	$	168,786	$	149,914
Construction in progress	243,552		154,859
Bridges and tunnels	177,337		174,889
Buildings and improvements	16,114		19,164
Terminal machinery and equipment	972,123		962,552
Track and track related assets	100,067		100,014
Railroad equipment	8,364		8,331
Railcars and locomotives	105,614		111,574
Computer hardware and software	10,635		5,335
Furniture and fixtures	3,190		3,119
Other	11,481		10,548
	1,817,263		1,700,299
Less: Accumulated depreciation	(174,727)		(144,442)
Property, plant and equipment, net	$	1,642,536	$	1,555,857

During the six months ended June 30, 2022, we added property, plant and equipment of $117.0 million, which primarily consisted of land, terminal machinery and equipment placed in service or under development at Jefferson Terminal.

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense	$	15,293	$	10,583	$	30,240	$	19,535

5. INVESTMENTS

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	June 30, 2022		December 31, 2021
Advanced Engine Repair JV	Equity method	25%	$	20,752	$	21,317
Falcon MSN 177 LLC	Equity method	50%	1,886		1,600
Intermodal Finance I, Ltd.	Equity method	51%	—		—
Long Ridge Terminal LLC (1)	Equity method	50%	—		—
FYX Trust Holdco LLC	Equity at December 31, 2021	65% and 14% as of June 30, 2022 and December 31, 2021, respectively (2)	—		1,255
GM-FTAI Holdco LLC	Equity method	See below	72,475		52,295
Clean Planet Energy USA LLC	Equity method	50%	4,430		858
			$	99,543	$	77,325

________________________________________________________

(1) The carrying value of $188.0 million and $17.5 million as of June 30, 2022 and December 31, 2021 is included in Other liabilities in the Consolidated Balance Sheets.

(2) See “Equity Investments - FYX Holdco LLC” below for additional information regarding the FYX Trust Holdco LLC acquisition in May 2022.

We did not recognize any other-than-temporary impairments for the three and six months ended June 30, 2022 and 2021.

17

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table presents our proportionate share of equity in (losses) income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Advanced Engine Repair JV	$	(212)	$	(341)	$	(566)	$	(681)
Falcon MSN 177 LLC	247		—		799		—
Intermodal Finance I, Ltd.	45		204		89		376
Long Ridge Terminal LLC	(12,971)		(7,015)		(36,520)		(5,473)
GM-FTAI Holdco LLC	(688)		—		(1,121)		—
Clean Planet Energy USA LLC	(244)		—		(517)		—
Total	$	(13,823)	$	(7,152)	$	(37,836)	$	(5,778)

Equity Method Investments

Clean Planet Energy USA LLC

In November 2021, we acquired 50% of the Class A shares of Clean Planet Energy USA LLC (“CPE”) with an initial investment of $1.0 million. CPE intends on building waste plastic-to-fuel plants in the United States. The plants will convert various grades of non-recyclable waste plastic to renewable diesel in the form of jet fuel, diesel, naphtha, and low sulfur fuel oil. We account for our investment in CPE as an equity method investment as we have significant influence through our ownership of Class A shares.

Falcon MSN 177 LLC

In November 2021, we invested $1.6 million for a 50% interest in Falcon MSN 177 LLC, an entity that consists of one Dassault Falcon 2000 aircraft. Falcon MSN 177 LLC leases the aircraft to charter operators on aircraft, crew, maintenance and insurance contracts. We account for our investment in Falcon as an equity method investment as we have significant influence through our interest.

GM-FTAI Holdco LLC

In September 2021, we acquired 1% of the Class A shares and 50% of the Class B shares of GM-FTAI Holdco LLC for $52.5 million. GM-FTAI Holdco LLC owns 100% interest in Gladieux Metals Recycling (“GMR”) and Aleon Renewable Metals LLC (“Aleon”). GMR specializes in recycling spent catalyst produced in the petroleum refining industry.

Aleon plans to develop a lithium-ion battery recycling business across the United States. Each planned location will collect, discharge and disassemble lithium-ion batteries to extract various metals in high-purity form for resale into the lithium-ion battery production market. Aleon and GMR are governed by separate boards of directors. Our ownership of Class A and B shares in GM-FTAI Holdco LLC provides us with 1% and 50% economic interest in GMR and Aleon, respectively. We account for our investment in GM-FTAI Holdco LLC as an equity method investment as we have significant influence through our ownership of Class A and Class B shares of GM-FTAI Holdco LLC.

On June 15, 2022, we exchanged our Class B shares which gave us economic interest in Aleon for an additional 20% interest in Class A shares. In addition, we also terminated our credit agreements with GMR and Aleon in exchange for an approximate 8.5% of additional interest in Class A shares. At June 30, 2022 as a result of these exchange transactions, we own approximately 27% of GM-FTAI Holdco LLC, which owns 100% of both GMR and Aleon.

Long Ridge Terminal LLC

In December 2019, Ohio River Shareholder LLC (“ORP”), a wholly owned subsidiary, contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale, we deconsolidated ORP, which held the assets of Long Ridge.

18

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The tables below present summarized financial information for Long Ridge Terminal LLC:

	June 30, 2022		December 31, 2021
Balance Sheet
Assets
Cash and cash equivalents	$	2,470	$	2,932
Restricted cash	25,096		32,469
Accounts receivable, net	24,876		17,896
Property, plant, and equipment, net	788,215		764,607
Intangible assets, net	4,750		4,940
Goodwill	89,390		89,390
Other assets	16,975		14,441
Total assets	$	951,772	$	926,675
Liabilities
Accounts payable and accrued liabilities	$	46,338	$	16,121
Debt, net	606,174		604,261
Derivative liabilities	671,577		339,033
Other liabilities	2,979		2,246
Total liabilities	1,327,068		961,661
Equity
Shareholders’ equity	(272,779)		(1,035)
Accumulated deficit	(102,517)		(33,951)
Total equity	(375,296)		(34,986)
Total liabilities and equity	$	951,772	$	926,675

	Three Months Ended June 30,				Six Months Ended June 30,
Income Statement	2022		2021		2022		2021
Total revenues	$	19,801	$	8,849	$	15,043	$	17,270
Expenses
Operating expenses	19,909		6,715		32,356		10,987
Depreciation and amortization	12,454		3,683		24,998		7,436
Interest expense	13,181		627		26,042		946
Total expenses	45,544		11,025		83,396		19,369
Total other expense	(149)		(11,825)		(213)		(8,826)
Net loss	$	(25,892)	$	(14,001)	$	(68,566)	$	(10,925)

Advanced Engine Repair JV

In December 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new cost savings programs for engine repairs. We exercise significant influence over this investment and account for this investment as an equity method investment.

In August 2019, we expanded the scope of our joint venture and invested an additional $13.5 million and maintained a 25% interest.

19

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Equity Investments

FYX Trust Holdco LLC

In July 2020, we invested $1.3 million for a 14% interest in an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and web-based application that connects fleet managers, owner-operators, and drivers with repair vendors to efficiently and reliably quote, dispatch, monitor, and bill roadside repair services.

In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. From the purchase date in May 2022 through and as of June 30, 2022, FYX is presented on a consolidated basis in the Consolidated Statement of Operations and the Consolidated Balance Sheet. $4.2 million is recorded as non-controlling interest for interest held by other parties at June 30, 2022. At the purchase date, assets of FYX were $13.7 million, liabilities were $10.1 million, and goodwill of $5.4 million was recorded. Since purchase, we have recorded total revenue from FYX of $10.1 million and net loss from FYX of $0.4 million.

6. INTANGIBLE ASSETS AND LIABILITIES, NET

Intangible assets and liabilities, net are summarized as follows:

	June 30, 2022
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	75,726	$	—	$	—	$	75,726
Less: Accumulated amortization	(43,858)		—		—		(43,858)
Acquired favorable lease intangibles, net	31,868		—		—		31,868
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(27,814)		(3,722)		(31,536)
Acquired customer relationships, net	—		7,699		56,278		63,977
Total intangible assets, net	$	31,868	$	7,699	$	56,278	$	95,845
Intangible liabilities
Acquired unfavorable lease intangibles	$	18,227	$	—	$	—	$	18,227
Less: Accumulated amortization	(6,906)		—		—		(6,906)
Acquired unfavorable lease intangibles, net	$	11,321	$	—	$	—	$	11,321

	December 31, 2021
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	67,013	$	—	$	—	$	67,013
Less: Accumulated amortization	(36,051)		—		—		(36,051)
Acquired favorable lease intangibles, net	30,962		—		—		30,962
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(26,038)		(1,738)		(27,776)
Acquired customer relationships, net	—		9,475		58,262		67,737
Total intangible assets, net	$	30,962	$	9,475	$	58,262	$	98,699
Intangible liabilities
Acquired unfavorable lease intangibles	$	14,795	$	—	$	—	$	14,795
Less: Accumulated amortization	(6,068)		—		—		(6,068)
Acquired unfavorable lease intangibles, net	$	8,727	$	—	$	—	$	8,727

20

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Intangible liabilities relate to unfavorable lease intangibles and are included as a component of Other liabilities in the Consolidated Balance Sheets.

Amortization of intangible assets and liabilities is as follows:

	Classification in Consolidated Statements of Operations	Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021
Lease intangibles	Equipment leasing revenues	$	3,310	$	1,198	$	6,968	$	1,950
Customer relationships	Depreciation and amortization	1,885		889		3,760		1,777
Total		$	5,195	$	2,087	$	10,728	$	3,727

As of June 30, 2022, estimated net annual amortization of intangibles is as follows:

Remainder of 2022	$	9,508
2023	15,462
2024	11,063
2025	5,948
2026	4,518
Thereafter	38,025
Total	$	84,524

21

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

7. DEBT, NET

Our debt, net is summarized as follows:

	June 30, 2022				December 31, 2021
	Outstanding Borrowings		Stated Interest Rate	Maturity Date	Outstanding Borrowings
Loans payable
Revolving Credit Facility (1)	$	220,000	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR Rate + 3.00%	12/2/24	$	189,473
DRP Revolver (2)	25,000		(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Eurodollar)	11/5/24	25,000
EB-5 Loan Agreement	35,550		5.75%	1/25/26	26,100
2021 Bridge Loans	339,805		(i) Base Rate + 1.75%; or (ii) Adjusted Term SOFR Rate + 2.75%	12/15/22	100,527
Total loans payable	620,355				341,100
Bonds payable
Series 2020 Bonds	263,980		(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980
Series 2021 Bonds	425,000		(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000
Senior Notes due 2025 (3)	851,951		6.50%	10/1/25	852,198
Senior Notes due 2027	400,000		9.75%	8/1/27	400,000
Senior Notes due 2028 (4)	1,002,255		5.50%	5/1/28	1,002,416
Total bonds payable	2,943,186				2,943,594
Debt	3,563,541				3,284,694
Less: Debt issuance costs	(65,975)				(64,483)
Total debt, net	$	3,497,566			$	3,220,211
Total debt due within one year	$	339,805			$	100,527

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 0.50% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Requires a quarterly commitment fee at a rate of 1.00% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $3,090 and $3,509 at June 30, 2022 and December 31, 2021, respectively, and an unamortized premium of $5,041 and $5,707 at June 30, 2022 and December 31, 2021, respectively.

(4) Includes an unamortized premium of $2,255 and $2,416 at June 30, 2022 and December 31, 2021, respectively.

We were in compliance with all debt covenants as of June 30, 2022.

8. FAIR VALUE MEASUREMENTS

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

22

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following tables set forth our financial assets measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	June 30, 2022		June 30, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	118,854	$	118,854	$	—	$	—	Market
Restricted cash	177,951		177,951		—		—		Market
Derivative assets	748		—		748		—		Income
Total assets	$	297,553	$	296,805	$	748	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2021		December 31, 2021
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	188,078	$	188,078	$	—	$	—	Market
Restricted cash	251,983		251,983		—		—		Market
Derivative assets	2,220		—		2,220		—		Income
Total	$	442,281	$	440,061	$	2,220	$	—

Our cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy.

The fair value of our commodity derivative assets are classified as Level 2 measurements are estimated by applying the income and market approaches, based on quotes of observable market transactions, and adjusted for estimated differential factors based on quality and delivery locations.

Except as discussed below, our financial instruments other than cash and cash equivalents and restricted cash consist principally of accounts receivable, notes receivable, accounts payable and accrued liabilities, loans payable, security deposits, maintenance deposits and management fees payable, whose fair values approximate their carrying values based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.

23

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The fair value of our bonds and notes payable reported as Debt, net in the Consolidated Balance Sheets are presented in the table below:

	June 30, 2022		December 31, 2021
Series 2020 A Bonds (1)	$	143,857	$	189,773
Series 2020 B Bonds (1)	80,014		81,637
Series 2021 A Bonds (1)	161,095		222,023
Series 2021 B Bonds (1)	177,616		194,278
Senior Notes due 2025	802,766		881,408
Senior Notes due 2027	396,668		448,848
Senior Notes due 2028	829,500		1,019,470

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

The fair value of all other items reported as Debt, net in the Consolidated Balance Sheets approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

We measure the fair value of certain assets on a non-recurring basis when GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. We record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include our assumptions as to future cash flows from operation of the underlying businesses and the leasing and eventual sale of assets.

9. REVENUES

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues attributed to our Equipment Leasing business unit are within the scope of ASC 842 and ASC 606, while revenues attributed to our Infrastructure business unit are within the scope of ASC 606, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	37,196	$	—	$	—	$	—	$	2,342	$	39,538
Maintenance revenue	39,932		—		—		—		—		39,932
Finance lease income	102		—		—		—		—		102
Other revenue	31,701		—		—		—		791		32,492
Total equipment leasing revenues	108,931		—		—		—		3,133		112,064
Infrastructure revenues
Lease income	—		314		—		553		—		867
Rail revenues	—		—		—		37,507		—		37,507
Terminal services revenues	—		14,214		13		—		—		14,227
Other revenue	—		—		1,627		—		11,640		13,267
Total infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

24

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	40,208	$	—	$	—	$	—	$	2,694	$	42,902
Maintenance revenue	32,003		—		—		—		—		32,003
Finance lease income	443		—		—		—		—		443
Other revenue	5,789		—		—		—		434		6,223
Total equipment leasing revenues	78,443		—		—		—		3,128		81,571
Infrastructure revenues
Lease income	—		432		—		—		—		432
Terminal services revenues	—		11,095		25		—		—		11,120
Other revenue	—		—		2,319		—		1,473		3,792
Total infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	71,043	$	—	$	—	$	—	$	7,709	$	78,752
Maintenance revenue	76,664		—		—		—		—		76,664
Finance lease income	213		—		—		—		—		213
Other revenue	46,036		—		—		—		2,090		48,126
Total equipment leasing revenues	193,956		—		—		—		9,799		203,755
Infrastructure revenues
Lease income	—		666		—		1,041		—		1,707
Rail revenues	—		—		86		71,089		—		71,175
Terminal services revenues	—		26,908		103		—		—		27,011
Other revenue	—		—		(535)		—		12,658		12,123
Total infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

25

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	79,997	$	—	$	—	$	—	$	3,132	$	83,129
Maintenance revenue	47,511		—		—		—		—		47,511
Finance lease income	846		—		—		—		—		846
Other revenue	6,190		—		—		—		502		6,692
Total equipment leasing revenues	134,544		—		—		—		3,634		138,178
Infrastructure revenues
Lease income	—		862		—		—		—		862
Terminal services revenues	—		21,384		157		—		—		21,541
Crude marketing revenues	—		—		—		—		—		—
Other revenue	—		—		10,283		—		3,200		13,483
Total infrastructure revenues	—		22,246		10,440		—		3,200		35,886
Total revenues	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

Presented below are the contracted minimum future annual revenues to be received under existing operating leases across several market sectors as of June 30, 2022:

	Operating Leases
Remainder of 2022	$	78,238
2023	108,931
2024	72,467
2025	45,869
2026	26,816
Thereafter	67,740
Total	$	400,061

10. EQUITY-BASED COMPENSATION

In 2015, we established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to grant equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to us, each as determined by the Compensation Committee of the Board of Directors.

As of June 30, 2022, the Incentive Plan provides for the issuance of up to 29.8 million shares. We account for equity-based compensation expense in accordance with ASC 718 Compensation-Stock Compensation and is reported within operating expenses and general and administrative in the Consolidated Statements of Operations.

The Consolidated Statements of Operations includes the following expense related to our stock-based compensation arrangements:

	Three Months Ended June 30,				Six Months Ended June 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2022		2021		2022		2021
Restricted Shares	$	538	$	1,270	$	1,076	$	2,111	$	2,655	0.8 years
Common Units	1,047		169		1,218		442		3,599		1.2 years
Total	$	1,585	$	1,439	$	2,294	$	2,553	$	6,254

Options

During the six months ended June 30, 2022, FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC, transferred 336,862 of its options to certain of the Manager’s employees.

26

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Common Units

During the six months ended June 30, 2022, we issued common units of our subsidiary that had a grant date fair value of $1.9 million and vest over three years. These awards are subject to continued employment, and the compensation expense is recognized ratably over the vesting periods. The fair value of these awards was based on the fair value of the operating subsidiary on the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

Additionally, during the six months ended June 30, 2022, we issued separate common units of our subsidiary that had a grant date fair value of $1.9 million and vest over three years. These awards are subject to performance targets based on EBITDA as defined in the agreements, and the total expected compensation expense is recognized ratably over the vesting periods if it is probable that the performance conditions will be met. The fair value of these awards was based on the fair value of the operating subsidiary on the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

11. RETIREMENT BENEFIT PLANS

In connection with the acquisition of Transtar, we established a defined benefit pension plan as well as a postretirement benefit plan to assume certain retirement benefit obligations related to eligible Transtar employees.

Defined Benefit Pensions

Our partially funded pension plan is a tax qualified plan. Our pension plan covers certain eligible Transtar employees. These plans are noncontributory. Pension benefits earned are generally based on years of service and compensation during active employment.

Postretirement Benefits

Our unfunded postretirement plan provides healthcare and life insurance benefits for eligible retirees and dependents of Transtar. Depending on retirement date and employee classification, certain healthcare plans contain contribution and cost-sharing features such as deductibles and co-insurance. The remaining healthcare and life insurance plans are non-contributory.

The following table summarizes our retirement benefit plan costs for the three and six months ended June 30, 2022. Service costs and interest costs are recorded in Operating expenses and Other (expense) income, respectively, in the Consolidated Statements of Operations.

	Three Months Ended June 30, 2022				Six Months Ended June 30, 2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	438	$	538	$	876	$	1,075
Interest costs	74		225		148		450
Total	$	512	$	763	$	1,024	$	1,525

The total amount of employer contributions paid for the six months ended June 30, 2022 was $0.3 million, and the expected remaining scheduled employer contributions for the fiscal year ending December 31, 2022 is $1.2 million.

27

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

12. INCOME TAXES

The current and deferred components of the income tax provision (benefit) included in the Consolidated Statements of Operations are as follows: 

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Current:
Federal	$	36	$	37	$	413	$	56
State and local	(213)		90		215		161
Foreign	(224)		(64)		69		(56)
Total current (benefit) provision	(401)		63		697		161
Deferred:
Federal	3,346		(1,622)		4,967		(1,467)
State and local	475		—		930		—
Foreign	(9)		(81)		303		(165)
Total deferred provision (benefit)	3,812		(1,703)		6,200		(1,632)
Provision for (benefit from) income taxes	$	3,411	$	(1,640)	$	6,897	$	(1,471)

We are taxed as a flow-through entity for U.S. income tax purposes and our taxable income or loss generated is the responsibility of our owners. Taxable income or loss generated by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

Our effective tax rate differs from the U.S. federal tax rate of 21% primarily due to a significant portion of our income not being subject to U.S. corporate tax rates, or being deemed to be foreign sourced and thus either not taxable or taxable at effectively lower tax rates.

As of and for the six months ended June 30, 2022, we had not established a liability for uncertain tax positions as no such positions existed. In general, our tax returns and the tax returns of our corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, we are not subject to examination by taxing authorities for tax years prior to 2018. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of June 30, 2022.

13. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

The Manager is paid annual fees in exchange for advising us on various aspects of our business, formulating our investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing our day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on our behalf, including the costs of legal, accounting and other administrative activities. Additionally, we have entered into certain incentive allocation arrangements with Master GP, which owns approximately 0.05% of the Partnership and is the general partner of the Partnership.

The Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation, defined below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50% and is payable monthly in arrears in cash.

The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with GAAP excluding our pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by our independent directors. Pre-incentive allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.

28

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

One of our subsidiaries allocates and distributes to the Master GP an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) no Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of our net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter. These calculations will be prorated for any period of less than three months. 

Capital Gains Incentive Allocation is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of our pro rata share of cumulative realized gains from the date of the IPO through the end of the applicable calendar year, net of our pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP. 

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Management fees	$	3,062	$	4,113	$	7,226	$	8,103
Income incentive allocation	—		—		—		—
Capital gains incentive allocation	—		—		—		—
Total	$	3,062	$	4,113	$	7,226	$	8,103

We pay all of our operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The expenses required to be paid by us include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of our assets, legal and auditing fees and expenses, the compensation and expenses of our independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness of ours (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings of ours, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to our shareholders, costs incurred by the Manager or its affiliates for travel on our behalf, costs associated with any computer software or hardware that is used for us, costs to obtain liability insurance to indemnify our directors and officers and the compensation and expenses of our transfer agent.

We pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; we do not reimburse the Manager for these expenses.

29

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table summarizes our reimbursements to the Manager:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Classification in the Consolidated Statements of Operations:
General and administrative	$	2,817	$	1,978	$	5,695	$	4,211
Acquisition and transaction expenses	381		554		729		971
Total	$	3,198	$	2,532	$	6,424	$	5,182

If we terminate the Management Agreement, we will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding the date of the termination. In addition, an Incentive Allocation Fair Value Amount will be distributable to the Master GP if the Master GP is removed due to the termination of the Management Agreement in certain specified circumstances. The Incentive Allocation Fair Value Amount is an amount equal to the Income Incentive Allocation and the Capital Gains Incentive Allocation that would be paid to the Master GP if our assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).

Upon the successful completion of an offering of our common shares or other equity securities (including securities issued as consideration in an acquisition), we grant the Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in the offering (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares). Any ultimate purchaser of common shares for which such options are granted may be an affiliate of Fortress.

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	June 30, 2022		December 31, 2021
Accrued management fees	$	929	$	1,495
Other payables	1,063		2,326

As of June 30, 2022 and December 31, 2021, there were no receivables from the Manager.

Other Affiliate Transactions

As of June 30, 2022 and December 31, 2021, affiliates of our Manager own an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the consolidated financial statements. The carrying amount of this non-controlling interest at June 30, 2022 and December 31, 2021 was $(24.3) million and $(9.1) million, respectively.

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Non-controlling interest share of net loss	$	(8,135)	$	(6,538)	$	(15,271)	$	(11,554)

On June 21, 2018, we, through a wholly owned subsidiary, completed a private offering with several third parties (the “Holders”) to tender their approximately 20% stake in Jefferson Terminal. We increased our majority interest in Jefferson Terminal in exchange for Class B Units of another wholly owned subsidiary, which provide the right to convert such Class B Units to a fixed amount of our shares, equivalent to approximately 1.9 million shares, at a Holder’s request. We have the option to satisfy any exchange request by delivering either common shares or cash. The Holders are entitled to receive distributions equivalent to the distributions paid to our shareholders. This transaction resulted in a purchase of non-controlling interest shares.

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. From the purchase date in May 2022 through and as of June 30, 2022, FYX is presented on a consolidated basis in the Consolidated Statement of Operations and the Consolidated Balance Sheet.Additionally, other investors in FYX are also affiliates of our Manager.

30

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

14. SEGMENT INFORMATION

Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. We have four reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. Our reportable segments are (i) Aviation Leasing, (ii) Jefferson Terminal, (iii) Ports and Terminals and (iv) Transtar. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Ports and Terminals segment consists of Repauno, which is a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities, and an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation.

In July 2021, we acquired Transtar and it operates as a separate reportable segment within our Infrastructure business. Transtar is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities.

Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets, which consist of vessels and equipment that support offshore oil and gas activities and production which are typically subject to operating leases, (ii) an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers and (iii) railroad assets which consist of equipment that support a railcar cleaning business and (iv) various clean technology and sustainability investments (see Note 5 for additional information).

The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The chief operating decision maker evaluates investment performance for each reportable segment primarily based on Adjusted EBITDA.

Adjusted EBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to shareholders as determined in accordance with GAAP.

31

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended June 30, 2022

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	108,931	$	—	$	—	$	—	$	3,133	$	112,064
Infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	108,931		14,528		1,640		38,060		14,773		177,932
Expenses
Operating expenses	26,226		14,261		4,283		19,826		19,408		84,004
General and administrative	—		—		—		—		5,004		5,004
Acquisition and transaction expenses	919		—		—		149		8,558		9,626
Management fees and incentive allocation to affiliate	—		—		—		—		3,062		3,062
Depreciation and amortization	37,328		9,739		2,376		4,696		2,483		56,622
Asset impairment	886		—		—		—		—		886
Interest expense	—		6,127		342		15		47,889		54,373
Total expenses	65,359		30,127		7,001		24,686		86,404		213,577
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	35		—		(12,971)		—		(887)		(13,823)
Gain on sale of assets, net	63,645		—		—		—		—		63,645
Interest income	38		—		—		—		552		590
Other expense	—		(1,291)		—		(305)		—		(1,596)
Total other income (expense)	63,718		(1,291)		(12,971)		(305)		(335)		48,816
Income (Loss) before income taxes	107,290		(16,890)		(18,332)		13,069		(71,966)		13,171
Provision for (benefit from) income taxes	1,963		68		—		2,217		(837)		3,411
Net income (loss)	105,327		(16,958)		(18,332)		10,852		(71,129)		9,760
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(8,135)		(320)		—		(25)		(8,480)
Less: Dividends on preferred shares	—		—		—		—		6,791		6,791
Net income (loss) attributable to shareholders	$	105,327	$	(8,823)	$	(18,012)	$	10,852	$	(77,895)	$	11,449

32

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net income attributable to shareholders:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	158,345	$	4,158	$	3,675	$	18,826	$	(19,677)	$	165,327
Add: Non-controlling share of Adjusted EBITDA											3,716
Add: Equity in losses of unconsolidated entities											(13,823)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(6,977)
Less: Interest expense											(54,373)
Less: Depreciation and amortization expense											(68,427)
Less: Incentive allocations											—
Less: Asset impairment charges											(886)
Less: Changes in fair value of non-hedge derivative instruments											1,514
Less: Losses on the modification or extinguishment of debt and capital lease obligations											—
Less: Acquisition and transaction expenses											(9,626)
Less: Equity-based compensation expense											(1,585)
Less: Provision for income taxes											(3,411)
Net income attributable to shareholders											$	11,449

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Asia	$	20,953	$	—	$	—	$	—	$	3,133	$	24,086
Europe	32,060		—		—		—		—		32,060
North America	40,902		14,528		1,640		38,060		11,640		106,770
South America	15,016		—		—		—		—		15,016
Total	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

33

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

II. For the Six Months Ended June 30, 2022

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	193,956	$	—	$	—	$	—	$	9,799	$	203,755
Infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	193,956		27,574		(346)		72,130		22,457		315,771
Expenses
Operating expenses	92,428		27,384		8,166		38,889		26,053		192,920
General and administrative	—		—		—		—		10,695		10,695
Acquisition and transaction expenses	1,949		—		—		355		13,346		15,650
Management fees and incentive allocation to affiliate	—		—		—		—		7,226		7,226
Depreciation and amortization	76,657		19,439		4,745		9,455		4,627		114,923
Asset impairment	123,676		—		—		—		—		123,676
Interest expense	—		12,237		629		75		92,030		104,971
Total expenses	294,710		59,060		13,540		48,774		153,977		570,061
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	233		—		(36,520)		—		(1,549)		(37,836)
Gain on sale of assets, net	79,933		—		—		—		—		79,933
Interest income	203		—		—		—		1,043		1,246
Other expense	—		(1,390)		—		(665)		—		(2,055)
Total other income (expense)	80,369		(1,390)		(36,520)		(665)		(506)		41,288
(Loss) income before income taxes	(20,385)		(32,876)		(50,406)		22,691		(132,026)		(213,002)
Provision for (benefit from) income taxes	3,020		137		—		4,296		(556)		6,897
Net (loss) income	(23,405)		(33,013)		(50,406)		18,395		(131,470)		(219,899)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(15,271)		(650)		—		(25)		(15,946)
Less: Dividends on preferred shares	—		—		—		—		13,582		13,582
Net (loss) income attributable to shareholders	$	(23,405)	$	(17,742)	$	(49,756)	$	18,395	$	(145,027)	$	(217,535)

34

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar	Corporate and Other		Total
Adjusted EBITDA	$	205,888	$	7,964	$	5,044	33,473	$	(35,481)	$	216,888
Add: Non-controlling share of Adjusted EBITDA										7,532
Add: Equity in losses of unconsolidated entities										(37,836)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities										(12,638)
Less: Interest expense										(104,971)
Less: Depreciation and amortization expense										(138,741)
Less: Incentive allocations										—
Less: Asset impairment charges										(123,676)
Less: Changes in fair value of non-hedge derivative instruments										748
Less: Losses on the modification or extinguishment of debt and capital lease obligations										—
Less: Acquisition and transaction expenses										(15,650)
Less: Equity-based compensation expense										(2,294)
Less: Provision for income taxes										(6,897)
Net loss attributable to shareholders										$	(217,535)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	850	$	—	$	—	$	—	$	—	$	850
Asia	38,016		—		—		—		9,799		47,815
Europe	64,036		—		—		—		—		64,036
North America	66,674		27,574		(346)		72,130		12,658		178,690
South America	24,380		—		—		—		—		24,380
Total	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

35

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

III. For the Three Months Ended June 30, 2021

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	78,443	$	—	$	—	$	—	$	3,128	$	81,571
Infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	78,443		11,527		2,344		—		4,601		96,915
Expenses
Operating expenses	9,145		11,777		3,828		—		6,433		31,183
General and administrative	—		—		—		—		3,655		3,655
Acquisition and transaction expenses	836		—		—		—		3,563		4,399
Management fees and incentive allocation to affiliate	—		—		—		—		4,113		4,113
Depreciation and amortization	33,732		9,315		2,216		—		2,108		47,371
Asset impairment	89		—		—		—		—		89
Interest expense	—		3,213		295		—		33,996		37,504
Total expenses	43,802		24,305		6,339		—		53,868		128,314
Other income
Equity in (losses) earnings of unconsolidated entities	(341)		—		(7,015)		—		204		(7,152)
Gain on sale of assets, net	3,971		—		16		—		—		3,987
Loss on extinguishment of debt	—		—		—		—		(3,254)		(3,254)
Interest income	357		—		91		—		6		454
Other (expense) income	—		(886)		—		—		2		(884)
Total other income (expense)	3,987		(886)		(6,908)		—		(3,042)		(6,849)
Income (loss) before income taxes	38,628		(13,664)		(10,903)		—		(52,309)		(38,248)
(Benefit from) provision for income taxes	(4)		59		(1,621)		—		(74)		(1,640)
Net income (loss)	38,632		(13,723)		(9,282)		—		(52,235)		(36,608)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(6,538)		(87)		—		—		(6,625)
Less: Dividends on preferred shares	—		—		—		—		6,551		6,551
Net income (loss) attributable to shareholders	$	38,632	$	(7,185)	$	(9,195)	$	—	$	(58,786)	$	(36,534)

36

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	80,137	$	3,555	$	376	$	—	$	(16,114)	$	67,954
Add: Non-controlling share of Adjusted EBITDA											3,257
Add: Equity in income of unconsolidated entities											(7,152)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											11
Less: Interest expense											(37,504)
Less: Depreciation and amortization expense											(54,168)
Less: Incentive allocations											—
Less: Asset impairment charges											(89)
Less: Changes in fair value of non-hedge derivative instruments											(1,391)
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(4,399)
Less: Equity-based compensation expense											(1,439)
Less: Benefit from income taxes											1,640
Net loss attributable to shareholders											$	(36,534)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	32,479		—		—		—		3,128		35,607
Europe	30,662		—		—		—		—		30,662
North America	13,358		11,527		2,344		—		1,473		28,702
South America	1,709		—		—		—		—		1,709
Total	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

37

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

IV. For the Six Months Ended June 30, 2021

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	134,544	$	—	$	—	$	—	$	3,634	$	138,178
Infrastructure revenues	—		22,246		10,440		—		3,200		35,886
Total revenues	134,544		22,246		10,440		—		6,834		174,064
Expenses
Operating expenses	13,395		23,498		6,930		—		12,357		56,180
General and administrative	—		—		—		—		7,907		7,907
Acquisition and transaction expenses	2,032		—		—		—		4,010		6,042
Management fees and incentive allocation to affiliate	—		—		—		—		8,103		8,103
Depreciation and amortization	66,295		17,033		4,427		—		4,151		91,906
Asset impairment	2,189		—		—		—		—		2,189
Interest expense	—		4,416		574		—		65,504		70,494
Total expenses	83,911		44,947		11,931		—		102,032		242,821
Other income (expense)
Equity in (losses) income of unconsolidated entities	(681)		—		(5,473)		—		376		(5,778)
Gain on sale of assets, net	4,782		—		16		—		—		4,798
Loss on extinguishment of debt	—		—		—				(3,254)		(3,254)
Interest income	624		—		91		—		24		739
Other (expense) income	—		(705)		—		—		2		(703)
Total other income (expense)	4,725		(705)		(5,366)		—		(2,852)		(4,198)
Income (loss) before income taxes	55,358		(23,406)		(6,857)		—		(98,050)		(72,955)
(Benefit from) provision for income taxes	(46)		116		(1,467)		—		(74)		(1,471)
Net income (loss)	55,404		(23,522)		(5,390)		—		(97,976)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(11,554)		(32)		—		—		(11,586)
Less: Dividends on preferred shares	—		—		—		—		11,176		11,176
Net income (loss) attributable to shareholders	$	55,404	$	(11,968)	$	(5,358)	$	—	$	(109,152)	$	(71,074)

38

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	140,866	$	6,383	$	508	$	—	$	(32,649)	$	115,108
Add: Non-controlling share of Adjusted EBITDA											5,286
Add: Equity in losses of unconsolidated entities											(5,778)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(2,391)
Less: Interest expense											(70,494)
Less: Depreciation and amortization expense											(106,811)
Less: Incentive allocations											—
Less: Asset impairment charges											(2,189)
Less: Changes in fair value of non-hedge derivative instruments											6,573
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(6,042)
Less: Equity-based compensation expense											(2,553)
Less: Benefit from income taxes											1,471
Net loss attributable to shareholders											$	(71,074)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	57,503		—		—		—		3,634		61,137
Europe	53,401		—		—		—		—		53,401
North America	20,950		22,246		10,440		—		3,200		56,836
South America	2,455		—		—		—		—		2,455
Total	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

39

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

V. Balance Sheet and Location of Long-Lived Assets

The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net:

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148
Debt, net	—		704,410		25,000		—		2,768,156		3,497,566
Total liabilities	150,085		835,714		236,890		110,761		2,859,427		4,192,877
Non-controlling interests in equity of consolidated subsidiaries	—		(16,799)		1,559		897		4,740		(9,603)
Total equity	1,974,250		468,801		94,953		637,449		(2,486,182)		689,271
Total liabilities and equity	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Africa	$	21,253	$	—	$	—	$	—	$	—	$	21,253
Asia	275,387		—		—		—		176,114		451,501
Europe	688,800		—		—		—		—		688,800
North America	321,148		874,719		280,733		469,654		9,336		1,955,590
South America	369,487		—		—		—		—		369,487
Total	$	1,676,075	$	874,719	$	280,733	$	469,654	$	185,450	$	3,486,631

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854
Debt, net	—		693,624		25,000		—		2,501,587		3,220,211
Total liabilities	214,564		820,725		50,651		109,325		2,544,489		3,739,754
Non-controlling interests in equity of consolidated subsidiaries	—		(2,604)		1,888		—		524		(192)
Total equity	1,884,415		463,707		266,248		652,969		(2,143,239)		1,124,100
Total liabilities and equity	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Asia	$	368,298	$	—	$	—	$	—	$	175,313	$	543,611
Europe	839,555		—		—		—		—		839,555
North America	265,203		786,566		280,210		481,826		5,003		1,818,808
South America	245,532		—		—		—		—		245,532
Total	$	1,718,588	$	786,566	$	280,210	$	481,826	$	180,316	$	3,447,506

40

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

15. EARNINGS PER SHARE AND EQUITY

Basic earnings per common share (“EPS”) is calculated by dividing net income (loss) attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities. Diluted EPS is calculated by dividing net income attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.

The calculation of basic and diluted EPS is presented below:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands, except share and per share data)	2022		2021		2022		2021
Net income (loss)	$	9,760	$	(36,608)	(219,899)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)		(6,625)		(15,946)		(11,586)
Less: Dividends on preferred shares	6,791		6,551		13,582		11,176
Net income (loss) attributable to shareholders	$	11,449	$	(36,534)	$	(217,535)	$	(71,074)
Weighted Average Common Shares Outstanding - Basic (1)	99,370,301		86,030,652		99,367,597		86,029,305
Weighted Average Common Shares Outstanding - Diluted (1)	99,805,455		86,030,652		99,367,597		86,029,305
Income (loss) per share:
Basic	$	0.12	$	(0.42)	$	(2.19)	$	(0.83)
Diluted	$	0.11	$	(0.42)	$	(2.19)	$	(0.83)

________________________________________________________

(1) Three and six months ended June 30, 2022 and 2021 include participating securities which can be converted into a fixed amount of our shares.

For the three months ended June 30, 2022 and 2021, 407,124 and 964,696 shares, respectively, and for the six months ended June 30, 2022 and 2021, 595,047 and 890,300 shares, respectively, have been excluded from the calculation of Diluted EPS because the impact would be anti-dilutive.

During the six months ended June 30, 2022, we issued 19,811 common shares to certain directors as compensation.

16. COMMITMENTS AND CONTINGENCIES

In the normal course of business we, and our subsidiaries, may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Within our offshore energy business, a lessee did not fulfill its obligation under its charter arrangement, therefore we are pursuing rights afforded to us under the charter and the range of potential losses against the obligation is $0.0 million to $3.3 million. Our maximum exposure under other arrangements is unknown as no additional claims have been made. We believe the risk of loss in connection with such arrangements is remote.

We have also entered into an arrangement with our non-controlling interest holder of Repauno, as part of the initial acquisition, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15.0 million. We will account for such amounts when and if such conditions are achieved. The contingency related to $5.0 million of the total $15.0 million was resolved during the year ended December 31, 2021. The $5.0 million payment was included in the cost of the asset acquisition.

Jefferson entered into a two-year pipeline capacity agreement for a recently completed pipeline. Under the agreement, which took effect in the second quarter of 2021, Jefferson is obligated to pay fixed marketing fees over the two-year agreement, which totals a minimum of $9.2 million for the next twelve months.

17. SUBSEQUENT EVENTS

Dividends

On July 26, 2022, our Board of Directors declared a cash dividend on our common shares and eligible participating securities of $0.33 per share for the quarter ended June 30, 2022, payable on August 29, 2022 to the holders of record on August 15, 2022.

Additionally, on July 26, 2022, our Board of Directors also declared cash dividends on the Series A Preferred Shares, Series B Preferred Shares and Series C Preferred Shares of $0.52, $0.50 and $0.52 per share, respectively, payable on September 15, 2022 to the holders of record on September 1, 2022.

41

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Spin-off of Infrastructure Business

On July 11, 2022, the Board of Directors unanimously approved the details and timing of the previously announced and approved spin-off. The spin-off will be effected as a distribution of all of the shares owned by the Company of common stock of FTAI Infrastructure, a majority-owned subsidiary of the Company, to the holders of the Company’s common shares as of July 21, 2022. The distribution is expected to occur on or about August 1, 2022, subject to certain conditions.

42

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Fortress Transportation and Infrastructure Investors LLC (the “Company,” “we,” “our” or “us”). Our MD&A should be read in conjunction with our unaudited consolidated financial statements and the accompanying notes, and with Part II, Item 1A, “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.

Overview

We own and acquire high quality infrastructure and related equipment that is essential for the transportation of goods and people globally. We target assets that, on a combined basis, generate strong cash flows with potential for earnings growth and asset appreciation. We believe that there is a large number of acquisition opportunities in our markets and that our Manager’s expertise and business and financing relationships, together with our access to capital, will allow us to take advantage of these opportunities. We are externally managed by FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC (“Fortress”), which has a dedicated team of experienced professionals focused on the acquisition of transportation and infrastructure assets since 2002. As of June 30, 2022, we had total consolidated assets of $4.9 billion and total equity of $0.7 billion.

Impact of Russia’s Invasion of Ukraine

Due to Russia’s invasion of Ukraine during the first quarter of 2022, the United States, European Union, United Kingdom, and others have imposed economic sanctions and export controls against Russia and Russia’s aviation industry. The sanctions include but are not limited to the ban on the export and sale or lease of all aircraft, engines, and equipment and on all related repair and maintenance services to Russia and Russian airlines. We have complied, and will continue to comply, with all applicable sanctions and we have terminated the leases of all our aircraft and engines with Russian airlines. As a result of the sanctions imposed on Russian airlines and related lease terminations, we recognized approximately $47.2 million in bad debt expense during the six months ended June 30, 2022.

We continue to pursue efforts to remove and repossess all of our aircraft and engines from Russia and Ukraine. As of June 30, 2022, we had detained six of our aircraft and four of our engines outside of Russia. As of June 30, 2022, four aircraft and two engines were still located in Ukraine and eight aircraft and seventeen engines were still located in Russia. We determined that it is unlikely that we will regain possession of the aircraft that had not been recovered from Ukraine and Russia during the first quarter of 2022. As a result, we recognized an impairment charge totaling $120.0 million, net of maintenance deposits, to write-off the carrying value of leasing equipment assets that we have not recovered from Ukraine and Russia for the six months ended June 30, 2022.

Our lessees are required to provide insurance coverage with respect to leased aircraft and engines, and we are named as insureds under those policies in the event of a total loss of an aircraft or engine. We also purchase insurance which provides us with coverage when our aircraft or engines are not subject to a lease or where a lessee’s policy fails to indemnify us. The insured value of the aircraft and engines that remain in Ukraine and Russia is approximately $294.0 million. We intend to pursue all our claims under these policies. However, the timing and amount of any recoveries under these policies are uncertain.

The extent of the impact of Russia’s invasion of Ukraine and the related sanctions on our operational and financial performance, including the ability for us to recover our leasing equipment in the region, will depend on future developments, including the duration of the conflict, sanctions and restrictions imposed by Russian and international governments, all of which remain uncertain.

Impact of COVID-19

Due to the outbreak of COVID-19, we have taken measures to protect the health and safety of our employees, including having employees work remotely, where possible. Market conditions due to the outbreak of COVID-19 resulted in asset impairment charges and a decline in our equipment leasing revenues during the years ended December 31, 2021 and 2020. However, our equipment leasing revenues have continued to recover during the six months ended June 30, 2022. A number of our lessees continue to experience increased financial stress due to the significant decline in travel demand, particularly as various regions experience spikes in COVID-19 cases. A number of these lessees have been placed on non-accrual status as of June 30, 2022; however, we believe our overall portfolio exposure is limited by maintenance reserves and security deposits which are secured against lessee defaults. The value of these deposits was $84.8 million as of June 30, 2022. The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the duration, severity and spread of the pandemic, as well as additional waves of COVID-19 infections and the ultimate impact of related restrictions imposed by the U.S. and international governments, all of which remain uncertain. For additional detail, see Liquidity and Capital Resources and Part II, Item 1A. Risk Factors—“The COVID-19 pandemic has severely disrupted the global economy and may have, and the emergence of similar crises could have, material adverse effects on our business, results of operations or financial condition.”

Operating Segments

Our operations consist of two primary strategic business units – Infrastructure and Equipment Leasing. Our Infrastructure Business acquires long-lived assets that provide mission-critical services or functions to transportation networks and typically

43

have high barriers to entry. We target or develop operating businesses with strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. Our Equipment Leasing Business acquires assets that are designed to carry cargo or people or provide functionality to transportation infrastructure. Transportation equipment assets are typically long-lived, moveable and leased by us on either operating leases or finance leases to companies that provide transportation services. Our leases generally provide for long-term contractual cash flow with high cash-on-cash yields and include structural protections to mitigate credit risk.

Our reportable segments are comprised of interests in different types of infrastructure and equipment leasing assets. We currently conduct our business through the following four reportable segments: (i) Aviation Leasing, which is within the Equipment Leasing Business, and (ii) Jefferson Terminal, (iii) Ports and Terminals and (iv) Transtar, which together comprise our Infrastructure Business. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Jefferson Terminal segment consists of a multi-modal crude and refined products terminal and other related assets. The Ports and Terminals segment consists of Repauno, which is a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities, and an equity method investment (“Long Ridge”), which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation.

In July 2021, we acquired Transtar and it operates as a separate reportable segment within our Infrastructure business. Transtar is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities.

Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets which consist of vessels and equipment that support offshore oil and gas activities and are typically subject to operating leases, (ii) an investment in an unconsolidated entity engaged in the leasing of shipping containers and (iii) railroad assets which consist of equipment that support a railcar cleaning business and (iv) various clean technology and sustainability investments.

Our reportable segments are comprised of investments in different types of transportation infrastructure and equipment. Each segment requires different investment strategies. The accounting policies of the segments are the same as those described in Note 2 to the consolidated financial statements; however, financial information presented by segment includes the impact of intercompany eliminations.

Spin-Off of FTAI Infrastructure

The Board of Directors delegated to a special committee comprised solely of independent and disinterested board members the full power and responsibility to, among other things, (i) review, evaluate and negotiate certain transactions relating to the management agreements, the treatment of certain income incentive allocations and capital gains incentive allocations and the treatment of certain outstanding options held by the Manager and the non-employee directors of the Company (collectively, the “Specified Matters”) and (ii) act with respect to the Specified Matters. The special committee, after consultation with its independent legal and financial advisors, unanimously approved the terms of, and the entry into the agreements providing for, the Specified Matters. Following the determination of the special committee, on April 28, 2022, the Board of Directors unanimously approved the previously announced spin-off of the Company’s infrastructure business (“FTAI Infrastructure”), subject to the Board of Directors declaring the distribution prior to the closing of the transaction. FTAI Infrastructure has been approved to list its common stock on The Nasdaq Global Select Market under the symbol “FIP.” On July 11, 2022, the Board of Directors unanimously approved the details and timing of the spin-off. The spin-off will be effected as a distribution of all of the shares owned by the Company of common stock of FTAI Infrastructure, a majority-owned subsidiary of the Company, to the holders of the Company’s common shares as of July 21, 2022. The distribution is expected to occur on or about August 1, 2022, subject to certain conditions.

FTAI Infrastructure is expected to be spun out in an entity taxed as a corporation for U.S. federal income tax purposes and will hold, among other things, the Company’s (i) Jefferson Terminal business, (ii) Repauno business, (iii) Long Ridge investment, and (iv) Transtar business. FTAI Infrastructure will retain all related project-level debt of those entities. In connection with the spin-off, FTAI Infrastructure entered into subscription agreements to issue $300.0 million of preferred stock and warrants and sold $500.0 million of senior secured notes due 2027, the net proceeds of which will be remitted to the Company in connection with the separation. The Company expects to use the proceeds received from FTAI Infrastructure to repay all outstanding borrowings under its 2021 bridge loans and a portion of borrowings under its revolving credit facility with the remaining proceeds to repay a portion of its 6.50% senior unsecured notes due 2025 (the “2025 Notes”). On June 30, 2022, the Company issued a conditional notice of partial redemption to redeem $200 million aggregate principal amount of its outstanding 2025 Notes. FTAI expects to retain the aviation business and certain other assets and FTAI’s remaining outstanding corporate indebtedness.

FTAI Infrastructure will be externally managed by the Manager. In connection with the spin-off, the Company and the Manager have agreed to assign the Company’s existing management agreement to FTAI Infrastructure, and FTAI Infrastructure and the Manager have agreed to amend and restate the agreement in connection with the closing of the spin-off. The amended and restated management agreement will have an initial term of six years. Similar to the Company’s existing management arrangements, the Manager will be entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation) and reimbursement of certain expenses on substantially similar terms as the existing

44

arrangements with the Manager, except that all fees will be paid pursuant to the amended and restated management agreement rather than by one of FTAI Infrastructure’s subsidiaries.

The Company and certain of its subsidiaries will enter into a new management agreement with the Manager. The new management agreement will have an initial term of six years. The Manager will be entitled to a management fee and reimbursement of certain expenses on substantially similar terms as the existing arrangements with the Manager. Prior to the merger described below, our Manager will remain entitled to incentive allocations (comprised of income incentive allocation and capital gains incentive allocation) on the same terms as they exist today. Following the merger, the Company will enter into a Services and Profit Sharing Agreement (the “Services Agreement”), with a subsidiary of the Company and Fortress Worldwide Transportation and Infrastructure Master GP LLC (“Master GP”), pursuant to which Master GP will be entitled to incentive allocations on substantially similar terms as the existing arrangements. Following the completion of the spin-off, the Company plans to pursue a merger transaction with a subsidiary of the Company pursuant to which the Company will become a wholly-owned subsidiary of a company organized under the laws of the Cayman Islands and shareholders of the Company would become shareholders of the Cayman Islands entity. This merger transaction will be subject to approval by holders of the Company’s common shares.

Our Manager

On December 27, 2017, SoftBank Group Corp. (“SoftBank”) completed its acquisition of Fortress (the “SoftBank Merger”). In connection with the Softbank Merger, Fortress operates within SoftBank as an independent business headquartered in New York.

Results of Operations

Adjusted EBITDA (Non-GAAP)

The chief operating decision maker (“CODM”) utilizes Adjusted EBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

Adjusted EBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

45

Comparison of the three and six months ended June 30, 2022 and 2021

The following table presents our consolidated results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Revenues
Equipment leasing revenues
Lease income	$	39,538	$	42,902	$	(3,364)	$	78,752	$	83,129	$	(4,377)
Maintenance revenue	39,932		32,003		7,929		76,664		47,511		29,153
Finance lease income	102		443		(341)		213		846		(633)
Other revenue	32,492		6,223		26,269		48,126		6,692		41,434
Total equipment leasing revenues	112,064		81,571		30,493		203,755		138,178		65,577
Infrastructure revenues
Lease income	867		432		435		1,707		862		845
Rail revenues	37,507		—		37,507		71,175		—		71,175
Terminal services revenues	14,227		11,120		3,107		27,011		21,541		5,470
Other revenue	13,267		3,792		9,475		12,123		13,483		(1,360)
Total infrastructure revenues	65,868		15,344		50,524		112,016		35,886		76,130
Total revenues	177,932		96,915		81,017		315,771		174,064		141,707
Expenses
Operating expenses	84,004		31,183		52,821		192,920		56,180		136,740
General and administrative	5,004		3,655		1,349		10,695		7,907		2,788
Acquisition and transaction expenses	9,626		4,399		5,227		15,650		6,042		9,608
Management fees and incentive allocation to affiliate	3,062		4,113		(1,051)		7,226		8,103		(877)
Depreciation and amortization	56,622		47,371		9,251		114,923		91,906		23,017
Asset impairment	886		89		797		123,676		2,189		121,487
Interest expense	54,373		37,504		16,869		104,971		70,494		34,477
Total expenses	213,577		128,314		85,263		570,061		242,821		327,240
Other income (expense)
Equity in losses of unconsolidated entities	(13,823)		(7,152)		(6,671)		(37,836)		(5,778)		(32,058)
Gain on sale of assets, net	63,645		3,987		59,658		79,933		4,798		75,135
Loss on extinguishment of debt	—		(3,254)		3,254		—		(3,254)		3,254
Interest income	590		454		136		1,246		739		507
Other (expense) income	(1,596)		(884)		(712)		(2,055)		(703)		(1,352)
Total other income (expense)	48,816		(6,849)		55,665		41,288		(4,198)		45,486
Income (loss) from before income taxes	13,171		(38,248)		51,419		(213,002)		(72,955)		(140,047)
Provision for (benefit from) income taxes	3,411		(1,640)		5,051		6,897		(1,471)		8,368
Net income (loss)	9,760		(36,608)		46,368		(219,899)		(71,484)		(148,415)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(8,480)		(6,625)		(1,855)		(15,946)		(11,586)		(4,360)
Less: Dividends on preferred shares	6,791		6,551		240		13,582		11,176		2,406
Net income (loss) attributable to shareholders	$	11,449	$	(36,534)	$	47,983	$	(217,535)	$	(71,074)	$	(146,461)

46

The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net income (loss) attributable to shareholders	$	11,449	$	(36,534)	$	47,983	$	(217,535)	$	(71,074)	$	(146,461)
Add: Provision for (benefit from) income taxes	3,411		(1,640)		5,051		6,897		(1,471)		8,368
Add: Equity-based compensation expense	1,585		1,439		146		2,294		2,553		(259)
Add: Acquisition and transaction expenses	9,626		4,399		5,227		15,650		6,042		9,608
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		3,254		(3,254)		—		3,254		(3,254)
Add: Changes in fair value of non-hedge derivative instruments	(1,514)		1,391		(2,905)		(748)		(6,573)		5,825
Add: Asset impairment charges	886		89		797		123,676		2,189		121,487
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense (1)	68,427		54,168		14,259		138,741		106,811		31,930
Add: Interest expense	54,373		37,504		16,869		104,971		70,494		34,477
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	6,977		(11)		6,988		12,638		2,391		10,247
Less: Equity in losses of unconsolidated entities	13,823		7,152		6,671		37,836		5,778		32,058
Less: Non-controlling share of Adjusted EBITDA (3)	(3,716)		(3,257)		(459)		(7,532)		(5,286)		(2,246)
Adjusted EBITDA (non-GAAP)	$	165,327	$	67,954	$	97,373	$	216,888	$	115,108	$	101,780

________________________________________________________

(1) Includes the following items for the three months ended June 30, 2022 and 2021: (i) depreciation and amortization expense of $56,622 and $47,371, (ii) lease intangible amortization of $3,310 and $1,198 and (iii) amortization for lease incentives of $8,495 and $5,599, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) depreciation and amortization expense of $114,923 and $91,906, (ii) lease intangible amortization of $6,968 and $1,950 and (iii) amortization for lease incentives of $16,850 and $12,955, respectively.

(2) Includes the following items for the three months ended June 30, 2022 and 2021: (i) net loss of $(13,883) and $(7,353), (ii) interest expense of $6,795 and $340, (iii) depreciation and amortization expense of $6,465 and $1,900, (iv) acquisition and transaction expenses of $387 and $—, (v) changes in fair value of non-hedge derivative instruments of $7,118 and $5,078, (vi) equity-based compensation of $95 and $— and (vii) asset impairment of $— and $24, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) net loss of $(35,773) and $(6,173), (ii) interest expense of $13,258 and $527, (iii) depreciation and amortization expense of $12,805 and $3,812, (iv) acquisition and transaction expenses of $391 and $—, (v) changes in fair value of non-hedge derivative instruments of $21,732 and $4,201, (vi) equity-based compensation of $193 and $— and (vii) asset impairment of $32 and $24, respectively.

(3) Includes the following items for the three months ended June 30, 2022 and 2021: (i) equity-based compensation of $124 and $292, (ii) provision for income taxes of $14 and $13, (iii) interest expense of $1,319 and $732, (iv) depreciation and amortization expense of $2,321 and $2,172 and (v) changes in fair value of non-hedge derivative instruments of $(62) and $48, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) equity-based compensation of $250 and $490, (ii) provision for income taxes of $30 and $26, (iii) interest expense of $2,703 and $1,013, (iv) depreciation and amortization expense of $4,585 and $3,983 and (v) changes in fair value of non-hedge derivative instruments of $(36) and $(226), respectively.

Revenues

Comparison of the three months ended June 30, 2022 and 2021

Total revenues increased $81.0 million primarily due to higher revenues of $50.5 million in the Infrastructure business mostly attributable to the Transtar segment and $30.5 million in the Aviation Leasing segment.

Equipment Leasing

Other revenue increased $26.3 million, which primarily reflects an increase of $25.9 million in the Aviation Leasing segment primarily due to an increase in engine modules, spare parts and used material inventory sales.

Maintenance revenue increased $7.9 million, primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines.

Lease income decreased $3.4 million, which primarily reflects (i) a decrease of $3.0 million in the Aviation Leasing segment primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines, and (ii) a decrease of $0.4 million in the offshore energy business as one of our vessels was on-hire longer in 2021 compared to 2022 due to a necessary crane repair in 2022.

47

Infrastructure

Rail revenues increased $37.5 million due to our acquisition of Transtar in July 2021.

Other revenue increased $9.5 million, primarily due to the acquisition of a majority stake in and consolidation of FYX during the quarter.

Comparison of the six months ended June 30, 2022 and 2021

Total revenues increased $141.7 million primarily due to higher revenues of $72.1 million in the Transtar segment, $59.4 million in the Aviation Leasing segment, $10.1 million attributable to the acquisition of FYX, partially offset by lower revenues of $10.8 million in the Ports and Terminals segment.

Equipment Leasing

Other revenue increased $41.4 million, which primarily reflects an increase of $39.8 million in the Aviation Leasing segment primarily due to an increase in engine modules, spare parts and used material inventory sales.

Maintenance revenue increased $29.2 million primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines.

Lease income decreased $4.4 million, which primarily reflects (i) a decrease of $9.0 million in the Aviation Leasing segment primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines, partially offset by (ii) an increase of $4.6 million in the offshore energy business as two of our vessels were on-hire longer in 2022 compared to 2021.

Infrastructure

Rail revenues increased $71.2 million due to our acquisition of Transtar in July 2021.

Other revenue decreased $1.4 million, primarily due to a loss on butane forward purchase contracts at Repauno, partially offset by the acquisition of a majority stake in and consolidation of FYX during the second quarter.

Expenses

Comparison of the three months ended June 30, 2022 and 2021

Total expenses increased $85.3 million, primarily due to higher (i) operating expenses, (ii) interest expense, (iii) depreciation and amortization and (iv) acquisition and transaction expenses.

Operating expenses increased $52.8 million which primarily reflects:

•an increase in compensation and benefits of $12.7 million primarily due to the acquisition of Transtar in July 2021;

•an increase of $21.1 million in costs of sales which primarily reflects (i) an increase of $13.5 million in costs associated with the sale of inventory in the Aviation Leasing segment and (ii) an increase of $7.8 in Corporate and Other related to the acquisition and consolidation of FYX in the second quarter; and

•an increase of $8.2 million in facility operating expense which primarily reflects (i) an increase of $6.9 million due to the acquisition of Transtar in July 2021 and (ii) an increase of $1.3 million in the Jefferson Terminal segment due to increased activity.

Interest expense increased $16.9 million, primarily due to:

•an increase of $13.9 million in Corporate and Other which reflects an increase in the average outstanding debt of approximately $830.4 million due to increases in (i) the Senior Notes due 2028 of $502.3 million, (ii) the 2021 Bridge Loans of $339.8 million and (iii) the Revolving Credit Facility of $121.8 million, partially offset by a decrease in (iv) the Senior Notes due 2022 of $133.1 million, which was redeemed in full in May 2021; and

•an increase of $2.9 million at Jefferson Terminal due to the issuance of the Series 2021 Bonds in August 2021 and additional borrowings related to the EB-5 Loan Agreement.

Depreciation and amortization increased $9.3 million primarily due to (i) additional assets acquired in the Aviation Leasing segment, (ii) the acquisition of Transtar in July 2021 and (ii) assets placed into service at Jefferson Terminal.

Acquisition and transaction expenses increased $5.2 million primarily due to professional fees related to strategic transactions.

Comparison of the six months ended June 30, 2022 and 2021

Total expenses increased $327.2 million, primarily due to higher (i) asset impairment charges, (ii) operating expenses, (iii) interest expense, (iv) depreciation and amortization and (v) acquisition and transaction expenses.

Asset impairment increased $121.5 million due to impairment charges related to assets held in Ukraine and Russia.

Operating expenses increased $136.7 million which primarily reflects:

48

•an increase in bad debt of $48 million which mainly reflects the write-off of receivables related to assets in Russia and Ukraine;

•an increase in compensation and benefits of $23.6 million primarily due to the acquisition of Transtar in July 2021;

•an increase of $23.3 million in costs associated with the sale of inventory in the Aviation Leasing segment; and

•an increase of $14.6 million in facility operating expense which primarily reflects (i) an increase of $12.1 million due to the acquisition of Transtar in July 2021, and (ii) an increase of $2.7 million in the Jefferson Terminal segment due to increased activity.

Interest expense increased $34.5 million, primarily due to:

•an increase of $26.5 million in Corporate and Other which reflects an increase in the average outstanding debt of approximately $893.3 million due to increases in (i) the Senior Notes due 2028 of $752.3 million, (ii) the 2021 Bridge Loans of $299.9 million and (iii) the Revolving Credit Facility of $107.6 million, partially offset by a decrease in (iv) the Senior Notes due 2022 of $266.1 million, which was redeemed in full in May 2021; and

•an increase of $7.8 million at Jefferson Terminal due to the issuance of the Series 2021 Bonds in August 2021 and additional borrowings related to the EB-5 Loan Agreement.

Depreciation and amortization increased $23.0 million primarily due to (i) additional assets acquired in the Aviation Leasing segment, (ii) the acquisition of Transtar in July 2021 and (ii) assets placed into service at Jefferson Terminal.

Acquisition and transaction expenses increased $9.6 million primarily due to professional fees related to strategic transactions.

Other income (expense)

Total other income increased $55.7 million during three months ended June 30, 2022 which primarily reflects an increase of $59.7 million in gain on sale of assets, net in the Aviation Leasing segment, partially offset by an increase of $6.7 million in equity in losses of unconsolidated entities primarily due to unrealized losses on power swaps at Long Ridge.

Total other income increased $45.5 million during six months ended June 30, 2022 which primarily reflects an increase of $75.1 million in gain on sale of assets, net in the Aviation Leasing segment, partially offset by an increase of $32.1 million in equity in losses of unconsolidated entities primarily due to unrealized losses on power swaps at Long Ridge.

Net income (loss)

Net loss decreased $46.4 million for the three months ended June 30, 2022 and increased $148.4 million for the six months ended June 30, 2022 as compared to prior years primarily due to the changes noted above.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $97.4 million and $101.8 million during the three and six months ended June 30, 2022, respectively, primarily due to the changes noted above.

49

Aviation Leasing Segment

As of June 30, 2022, in our Aviation Leasing segment, we own and manage 351 aviation assets, consisting of 107 commercial aircraft and 244 engines, including four aircraft and two engines that were still located in Ukraine and eight aircraft and seventeen engines that were still located in Russia.

As of June 30, 2022, 78 of our commercial aircraft and 135 of our engines were leased to operators or other third parties. Aviation assets currently off lease are either undergoing repair and/or maintenance, being prepared to go on lease or held in short term storage awaiting a future lease. Our aviation equipment was approximately 73% utilized during the three months ended June 30, 2022, based on the percent of days on-lease in the quarter weighted by the monthly average equity value of our aviation leasing equipment, excluding airframes. Our aircraft currently have a weighted average remaining lease term of 41 months, and our engines currently on-lease have an average remaining lease term of 14 months. The table below provides additional information on the assets in our Aviation Leasing segment:

Aviation Assets	Widebody	Narrowbody	Total
Aircraft
Assets at January 1, 2022	13	95	108
Purchases	1	21	22
Sales	(3)	(1)	(4)
Transfers	(2)	(17)	(19)
Assets at June 30, 2022	9	98	107
Engines
Assets at January 1, 2022	68	139	207
Purchases	1	36	37
Sales	(10)	(19)	(29)
Transfers	5	24	29
Assets at June 30, 2022	64	180	244

50

The following table presents our results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Equipment leasing revenues
Lease income	$	37,196	$	40,208	$	(3,012)	$	71,043	$	79,997	$	(8,954)
Maintenance revenue	39,932		32,003		7,929		76,664		47,511		29,153
Finance lease income	102		443		(341)		213		846		(633)
Other revenue	31,701		5,789		25,912		46,036		6,190		39,846
Total revenues	108,931		78,443		30,488		193,956		134,544		59,412
Expenses
Operating expenses	26,226		9,145		17,081		92,428		13,395		79,033
Acquisition and transaction expenses	919		836		83		1,949		2,032		(83)
Depreciation and amortization	37,328		33,732		3,596		76,657		66,295		10,362
Asset impairment	886		89		797		123,676		2,189		121,487
Total expenses	65,359		43,802		21,557		294,710		83,911		210,799
Other income
Equity in earnings (losses) of unconsolidated entities	35		(341)		376		233		(681)		914
Gain on sale of assets, net	63,645		3,971		59,674		79,933		4,782		75,151
Interest income	38		357		(319)		203		624		(421)
Total other income	63,718		3,987		59,731		80,369		4,725		75,644
Income (loss) before income taxes	107,290		38,628		68,662		(20,385)		55,358		(75,743)
Provision for (benefit from) income taxes	1,963		(4)		1,967		3,020		(46)		3,066
Net income (loss)	105,327		38,632		66,695		(23,405)		55,404		(78,809)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—		—		—		—		—		—
Net income (loss) attributable to shareholders	$	105,327	$	38,632	$	66,695	$	(23,405)	$	55,404	$	(78,809)

51

The following table sets forth a reconciliation of net income (loss) attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net income (loss) attributable to shareholders	$	105,327	$	38,632	$	66,695	$	(23,405)	$	55,404	$	(78,809)
Add: Provision for (benefit from) income taxes	1,963		(4)		1,967		3,020		(46)		3,066
Add: Equity-based compensation expense	—		—		—		—		—		—
Add: Acquisition and transaction expenses	919		836		83		1,949		2,032		(83)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	886		89		797		123,676		2,189		121,487
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense (1)	49,133		40,529		8,604		100,475		81,200		19,275
Add: Interest expense	—		—		—		—		—		—
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)	152		(286)		438		406		(594)		1,000
Less: Equity in (earnings) losses of unconsolidated entities	(35)		341		(376)		(233)		681		(914)
Less: Non-controlling share of Adjusted EBITDA	—		—		—		—		—		—
Adjusted EBITDA (non-GAAP)	$	158,345	$	80,137	$	78,208	$	205,888	$	140,866	$	65,022

________________________________________________________

(1) Includes the following items for the three months ended June 30, 2022 and 2021: (i) depreciation expense of $37,328 and $33,732, (ii) lease intangible amortization of $3,310 and $1,198 and (iii) amortization for lease incentives of $8,495 and $5,599, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) depreciation expense of $76,657 and $66,295, (ii) lease intangible amortization of $6,968 and $1,950 and (iii) amortization for lease incentives of $16,850 and $12,955, respectively.

(2) Includes the following items for the three months ended June 30, 2022 and 2021: (i) net income (loss) of $36 and $(341) and (ii) depreciation and amortization of $116 and $55, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) net income (loss) of $234 and $(681) and (ii) depreciation and amortization of $172 and $87, respectively.

Revenues

Comparison of the three months ended June 30, 2022 and 2021

Total revenue increased $30.5 million driven by higher other revenue and maintenance revenue, partially offset by lower lease income.

•Other revenue increased $25.9 million primarily due to an increase in engine modules, spare parts and used material inventory sales;

•Maintenance revenue increased $7.9 million primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines; and

•Lease income decreased $3.0 million primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines. Basic lease revenues from our owned aircraft and engines leased to Russian airlines would have been approximately $10.1 million for the three months ended June 30, 2022. This decrease is partially offset by an increase in the number of aircraft and engines placed on lease.

Comparison of the six months ended June 30, 2022 and 2021

Total revenue increased $59.4 million driven by higher other revenue and maintenance revenue, partially offset by lower lease income.

•Other revenue increased $39.8 million primarily due to an increase in engine modules, spare parts and used material inventory sales;

•Maintenance revenue increased $29.2 million primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance

52

billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on Russian airlines; and

•Lease income decreased $9.0 million primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines. Basic lease revenues from our owned aircraft and engines leased to Russian airlines would have been approximately $20.9 million for the six months ended June 30, 2022. This decrease is partially offset by an increase in the number of aircraft and engines placed on lease.

Expenses

Comparison of the three months ended June 30, 2022 and 2021

Total expenses increased $21.6 million primarily due to an increase in operating expenses and depreciation and amortization expense.

•Operating expenses increased $17.1 million primarily as a result of an increase in costs associated with the sale of engine modules, spare parts and used material inventory and increases in shipping and storage fees, professional fees and other operating expenses.

•Depreciation and amortization expense increased $3.6 million driven by an increase in the number of assets owned and on lease, partially offset by an increase in the number of aircraft redelivered and parted out into our engine leasing pool.

Comparison of the six months ended June 30, 2022 and 2021

Total expenses increased $210.8 million primarily due to an increase in asset impairment expense, operating expenses and depreciation and amortization expense.

•Asset impairment increased $121.5 million for the adjustment of the carrying value of leasing equipment to fair value, primarily due to the write down of aircraft and engines located in Ukraine and Russia that may not be recoverable. See Note 3 to the consolidated financial statements for additional information;

•Operating expenses increased $79.0 million primarily as a result of an increase in bad debt expense as a result of the sanctions imposed on Russian airlines, an increase in costs associated with the sale of engine modules, spare parts and used material inventory and increases in shipping and storage fees, professional fees, repairs and maintenance fees and other operating expenses; and

•Depreciation and amortization expense increased $10.4 million driven by an increase in the number of assets owned and on lease, partially offset by an increase in the number of aircraft redelivered and parted out into our engine leasing pool.

Other income (expense)

Total other income increased $59.7 million during the three months ended June 30, 2022 primarily due to an increase of $59.7 million in gain on the sale of leasing equipment in 2022.

Total other income increased $75.6 million during the six months ended June 30, 2022 primarily due to an increase of $75.2 million in gain on the sale of leasing equipment in 2022 and an increase of $0.9 million in Aviation Leasing’s proportionate share of unconsolidated entities’ net income.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $78.2 million and $65.0 million during the three and six months ended June 30, 2022, respectively, primarily due to the changes noted above.

53

Jefferson Terminal Segment

The following table presents our results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Infrastructure revenues
Lease income	$	314	$	432	$	(118)	$	666	$	862	$	(196)
Terminal services revenues	14,214		11,095		3,119		26,908		21,384		5,524
Total revenues	14,528		11,527		3,001		27,574		22,246		5,328
Expenses
Operating expenses	14,261		11,777		2,484		27,384		23,498		3,886
Depreciation and amortization	9,739		9,315		424		19,439		17,033		2,406
Interest expense	6,127		3,213		2,914		12,237		4,416		7,821
Total expenses	30,127		24,305		5,822		59,060		44,947		14,113
Other expense
Other expense	(1,291)		(886)		(405)		(1,390)		(705)		(685)
Total other expense	(1,291)		(886)		(405)		(1,390)		(705)		(685)
Loss before income taxes	(16,890)		(13,664)		(3,226)		(32,876)		(23,406)		(9,470)
Provision for income taxes	68		59		9		137		116		21
Net loss	(16,958)		(13,723)		(3,235)		(33,013)		(23,522)		(9,491)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(8,135)		(6,538)		(1,597)		(15,271)		(11,554)		(3,717)
Net loss attributable to shareholders	$	(8,823)	$	(7,185)	$	(1,638)	$	(17,742)	$	(11,968)	$	(5,774)

54

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net loss attributable to shareholders	$	(8,823)	$	(7,185)	$	(1,638)	$	(17,742)	$	(11,968)	$	(5,774)
Add: Provision for income taxes	68		59		9		137		116		21
Add: Equity-based compensation expense	538		1,270		(732)		1,076		2,111		(1,035)
Add: Acquisition and transaction expenses	—		—		—		—		—		—
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	9,739		9,315		424		19,439		17,033		2,406
Add: Interest expense	6,127		3,213		2,914		12,237		4,416		7,821
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—		—		—		—		—		—
Less: Equity in earnings of unconsolidated entities	—		—		—		—		—		—
Less: Non-controlling share of Adjusted EBITDA (1)	(3,491)		(3,117)		(374)		(7,183)		(5,325)		(1,858)
Adjusted EBITDA (non-GAAP)	$	4,158	$	3,555	$	603	$	7,964	$	6,383	$	1,581

________________________________________________________

(1) Includes the following items for the three months ended June 30, 2022 and 2021: (i) equity-based compensation of $115 and $286, (ii) provision for income taxes of $14 and $13, (iii) interest expense of $1,299 and $722 and (iv) depreciation and amortization expense of $2,063 and $2,096, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) equity-based compensation of $235 and $475, (ii) provision for income taxes of $30 and $26, (iii) interest expense of $2,673 and $993 and (iv) depreciation and amortization expense of $4,245 and $3,831, respectively.

Revenues

Total revenues increased $3.0 million during the three months ended June 30, 2022 which reflects an increase in terminal services revenue of $3.1 million primarily due to higher volumes.

Total revenues increased $5.3 million during the six months ended June 30, 2022 which reflects an increase in terminal services revenue of $5.5 million primarily due to higher volumes.

Expenses

Total expenses increased $5.8 million during the three months ended June 30, 2022, which reflects:

•an increase in interest expense of $2.9 million due to the issuance of the Series 2021 Bonds in August 2021 and additional borrowings related to the EB-5 Loan Agreement;

•an increase in operating expenses of $2.5 million primarily due to increased terminal activity; and

•an increase in depreciation and amortization of $0.4 million due to additional assets being placed into service.

Total expenses increased $14.1 million during the six months ended June 30, 2022, which reflects:

•an increase in interest expense of $7.8 million due to the issuance of the Series 2021 Bonds in August 2021 and additional borrowings related to the EB-5 Loan Agreement;

•an increase in operating expenses of $3.9 million primarily due to increased terminal activity; and

•an increase in depreciation and amortization of $2.4 million due to additional assets being placed into service.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $0.6 million and $1.6 million during the three and six months ended June 30, 2022, respectively, primarily due to the changes noted above.

55

Ports and Terminals

The following table presents our results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Revenues
Rail revenues	$	—	$	—	$	—	$	86	$	—	$	86
Terminal services revenues	13		25		(12)		103		157		(54)
Other revenue	1,627		2,319		(692)		(535)		10,283		(10,818)
Total revenues	1,640		2,344		(704)		(346)		10,440		(10,786)
Expenses
Operating expenses	4,283		3,828		455		8,166		6,930		1,236
Depreciation and amortization	2,376		2,216		160		4,745		4,427		318
Interest expense	342		295		47		629		574		55
Total expenses	7,001		6,339		662		13,540		11,931		1,609
Other expense
Equity in losses of unconsolidated entities	(12,971)		(7,015)		(5,956)		(36,520)		(5,473)		(31,047)
Gain on sale of equipment, net	—		16		(16)		—		16		(16)
Interest income	—		91		(91)		—		91		(91)
Total other expense	(12,971)		(6,908)		(6,063)		(36,520)		(5,366)		(31,154)
Loss before income taxes	(18,332)		(10,903)		(7,429)		(50,406)		(6,857)		(43,549)
Benefit from income taxes	—		(1,621)		1,621		—		(1,467)		1,467
Net loss	(18,332)		(9,282)		(9,050)		(50,406)		(5,390)		(45,016)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(320)		(87)		(233)		(650)		(32)		(618)
Net loss attributable to shareholders	$	(18,012)	$	(9,195)	$	(8,817)	$	(49,756)	$	(5,358)	$	(44,398)

56

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net loss attributable to shareholders	$	(18,012)	$	(9,195)	$	(8,817)	$	(49,756)	$	(5,358)	$	(44,398)
Add: Benefit from income taxes	—		(1,621)		1,621		—		(1,467)		1,467
Add: Equity-based compensation expense	150		169		(19)		321		442		(121)
Add: Acquisition and transaction expenses	—		—		—		—		—		—
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	(1,514)		1,391		(2,905)		(748)		(6,573)		5,825
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	2,376		2,216		160		4,745		4,427		318
Add: Interest expense	342		295		47		629		574		55
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	7,472		246		7,226		13,567		2,951		10,616
Less: Equity in losses of unconsolidated entities	12,971		7,015		5,956		36,520		5,473		31,047
Less: Non-controlling share of Adjusted EBITDA (2)	(110)		(140)		30		(234)		39		(273)
Adjusted EBITDA (non-GAAP)	$	3,675	$	376	$	3,299	$	5,044	$	508	$	4,536

________________________________________________________

(1) Includes the following items for the three months ended June 30, 2022 and 2021: (i) net (loss) of $(12,972) and $(7,015), (ii) interest expense of $6,604 and $314, (iii) depreciation and amortization expense of $6,240 and $1,845, (iv) acquisition and transaction expenses of $387 and $—, (v) changes in fair value of non-hedge derivative instruments of $7,118 and $5,078, (vi) equity-based compensation of $95 and $—, and (vii) asset impairment of $— and $24, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) net loss of $(34,352) and $(5,473), (ii) interest expense of $13,047 and $474, (iii) depreciation and amortization expense of $12,524 and $3,725, (iv) acquisition and transaction expenses of $391 and $—, (v) changes in fair value of non-hedge derivative instruments of $21,732 and $4,201, (vi) equity-based compensation of $193 and $— and (vii) asset impairment of $32 and $24, respectively.

(2) Includes the following items for the three months ended June 30, 2022 and 2021: (i) equity-based compensation of $9 and $6, (ii) interest expense of $20 and $10, (iii) depreciation and amortization expense of $143 and $76 and (iv) changes in fair value of non-hedge derivative instruments of $(62) and $48, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) equity-based compensation of $15 and $15, (ii) interest expense of $30 and $20, (iii) depreciation and amortization expense of $225 and $152 and (iv) changes in fair value of non-hedge derivative instruments of $(36) and $(226), respectively.

Revenues

Total revenue decreased $0.7 million during the three months ended June 30, 2022 primarily due to a loss on butane forward purchase contracts at Repauno.

Total revenue decreased $10.8 million during the six months ended June 30, 2022 primarily due to a loss on butane forward purchase contracts at Repauno.

Expenses

Total expenses increased $0.7 million during the three months ended June 30, 2022 which reflects (i) higher operating expenses of $0.5 million due to increased activity at Repauno and (ii) higher depreciation and amortization of $0.2 million due to additional assets placed into service at Repauno.

Total expenses increased $1.6 million during the six months ended June 30, 2022 which reflects (i) higher operating expenses of $1.2 million due to increased activity at Repauno and (ii) higher depreciation and amortization of $0.3 million due to additional assets placed into service at Repauno.

Other expense

Total other expense increased $6.1 million and $31.2 million during the three and six months ended June 30, 2022, respectively, which reflects an increase in equity method losses from unconsolidated entities primarily due to unrealized and realized losses on power swaps at Long Ridge.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $3.3 million and $4.5 million during the three and six months ended June 30, 2022, respectively, primarily due to the changes noted above.

57

Transtar

The following table presents our results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Infrastructure revenues
Lease income	$	553	$	—	$	553	$	1,041	$	—	$	1,041
Rail revenues	37,507		—		37,507		71,089		—		71,089
Total revenues	38,060		—		38,060		72,130		—		72,130
Expenses
Operating expenses	19,826		—		19,826		38,889		—		38,889
Acquisition and transaction expenses	149		—		149		355		—		355
Depreciation and amortization	4,696		—		4,696		9,455		—		9,455
Interest expense	15		—		15		75		—		75
Total expenses	24,686		—		24,686		48,774		—		48,774
Other expense
Other expense	(305)		—		(305)		(665)		—		(665)
Total other expense	(305)		—		(305)		(665)		—		(665)
Income before income taxes	13,069		—		13,069		22,691		—		22,691
Provision for income taxes	2,217		—		2,217		4,296		—		4,296
Net income	10,852		—		10,852		18,395		—		18,395
Less: Net income attributable to non-controlling interest in consolidated subsidiaries	—		—		—		—		—		—
Net income attributable to shareholders	$	10,852	$	—	$	10,852	$	18,395	$	—	$	18,395

The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net income attributable to shareholders	$	10,852	$	—	$	10,852	$	18,395	$	—	$	18,395
Add: Provision for income taxes	2,217		—		2,217		4,296		—		4,296
Add: Equity-based compensation expense	897		—		897		897		—		897
Add: Acquisition and transaction expenses	149		—		149		355		—		355
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	4,696		—		4,696		9,455		—		9,455
Add: Interest expense	15		—		15		75		—		75
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—		—		—		—		—		—
Less: Equity in earnings of unconsolidated entities	—		—		—		—		—		—
Less: Non-controlling share of Adjusted EBITDA	—		—		—		—		—		—
Adjusted EBITDA	$	18,826	$	—	$	18,826	$	33,473	$	—	$	33,473

58

Financial results for the three and six months ended June 30, 2022

Revenues

Total revenues were $38.1 million and $72.1 million for the three and six months ended June 30, 2022, respectively, which primarily consists of switching, interline, and ancillary rail services.

Expenses

Total expenses were $24.7 million and $48.8 million during the three and six months ended June 30, 2022, respectively. Expenses primarily consist of (i) operating expenses of $19.8 million and $38.9 million during the three and six months ended June 30, 2022, respectively, comprised of mostly compensation and benefits of $11.8 million and $23.6 million, respectively, and facility operating expense of $6.9 million and $12.1 million, respectively, and (ii) depreciation and amortization of $4.7 million and $9.5 million, respectively.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA was $18.8 million and $33.5 million during the three and six months ended June 30, 2022, respectively, primarily due to the activity noted above.

59

Corporate and Other

The following table presents our results of operations:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Revenues
Equipment leasing revenues
Lease income	$	2,342	$	2,694	$	(352)	$	7,709	$	3,132	$	4,577
Other revenue	791		434		357		2,090		502		1,588
Total equipment leasing revenues	3,133		3,128		5		9,799		3,634		6,165
Infrastructure revenues
Other revenue	11,640		1,473		10,167		12,658		3,200		9,458
Total infrastructure revenues	11,640		1,473		10,167		12,658		3,200		9,458
Total revenues	14,773		4,601		10,172		22,457		6,834		15,623
Expenses
Operating expenses	19,408		6,433		12,975		26,053		12,357		13,696
General and administrative	5,004		3,655		1,349		10,695		7,907		2,788
Acquisition and transaction expenses	8,558		3,563		4,995		13,346		4,010		9,336
Management fees and incentive allocation to affiliate	3,062		4,113		(1,051)		7,226		8,103		(877)
Depreciation and amortization	2,483		2,108		375		4,627		4,151		476
Interest expense	47,889		33,996		13,893		92,030		65,504		26,526
Total expenses	86,404		53,868		32,536		153,977		102,032		51,945
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	(887)		204		(1,091)		(1,549)		376		(1,925)
Loss on extinguishment of debt	—		(3,254)		3,254		—		(3,254)		3,254
Interest income	552		6		546		1,043		24		1,019
Other (expense) income	—		2		(2)		—		2		(2)
Total other expense	(335)		(3,042)		2,707		(506)		(2,852)		2,346
Loss before income taxes	(71,966)		(52,309)		(19,657)		(132,026)		(98,050)		(33,976)
Benefit from income taxes	(837)		(74)		(763)		(556)		(74)		(482)
Net loss	(71,129)		(52,235)		(18,894)		(131,470)		(97,976)		(33,494)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(25)		—		(25)		(25)		—		(25)
Less: Dividends on preferred shares	6,791		6,551		240		13,582		11,176		2,406
Net loss attributable to shareholders	$	(77,895)	$	(58,786)	$	(19,109)	$	(145,027)	$	(109,152)	$	(35,875)

60

The following table sets forth a reconciliation of net loss attributable to shareholders to Adjusted EBITDA:

	Three Months Ended June 30,				Change		Six Months Ended June 30,				Change
(in thousands)	2022		2021				2022		2021
Net loss attributable to shareholders	$	(77,895)	$	(58,786)	$	(19,109)	$	(145,027)	$	(109,152)	$	(35,875)
Add: Benefit from income taxes	(837)		(74)		(763)		(556)		(74)		(482)
Add: Equity-based compensation expense	—		—		—		—		—		—
Add: Acquisition and transaction expenses	8,558		3,563		4,995		13,346		4,010		9,336
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		3,254		(3,254)		—		3,254		(3,254)
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	2,483		2,108		375		4,627		4,151		476
Add: Interest expense	47,889		33,996		13,893		92,030		65,504		26,526
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	(647)		29		(676)		(1,335)		34		(1,369)
Less: Equity in losses (earnings) of unconsolidated entities	887		(204)		1,091		1,549		(376)		1,925
Less: Non-controlling share of Adjusted EBITDA (2)	(115)		—		(115)		(115)		—		(115)
Adjusted EBITDA (non-GAAP)	$	(19,677)	$	(16,114)	$	(3,563)	$	(35,481)	$	(32,649)	$	(2,832)

________________________________________________________

(1) Includes the following items for the three months ended June 30, 2022 and 2021: (i) net (loss) income of $(947) and $3, (ii) interest expense of $191 and $26 and (iii) depreciation and amortization expense of $109 and $—, respectively. Includes the following items for the six months ended June 30, 2022 and 2021: (i) net loss of $(1,655) and $(19), (ii) interest expense of $211 and $53 and (iii) depreciation and amortization expense of $109 and $—, respectively.

(2) Includes the following items for the three months ended June 30, 2022 and 2021: depreciation and amortization expense of $115 and $— respectively. Includes the following items for the six months ended June 30, 2022 and 2021: depreciation and amortization expense of $115 and $—, respectively.

Revenues

Total revenues increased $10.2 million during the three months ended June 30, 2022 primarily due to an increase of $10.2 million in the other revenues from the acquisition of a majority interest in and consolidation of FYX during the second quarter of 2022.

Total revenues increased $15.6 million during the six months ended June 30, 2022 primarily due to (i) an increase of $10.2 million in the other revenues from the acquisition of a majority interest in and consolidation of FYX during the second quarter of 2022 and (ii) an increase of $4.6 million in the offshore energy business as two of our vessels were on-hire longer in 2022 compared to 2021.

Expenses

Comparison of the three months ended June 30, 2022 and 2021

Total expenses increased $32.5 million primarily due to higher (i) interest expense, (ii) acquisition and transaction expenses and (iii) operating expenses.

Interest expense increased $13.9 million, which reflects an increase in the average outstanding debt of approximately $830.4 million due to increases in (i) the Senior Notes due 2028 of $502.3 million, (ii) the 2021 Bridge Loans of $339.8 million and (iii) the Revolving Credit Facility of $121.8 million, partially offset by a decrease in (iv) the Senior Notes due 2022 of $133.1 million, which was redeemed in full in May 2021.

Acquisition and transaction expense increased $5.0 million primarily due to professional fees related to strategic transactions.

Operating expenses increased $13.0 million which reflects increases of (i) cost of sales of $7.8 million, (ii) project costs of $1.9 million and (iii) compensation and benefits of $1.5 million primarily related to the consolidation of FYX during the second quarter of 2022.

Comparison of the six months ended June 30, 2022 and 2021

Total expenses increased $51.9 million primarily due to higher (i) interest expense and (ii) acquisition and transaction expenses and (iii) operating expenses.

61

Interest expense increased $26.5 million, which reflects an increase in the average outstanding debt of approximately $893.3 million due to increases in (i) the Senior Notes due 2028 of $752.3 million, (ii) the 2021 Bridge Loans of $299.9 million and (iii) the Revolving Credit Facility of $107.6 million, partially offset by a decrease in (iv) the Senior Notes due 2022 of $266.1 million, which was redeemed in full in May 2021.

Acquisition and transaction expense increased $9.3 million primarily due to professional fees related to strategic transactions.

Operating expenses increased $13.7 million which reflects increases of (i) cost of sales of $7.8 million, (ii) project costs of $3.6 million and (iii) compensation and benefits of $1.7 million primarily related to the consolidation of FYX during the second quarter of 2022.

Other expense

Total other expense decreased $2.7 million and $2.3 million during the three and six months ended June 30, 2022, respectively, primarily due to (i) a loss on extinguishment of debt of $3.3 million related to the redemption of the Senior Notes due 2022 in May 2021, partially offset by (ii) an increase of $1.1 million and $1.9 million in equity in losses of unconsolidated entities during the three and six months ended June 30, 2022, respectively.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased $3.6 million and $2.8 million during the three and six months ended June 30, 2022, respectively, primarily due to the changes noted above.

Liquidity and Capital Resources

The Board of Directors delegated to a special committee comprised solely of independent and disinterested board members the full power and responsibility to, among other things, (i) review, evaluate and negotiate certain transactions relating to the management agreements, the treatment of certain income incentive allocations and capital gains incentive allocations and the treatment of certain outstanding options held by the Manager and the non-employee directors of the Company (collectively, the “Specified Matters”) and (ii) act with respect to the Specified Matters. The special committee, after consultation with its independent legal and financial advisors, unanimously approved the terms of, and the entry into the agreements providing for, the Specified Matters. Following the determination of the special committee, on April 28, 2022, the Board of Directors unanimously approved the previously announced spin-off of the Company’s infrastructure business, subject to the Board of Directors declaring the distribution prior to the closing of the transaction. On July 11, 2022, the Board of Directors unanimously approved the details and timing of the previously announced and approved spin-off. The spin-off will be effected as a distribution of all of the shares owned by the Company of common stock of FTAI Infrastructure, a majority-owned subsidiary of the Company, to the holders of the Company’s common shares as of July 21, 2022. The distribution is expected to occur on or about August 1, 2022, subject to certain conditions. The Company expects to use the proceeds received from FTAI Infrastructure to repay all outstanding borrowings under its 2021 bridge loans and its revolving credit facility with the remaining proceeds to repay a portion of the 2025 Notes. On June 30, 2022, the Company issued a conditional notice of partial redemption to redeem $200 million aggregate principal amount of its outstanding 2025 Notes. See “Spin-off of FTAI Infrastructure” above for more information related to our liquidity plans.

We believe we have sufficient liquidity to satisfy our cash needs, however, we continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. This includes limiting discretionary spending across the organization and re-prioritizing our capital projects amid the COVID-19 pandemic.

Our principal uses of liquidity have been and continue to be (i) acquisitions of transportation infrastructure and equipment, (ii) dividends to our shareholders and holders of eligible participating securities, (iii) expenses associated with our operating activities, and (iv) debt service obligations associated with our investments.

•Cash used for the purpose of making investments was $457.9 million and $265.1 million during the six months ended June 30, 2022 and 2021, respectively.

•Dividends to shareholders and holders of eligible participating securities were $79.4 million and $68.0 million during the six months ended June 30, 2022 and 2021, respectively.

•Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities. Uses of liquidity associated with our debt obligations are captured in our cash flows from financing activities.

Our principal sources of liquidity to fund these uses have been and continue to be (i) revenues from our transportation infrastructure and equipment assets (including finance lease collections and maintenance reserve collections) net of operating expenses, (ii) proceeds from borrowings or the issuance of securities and (iii) proceeds from asset sales.

•Cash flows used in operating activities, plus the principal collections on finance leases and maintenance reserve collections were $23.6 million and $46.4 million during the six months ended June 30, 2022 and 2021, respectively.

•During the six months ended June 30, 2022, additional borrowings were obtained in connection with the (i) 2021 Bridge Loans of $239.5 million, (ii) Revolving Credit Facility of $255.0 million and (iii) EB-5 Loan Agreement of $9.5 million. We

62

made total principal repayments of $224.5 million relating to the Revolving Credit Facility. During the six months ended June 30, 2021, additional borrowings were obtained in connection with the (i) Senior Notes due 2028 of $500.0 million, (ii) Revolving Credit Facility of $250.0 million and (iii) EB-5 Loan Agreement of $26.1 million. We made total principal repayments of $552.7 million relating to the Senior Notes due 2022 and Revolving Credit Facility.

•Proceeds from the sale of assets were $142.3 million and $57.2 million during the six months ended June 30, 2022 and 2021, respectively.

•Proceeds from the issuance of preferred shares, net of underwriter’s discount and issuance costs were $101.2 million during the six months ended June 30, 2021.

We are currently evaluating several potential Equipment Leasing transactions and related financings, which could occur within the next 12 months. None of these potential transactions, negotiations, or financings are definitive or included within our planned liquidity needs. We cannot assure if or when any such transaction will be consummated or the terms of any such transaction or related financing.

Historical Cash Flow

Comparison of the six months ended June 30, 2022 and 2021

The following table compares the historical cash flow for the six months ended June 30, 2022 and 2021:

	Six Months Ended June 30,
(in thousands)	2022		2021
Cash Flow Data:
Net cash used in operating activities	$	(48,569)	$	(63,924)
Net cash used in investing activities	(306,784)		(204,209)
Net cash provided by financing activities	212,097		249,960

Net cash used in operating activities decreased $15.4 million, which primarily reflects (i) certain adjustments to reconcile net loss to cash used in operating activities including, asset impairment of $121.5 million, bad debt expense of $48.0 million and equity in losses of unconsolidated entities of $32.1 million and (ii) changes in working capital of $1.6 million, partially offset by (iii) an increase in our net loss of $148.4 million.

Net cash used in investing activities increased $102.6 million, primarily due to (i) an increase in acquisitions of leasing equipment of $150.6 million and (ii) an increase in acquisitions of property, plant and equipment of $34.6 million, partially offset by (iii) higher proceeds from the sale of leasing equipment of $80.9 million.

Net cash provided by financing activities decreased $37.9 million, primarily due to (i) a decrease in repayments of debt of $328.0 million and (ii) a decrease in proceeds from the issuance of preferred shares of $101.2 million, and (iii) a decrease in proceeds from debt of $272.1 million.

We use Funds Available for Distribution (“FAD”) in evaluating our ability to meet our stated dividend policy. FAD is not a financial measure in accordance with GAAP. The GAAP measure most directly comparable to FAD is net cash provided by operating activities. We believe FAD is a useful metric for investors and analysts for similar purposes.

We define FAD as: net cash provided by operating activities plus principal collections on finance leases, proceeds from sale of assets, and return of capital distributions from unconsolidated entities, less required payments on debt obligations and capital distributions to non-controlling interest, and excludes changes in working capital. The following table sets forth a reconciliation of Net Cash (Used in) Provided by Operating Activities to FAD:

	Six Months Ended June 30,
(in thousands)	2022		2021
Net Cash Used in Operating Activities	$	(48,569)	$	(63,924)
Add: Principal Collections on Finance Leases	575		1,269
Add: Proceeds from Sale of Assets	142,324		57,155
Add: Return of Capital Distributions from Unconsolidated Entities	—		—
Less: Required Payments on Debt Obligations (1)	(251)		—
Less: Capital Distributions to Non-Controlling Interest	—		—
Exclude: Changes in Working Capital	86,667		88,248
Funds Available for Distribution (FAD)	$	180,746	$	82,748

________________________________________________________

(1) Required payments on debt obligations for the six months ended June 30, 2022 exclude repayments of $224,473 for the Revolving Credit Facility. Required payments on debt obligations for the six months ended June 30, 2021 exclude repayments of $402,704 for the Senior Notes due 2022 and $150,000 for the Revolving Credit Facility

63

Limitations

FAD is subject to a number of limitations and assumptions and there can be no assurance that we will generate FAD sufficient to meet our intended dividends. FAD has material limitations as a liquidity measure because such measure excludes items that are required elements of our net cash provided by operating activities as described below. FAD should not be considered in isolation nor as a substitute for analysis of our results of operations under GAAP, and it is not the only metric that should be considered in evaluating our ability to meet our stated dividend policy. Specifically:

•FAD does not include equity capital called from our existing limited partners, proceeds from any debt issuance or future equity offering, historical cash and cash equivalents and expected investments in our operations.

•FAD does not give pro forma effect to prior acquisitions, certain of which cannot be quantified.

•While FAD reflects the cash inflows from sale of certain assets, FAD does not reflect the cash outflows to acquire assets as we rely on alternative sources of liquidity to fund such purchases.

•FAD does not reflect expenditures related to capital expenditures, acquisitions and other investments as we have multiple sources of liquidity and intend to fund these expenditures with future incurrences of indebtedness, additional capital contributions and/or future issuances of equity.

•FAD does not reflect any maintenance capital expenditures necessary to maintain the same level of cash generation from our capital investments.

•FAD does not reflect changes in working capital balances as management believes that changes in working capital are primarily driven by short term timing differences, which are not meaningful to our distribution decisions.

•Management has significant discretion to make distributions, and we are not bound by any contractual provision that requires us to use cash for distributions.

If such factors were included in FAD, there can be no assurance that the results would be consistent with our presentation of FAD.

Debt Obligations

Refer to Note 7 of the Consolidated Financial Statements for additional information.

Contractual Obligations

Our material cash requirements include the following contractual and other obligations:

Debt Obligations—As of June 30, 2022, we had outstanding principal and interest payment obligations of $3.6 billion and $1.1 billion, respectively, of which, $339.8 million and $198.4 million, respectively, are due in the next twelve months. See Note 7 to the consolidated financial statements for additional information about our debt obligations.

Lease Obligations—As of June 30, 2022, we had outstanding operating and finance lease obligations of $176.6 million, of which, $9.2 million is due in the next twelve months.

Other Obligations—As of June 30, 2022, in connection with a pipeline capacity agreement at Jefferson Terminal, we had an obligation to pay a minimum of $9.2 million in marketing fees in the next twelve months.

Other Cash Requirements—In addition to our contractual obligations, we pay quarterly cash dividends on our common shares and preferred shares, which are subject to change at the discretion of our Board of Directors. During the last twelve months, we declared cash dividends of $127.0 million and $27.2 million on our common shares and preferred shares, respectively.

We expect to meet our future short-term liquidity requirements through cash on hand, unused borrowing capacity or future financings and net cash provided by our current operations. We expect that our operating subsidiaries will generate sufficient cash flow to cover operating expenses and the payment of principal and interest on our indebtedness as they become due. We may elect to meet certain long-term liquidity requirements or to continue to pursue strategic opportunities through utilizing cash on hand, cash generated from our current operations and the issuance of securities in the future. Management believes adequate capital and borrowings are available from various sources to fund our commitments to the extent required.

Critical Accounting Estimates and Policies

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal, Transtar, and FYX. The carrying amount of goodwill was approximately $262.8 million and $257.1 million as of June 30, 2022 and December 31, 2021, respectively.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a goodwill impairment test is

64

performed to identify potential goodwill impairment and measure an impairment loss. A qualitative analysis was not elected for the year ended December 31, 2021.

A goodwill impairment assessment compares the fair value of the respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent that the carrying value of the reporting unit exceeds its fair value.

We estimate the fair value of the Jefferson and Transtar reporting units using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the forecasted revenue growth rates, EBITDA margins, capital expenditures, the timing of future cash flows, and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance and are consistent with the assumptions used in determining future profit plans for the reporting units.

In connection with our impairment analysis, although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management's judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows or other key inputs are negatively revised in the future, the estimated fair value of the reporting unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. Due to the acquisition of Transtar in 2021, the estimated fair value of that reporting unit approximates the book value. The Jefferson reporting unit had an estimated fair value that exceeded its carrying value by more than 10% but less than 20%. The Jefferson Terminal segment forecasted revenue is dependent on the ramp up of volumes under current and expected future contracts for storage and throughput of heavy and light crude and refined products and is subject to obtaining rail capacity for crude, expansion of refined product distribution to Mexico and movements in future oil spreads. At October 31, 2021, approximately 4.3 million barrels of storage was currently operational with 1.9 million barrels currently under construction for new contracts which will complete our storage development for our main terminal. Our discount rate for our 2021 goodwill impairment analysis was 9.0% and our assumed terminal growth rate was 2.0%. If our strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting unit would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that affect long term refining planned output could impact Jefferson Terminal operations.

We expect the Jefferson Terminal segment to continue to generate positive Adjusted EBITDA in future years. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projected revenues are achievable. Further delays in executing these contracts or achieving our projections could adversely affect the fair value of the reporting unit. The impact of the COVID-19 global pandemic during 2020 and 2021 negatively affected refining volumes and therefore Jefferson Terminal crude throughput but we have seen the activity starting to normalize and are expected to ramp back to normal during 2022. Furthermore, we anticipate strengthening macroeconomic demand for storage and the increasing spread between Western Canadian Crude and Western Texas Intermediate as Canadian crude pipeline apportionment increases. Also, as our pipeline connections became fully operational during 2021, we remain positive for the outlook of Jefferson Terminal's earnings potential.

There was no impairment of goodwill for the year ended December 31, 2021.

Recent Accounting Pronouncements

See Note 2 to our Consolidated Financial Statements for recent accounting pronouncements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

65

Interest Rate Risk

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive to many factors, including the U.S. government’s monetary and tax policies, global economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposure relates to our term loan arrangements.

LIBOR and other indices which are deemed “benchmarks” are the subject of recent national, international, and other regulatory guidance and proposals for reform. The ICE Benchmark Administration ceased publication of one-week and two-month USD LIBOR settings after December 31, 2021 and intends to cease publishing the remaining USD LIBOR settings after June 30, 2023. We are monitoring related reform proposals and evaluating the related risks and, as a result of LIBOR’s phase out, amended our revolving credit facility to incorporate SOFR as the successor rate to LIBOR; however, it is not possible to predict the effects of any of these developments, and any future initiatives to regulate, reform or change the manner of administration of LIBOR, SOFR or other benchmark indices could result in adverse consequences to the rate of interest payable and receivable on, market value of and market liquidity for financial instruments tied to variable interest rate indices.

Our borrowing agreements generally require payments based on a variable interest rate index, such as SOFR. Therefore, to the extent our borrowing costs are not fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash flow from our leases. We may elect to manage our exposure to interest rate movements through the use of interest rate derivatives (interest rate swaps and caps).

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the market shifts modeled. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This forward-looking disclosure also is selective in nature and addresses only the potential interest expense impacts on our financial instruments and, in particular, does not address the mark-to-market impact on our interest rate derivatives, if any. It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates. In addition, the following discussion does not take into account our Series A and Series B preferred shares, on which distributions currently accrue interest at a fixed rate but will accrue interest at a floating rate based on a certain variable interest rate index plus a spread from and after September 15, 2024.

As of June 30, 2022, assuming we do not hedge our exposure to interest rate fluctuations related to our outstanding floating rate debt, a hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an increase of approximately $4.4 million or a decrease of approximately $4.4 million in interest expense over the next 12 months.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of and for the period covered by this report.

Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

66

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.

Item 1A. Risk Factors

You should carefully consider the following risks and other information in this Form 10-Q in evaluating us and our shares. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following categories: risks related to our business, risks related to our Manager, risks related to taxation, risks related to our common shares and general risks. However, these categories do overlap and should not be considered exclusive.

Risks Related to the Spin-Off of Our Infrastructure Business

The proposed plan to spin-off our infrastructure business into a separate, publicly traded company may not be completed on the currently contemplated timeline or terms, or at all, and may not achieve the intended benefits.

The Board of Directors delegated to a special committee comprised solely of independent and disinterested board members the full power and responsibility to, among other things, (x) review, evaluate and negotiate certain transactions relating to the management agreements, the treatment of certain income incentive allocations and capital gains incentive allocations and the treatment of certain outstanding options held by the Manager and the non-employee directors of the Company (collectively, the “Specified Matters”) and (y) act with respect to the Specified Matters. The special committee, after consultation with its independent legal and financial advisors, unanimously approved the terms of, and the entry into the agreements providing for, the Specified Matters. Following the determination of the special committee, on April 28, 2022, our board of directors unanimously approved the previously announced plan to spin off our infrastructure business, subject to the Board of Directors declaring the distribution prior to the closing of the transaction. On July 11, 2022, the Board of Directors unanimously approved the details and timing of the previously announced and approved spin-off. We expect the spin-off to be completed on or around August 1, 2022, subject to certain conditions, through a pro-rata distribution to the Company’s common shareholders of all of the shares of common stock of FTAI Infrastructure Inc. that the Company owns as of July 21, 2022. The infrastructure business is expected to be spun out in an entity taxed as a corporation for U.S. federal income tax purposes and will hold, among other things, our Jefferson, Repauno, Long Ridge and Transtar assets, and will retain all related project-level debt of those entities. FTAI Infrastructure’s common stock has been approved to be listed on The Nasdaq Global Select Market under the ticker symbol “FIP”. We expect to retain our aviation business and certain other assets and our remaining outstanding corporate indebtedness.

The spin-off poses risks and challenges that could negatively impact our business, and there can be no assurance that the spin-off will be completed as anticipated or at all. Our ability to complete the spin-off is subject to, among other things, the formal declaration of the distribution by our board of directors. Such conditions and other unforeseen developments, including in the debt or equity markets or general market conditions, could delay or prevent the spin-off or cause the spin-off to occur on terms or conditions that are less favorable and/or different than anticipated. Moreover, even if all the conditions have been satisfied, if our board of directors determines, in its sole discretion, that the spin-off is not in the best interests of the Company and its shareholders, our board may terminate the spin-off. Failure to complete the spin-off could negatively affect the price of our common shares.

In addition, the spin-off may not have the full or any strategic and financial benefits that we expect, or such benefits may be delayed or may not materialize at all. The anticipated benefits of the spin-off are based on a number of assumptions, which may prove incorrect. For example, the Company believes that having two independent companies with distinct investment profiles will maximize the strategic focus and financial flexibility of each company to grow and return capital to shareholders. In the event that the spin-off does not have these and other expected benefits, the costs associated with the transaction could have a negative effect on our financial condition and ability to make distributions to shareholders. There may also be disruptions to our business as a result of the separation, including a diversion of management’s time and attention from our regular business operations, which could result in a loss of revenue. We and FTAI Infrastructure are expected to incur significant one-time costs and ongoing costs in connection with, or as a result of, the spin-off, including costs of operating each business as an independent, publicly traded company and paying separate management and incentive fees, among others. Further, the combined value of the shares of the two publicly traded companies may not be equal to or greater than the value of the Company’s common shares if the spin-off had not occurred. These costs, disruptions and uncertainties, or others, may exceed our estimates or could negate some or all of the benefits we expect to realize from the spin-off, which could have a material adverse effect on our business, financial condition, results of operations and prospects, whether the proposed spin-off is completed or not.

67

Risks Related to Our Business

A pandemic, including COVID-19, could have an adverse impact on our business, financial condition, and results of operations.

In recent years, the outbreaks of certain highly contagious diseases have increased the risk of a pandemic resulting in economic disruptions. In particular, the ongoing COVID-19 pandemic has led to severe disruptions in the market and the global, U.S. and regional economies that may continue for a prolonged duration and trigger a recession or a period of economic slowdown. In response, various governmental bodies and private enterprises have implemented, and may in the future implement, numerous measures intended to mitigate the outbreak, such as travel bans and restrictions, quarantines, shutdowns and testing or vaccination mandates. The COVID-19 pandemic continues to be dynamic and evolving, including a resurgence of COVID-19 cases in certain geographies, and its ultimate scope, duration and impact, including the efficacy and availability of vaccines, remain uncertain.

The ongoing COVID-19 pandemic adversely affected our Jefferson Terminal business in several material ways during the years ended December 31, 2020 and 2021. Although difficult to quantify the impact, the pandemic adversely affected macro trends in refinery utilization rates in the United States and the global consumption of petroleum and liquid fuels in 2020 and part of 2021, which adversely affected our revenue potential at our Jefferson Terminal business. In addition, we were unable to complete anticipated new customer contracts and certain of our existing customers did not increase volumes as anticipated which also adversely affected our revenue potential for those periods.

We expect that this pandemic, and any future epidemic or pandemic crises, could result in direct and indirect adverse effects on our industry and customers, which in turn may impact our business, results of operations and financial condition. Effects of the current pandemic have included, or may in the future include, among others:

•deterioration of worldwide, regional or national economic conditions and activity, which could adversely affect global demand for crude oil and petroleum products, demand for our services, and time charter and spot rates;

•disruptions to our operations as a result of the potential health impact, such as the availability and efficacy of vaccines, on our employees and crew, and on the workforces of our customers and business partners;

•disruptions to our business from, or additional costs related to, new regulations, directives or practices implemented in response to the pandemic, such as travel restrictions, increased inspection regimes, hygiene measures (such as quarantining and physical distancing) or increased implementation of remote working arrangements;

•a lack of air travel demand or an inability of airlines to operate to or from certain regions could impact demand for air travel and the financial health of certain airlines, including our lessees;

•potential delays in the loading and discharging of cargo on or from our vessels, and any related off hire due to global supply chain disruptions resulting from quarantines, worker health, regulations or other impacts of the COVID-19 pandemic, which in turn could disrupt our operations and result in a reduction of revenue;

•potential shortages or a lack of access to required spare parts for our vessels, or potential delays in any repairs to, scheduled or unscheduled maintenance or modifications;

•potential delays in vessel inspections and related certifications by class societies, customers or government agencies;

•potential reduced cash flows and financial condition, including potential liquidity constraints;

•reduced access to or increased cost of capital, including the ability to refinance any existing obligations, as a result of any credit tightening generally or due to continued declines in global financial markets, including potential interest rate increases and declines in the prices of publicly-traded securities of us, our peers and of listed companies generally; and

•potential deterioration in the financial condition and prospects of our customers, joint venture partners or business partners, or attempts by customers or third parties to invoke force majeure contractual clauses as a result of delays or other disruptions.

As the COVID-19 pandemic continues to evolve, the extent to which COVID-19 impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required to try and contain COVID-19 or treat its impact. We continue to monitor the pandemic and, the extent to which the continued spread of the virus adversely affects our customer base and therefore revenue. As the COVID-19 pandemic is complex and rapidly evolving, our plans as described above may change. At this point, we cannot reasonably estimate the duration and severity of this pandemic, which could have a material adverse impact on our business, results of operations, financial position and cash flows.

Uncertainty relating to macroeconomic conditions may reduce the demand for our assets, result in non-performance of contracts by our lessees or charterers, limit our ability to obtain additional capital to finance new investments, or have other unforeseen negative effects.

Uncertainty and negative trends in general economic conditions in the United States and abroad, including significant tightening of credit markets and commodity price volatility, historically have created difficult operating environments for owners and operators in the transportation industry. Many factors, including factors that are beyond our control, may impact our operating

68

results or financial condition and/or affect the lessees and charterers that form our customer base. For some years, the world has experienced weakened economic conditions and volatility following adverse changes in global capital markets. Excess supply in oil and gas markets can put significant downward pressure on prices for these commodities, and may affect demand for assets used in production, refining and transportation of oil and gas. In the past, a significant decline in oil prices has led to lower offshore exploration and production budgets worldwide. These conditions have resulted in significant contraction, deleveraging and reduced liquidity in the credit markets. A number of governments have implemented, or are considering implementing, a broad variety of governmental actions or new regulations for the financial markets. In addition, limitations on the availability of capital, higher costs of capital for financing expenditures or the desire to preserve liquidity, may cause our current or prospective customers to make reductions in future capital budgets and spending.

Further, demand for our assets is related to passenger and cargo traffic growth, which in turn is dependent on general business and economic conditions. Global economic downturns could have an adverse impact on passenger and cargo traffic levels and consequently our lessees’ and charterers’ business, which may in turn result in a significant reduction in revenues, earnings and cash flows, difficulties accessing capital and a deterioration in the value of our assets. We have in the past been exposed to increased credit risk from our customers and third parties who have obligations to us, which resulted in non-performance of contracts by our lessees and adversely impacted our business, financial condition, results of operations and cash flows. We cannot assure you that similar loss events may not occur in the future.

The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.

The oversupply of a specific asset is likely to depress the lease or charter rates for and the value of that type of asset and result in decreased utilization of our assets, and the industries in which we operate have experienced periods of oversupply during which rates and asset values have declined, particularly during the most recent economic downturn. Factors that could lead to such oversupply include, without limitation:

•general demand for the type of assets that we purchase;

•general macroeconomic conditions, including market prices for commodities that our assets may serve;

•geopolitical events, including war, prolonged armed conflict and acts of terrorism;

•outbreaks of communicable diseases and natural disasters;

•governmental regulation;

•interest rates;

•the availability of credit;

•restructurings and bankruptcies of companies in the industries in which we operate, including our customers;

•manufacturer production levels and technological innovation;

•manufacturers merging or exiting the industry or ceasing to produce certain asset types;

•retirement and obsolescence of the assets that we own;

•increases in supply levels of assets in the market due to the sale or merging of operating lessors; and

•reintroduction of previously unused or dormant assets into the industries in which we operate.

These and other related factors are generally outside of our control and could lead to persistence of, or increase in, the oversupply of the types of assets that we acquire or decreased utilization of our assets, either of which could materially adversely affect our results of operations and cash flow. In addition, lessees may redeliver our assets to locations where there is oversupply, which may lead to additional repositioning costs for us if we move them to areas with higher demand. Positioning expenses vary depending on geographic location, distance, freight rates and other factors, and may not be fully covered by drop-off charges collected from the last lessees of the equipment or pick-up charges paid by the new lessees. Positioning expenses can be significant if a large portion of our assets are returned to locations with weak demand, which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

There can be no assurance that any target returns will be achieved.

Our target returns for assets are targets only and are not forecasts of future profits. We develop target returns based on our Manager’s assessment of appropriate expectations for returns on assets and the ability of our Manager to enhance the return generated by those assets through active management. There can be no assurance that these assessments and expectations will be achieved and failure to achieve any or all of them may materially adversely impact our ability to achieve any target return with respect to any or all of our assets.

In addition, our target returns are based on estimates and assumptions regarding a number of other factors, including, without limitation, holding periods, the absence of material adverse events affecting specific investments (which could include, without limitation, natural disasters, terrorism, social unrest or civil disturbances), general and local economic and market conditions, changes in law, taxation, regulation or governmental policies and changes in the political approach to transportation investment, either generally or in specific countries in which we may invest or seek to invest. Many of these factors, as well as the other risks described elsewhere in this report, are beyond our control and all could adversely affect our ability to achieve a target return with respect to an asset. Further, target returns are targets for the return generated by specific assets and not by us. Numerous

69

factors could prevent us from achieving similar returns, notwithstanding the performance of individual assets, including, without limitation, taxation and fees payable by us or our operating subsidiaries, including fees and incentive allocation payable to our Manager.

There can be no assurance that the returns generated by any of our assets will meet our target returns, or any other level of return, or that we will achieve or successfully implement our asset acquisition objectives, and failure to achieve the target return in respect of any of our assets could, among other things, have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows. Further, even if the returns generated by individual assets meet target returns, there can be no assurance that the returns generated by other existing or future assets would do so, and the historical performance of the assets in our existing portfolio should not be considered as indicative of future results with respect to any assets.

Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.

The success of our business depends in large part on the success of the operators in the sectors in which we participate. Cash flows from our assets are substantially impacted by our ability to collect compensation and other amounts to be paid in respect of such assets from the customers with whom we enter into leases, charters or other contractual arrangements. Inherent in the nature of the leases, charters and other arrangements for the use of such assets is the risk that we may not receive, or may experience delay in realizing, such amounts to be paid. While we target the entry into contracts with credit-worthy counterparties, no assurance can be given that such counterparties will perform their obligations during the term of the leases, charters or other contractual arrangements. In addition, when counterparties default, we may fail to recover all of our assets, and the assets we do recover may be returned in damaged condition or to locations where we will not be able to efficiently lease, charter or sell them. In most cases, we maintain, or require our lessees to maintain, certain insurances to cover the risk of damages or loss of our assets. However, these insurance policies may not be sufficient to protect us against a loss.

Depending on the specific sector, the risk of contractual defaults may be elevated due to excess capacity as a result of oversupply during the most recent economic downturn. We lease assets to our customers pursuant to fixed-price contracts, and our customers then seek to utilize those assets to transport goods and provide services. If the price at which our customers receive for their transportation services decreases as a result of an oversupply in the marketplace, then our customers may be forced to reduce their prices in order to attract business (which may have an adverse effect on their ability to meet their contractual lease obligations to us), or may seek to renegotiate or terminate their contractual lease arrangements with us to pursue a lower-priced opportunity with another lessor, which may have a direct, adverse effect on us. See “-The industries in which we operate have experienced periods of oversupply during which lease rates and asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.” Any default by a material customer would have a significant impact on our profitability at the time the customer defaulted, which could materially adversely affect our operating results and growth prospects. In addition, some of our counterparties may reside in jurisdictions with legal and regulatory regimes that make it difficult and costly to enforce such counterparties’ obligations.

If we acquire a high concentration of a particular type of asset, or concentrate our investments in a particular sector, our business, prospects, financial condition, results of operations and cash flows could be adversely affected by changes in market demand or problems specific to that asset or sector.

If we acquire a high concentration of a particular asset, or concentrate our investments in a particular sector, our business and financial results could be adversely affected by sector-specific or asset-specific factors. For example, if a particular sector experiences difficulties such as increased competition or oversupply, the operators we rely on as a lessor may be adversely affected and consequently our business and financial results may be similarly affected. If we acquire a high concentration of a particular asset and the market demand for a particular asset declines, it is redesigned or replaced by its manufacturer or it experiences design or technical problems, the value and rates relating to such asset may decline, and we may be unable to lease or charter such asset on favorable terms, if at all. Any decrease in the value and rates of our assets may have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We operate in highly competitive markets.

The business of acquiring transportation and transportation-related infrastructure assets is highly competitive. Market competition for opportunities includes traditional transportation and infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds and other private investors, including Fortress-related entities. Some of these competitors may have access to greater amounts of capital and/or to capital that may be committed for longer periods of time or may have different return thresholds than us, and thus these competitors may have certain advantages not shared by us. In addition, competitors may have incurred, or may in the future incur, leverage to finance their debt investments at levels or on terms more favorable than those available to us. Strong competition for investment opportunities could result in fewer such opportunities for us, as certain of these competitors have established and are establishing investment vehicles that target the same types of assets that we intend to purchase.

In addition, some of our competitors may have longer operating histories, greater financial resources and lower costs of capital than us, and consequently, may be able to compete more effectively in one or more of our target markets. We likely will not always be able to compete successfully with our competitors and competitive pressures or other factors may also result in

70

significant price competition, particularly during industry downturns, which could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

Certain liens may arise on our assets.

Certain of our assets are currently subject to liens under separate financing arrangements entered into by certain subsidiaries in connection with acquisitions of assets. In the event of a default under such arrangements by the applicable subsidiary, the lenders thereunder would be permitted to take possession of or sell such assets. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources.” In addition, our currently owned assets and assets that we purchase in the future may be subject to other liens based on the industry practices relating to such assets. Until they are discharged, these liens could impair our ability to repossess, re-lease or sell our assets, and to the extent our lessees or charterers do not comply with their obligations to discharge any liens on the applicable assets, we may find it necessary to pay the claims secured by such liens in order to repossess such assets. Such payments could materially adversely affect our operating results and growth prospects.

The values of our assets may fluctuate due to various factors.

The fair market values of our assets may decrease or increase depending on a number of factors, including the prevailing level of charter or lease rates from time to time, general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to lease, charter, develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our consolidated statement of operations and such charge could be material.

We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.

We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.

We have acquired, and may in the future acquire, operating businesses, including businesses whose operations are not fully matured and stabilized (including, but not limited to, our businesses within the Jefferson Terminal, Ports and Terminals and Transtar segments). While we have deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:

•competition from market participants;

•general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;

•the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;

•changes or deficiencies in the design or construction of development projects;

•unforeseen engineering, environmental or geological problems;

•potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;

•the availability and cost of skilled labor and equipment;

•our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;

71

•potential liability for injury or casualty losses which are not covered by insurance;

•potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;

•local and economic conditions;

•changes in legal requirements; and

•force majeure events, including catastrophes and adverse weather conditions.

Any of these factors could materially affect our business, financial condition, liquidity and results of operations.

Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.

We have acquired and may in the future acquire interests in certain assets in cooperation with third-party partners or co-investors through jointly-owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly-owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

In addition, our Manager expects to utilize third-party contractors to perform services and functions related to the operation and leasing of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third-party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

We are subject to the risks and costs of obsolescence of our assets.

Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. For example, in our Aviation Leasing segment, as manufacturers introduce technological innovations and new types of aircraft, some of our assets could become less desirable to potential lessees. Such technological innovations may increase the rate of obsolescence of existing aircraft faster than currently anticipated by us. In addition, the imposition of increased regulation regarding stringent noise or emissions restrictions may make some of our aircraft less desirable and less valuable in the marketplace. In our offshore energy business, development and construction of new, sophisticated, high-specification assets could cause our assets to become less desirable to potential charterers, and insurance rates may also increase with the age of a vessel, making older vessels less desirable to potential charterers. Any of these risks may adversely affect our ability to lease, charter or sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.

The North American rail sector is a highly regulated industry and increased costs of compliance with, or liability for violation of, existing or future laws, regulations and other requirements could significantly increase our operational costs of doing business, thereby adversely affecting our profitability.

The rail sector is subject to extensive laws, regulations and other requirements including, but not limited to, those relating to the environment, safety, rates and charges, service obligations, employment, labor, immigration, minimum wages and overtime pay, health care and benefits, working conditions, public accessibility and other requirements. These laws and regulations are enforced by U.S. federal agencies including the U.S. Environmental Protection Agency (the “U.S. EPA”), the U.S. Department of Transportation (the “DOT”), the Occupational Safety and Health Act (the “OSHA”), the U.S. Federal Railroad Administration (the “FRA”), and the U.S. Surface Transportation Board (the “STB”), as well as numerous other state, provincial, local and federal agencies. Ongoing compliance with, or a violation of, these laws, regulations and other requirements could have a material adverse effect on our business, financial condition and results of operations.

We believe that our rail operations are in substantial compliance with applicable laws and regulations. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change and varying interpretation by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. In addition, from time to time we are subject to inspections and investigations by various regulators. Violation of environmental or other laws, regulations and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions and construction bans or delays.

72

Legislation passed by the U.S. Congress or Canadian Parliament or new regulations issued by federal agencies can significantly affect the revenues, costs and profitability of our business. For instance, more recently proposed bills such as the “Rail Shipper Fairness Act of 2017,” or competitive access proposals under consideration by the STB, if adopted, could increase government involvement in railroad pricing, service and operations and significantly change the federal regulatory framework of the railroad industry. Several of the changes under consideration could have a significant negative impact on the Company’s ability to determine prices for rail services, meet service standards and could force a reduction in capital spending. Statutes imposing price constraints or affecting rail-to-rail competition could adversely affect the Company’s profitability.

Under various U.S. and Canadian federal, state, provincial and local environmental requirements, as the owner or operator of terminals or other facilities, we may be liable for the costs of removal or remediation of contamination at or from our existing locations, whether we knew of, or were responsible for, the presence of such contamination. The failure to timely report and properly remediate contamination may subject us to liability to third parties and may adversely affect our ability to sell or rent our property or to borrow money using our property as collateral. Additionally, we may be liable for the costs of remediating third-party sites where hazardous substances from our operations have been transported for treatment or disposal, regardless of whether we own or operate that site. In the future, we may incur substantial expenditures for investigation or remediation of contamination that has not yet been discovered at our current or former locations or locations that we may acquire.

A discharge of hydrocarbons or hazardous substances into the environment associated with operating our rail assets could subject us to substantial expense, including the cost to recover the materials spilled, restore the affected natural resources, pay fines and penalties, and natural resource damages and claims made by employees, neighboring landowners, government authorities and other third parties, including for personal injury and property damage. We may experience future catastrophic sudden or gradual releases into the environment from our facilities or discover historical releases that were previously unidentified or not assessed. Although our inspection and testing programs are designed to prevent, detect and address any such releases promptly, the liabilities incurred due to any future releases into the environment from our assets, have the potential to substantially affect our business. Such events could also subject us to media and public scrutiny that could have a negative effect on our operations and also on the value of our common shares.

We could be negatively impacted by environmental, social, and governance (ESG) and sustainability-related matters.

Governments, investors, customers, employees and other stakeholders are increasingly focusing on corporate ESG practices and disclosures, and expectations in this area are rapidly evolving. We have announced, and may in the future announce, sustainability-focused investments, partnerships and other initiatives and goals. These initiatives, aspirations, targets or objectives reflect our current plans and aspirations and are not guarantees that we will be able to achieve them. Our efforts to accomplish and accurately report on these initiatives and goals present numerous operational, regulatory, reputational, financial, legal, and other risks, any of which could have a material negative impact, including on our reputation and stock price.

In addition, the standards for tracking and reporting on ESG matters are relatively new, have not been harmonized and continue to evolve. Our selection of disclosure frameworks that seek to align with various voluntary reporting standards may change from time to time and may result in a lack of comparative data from period to period. Moreover, our processes and controls may not always align with evolving voluntary standards for identifying, measuring, and reporting ESG metrics, our interpretation of reporting standards may differ from those of others, and such standards may change over time, any of which could result in significant revisions to our goals or reported progress in achieving such goals. In this regard, the criteria by which our ESG practices and disclosures are assessed may change due to the quickly evolving landscape, which could result in greater expectations of us and cause us to undertake costly initiatives to satisfy such new criteria. The increasing attention to corporate ESG initiatives could also result in increased investigations and litigation or threats thereof. If we are unable to satisfy such new criteria, investors may conclude that our ESG and sustainability practices are inadequate. If we fail or are perceived to have failed to achieve previously announced initiatives or goals or to accurately disclose our progress on such initiatives or goals, our reputation, business, financial condition and results of operations could be adversely impacted.

We transport hazardous materials.

We transport certain hazardous materials and other materials, including crude oil and toxic inhalation hazard (TIH) materials, such as ammonia, that pose certain risks in the event of a release or combustion. Additionally, U.S. laws impose common carrier obligations on railroads that require us to transport certain hazardous materials regardless of risk or potential exposure to loss. In addition, insurance premiums charged for, or the self-insured retention associated with, some or all of the coverage currently maintained by us could increase dramatically or certain coverage may not be available to us in the future if there is a catastrophic event related to rail transportation of these materials. A rail accident or other incident or accident on our network, at our facilities, or at the facilities of our customers involving the release or combustion of hazardous materials could involve significant costs and claims for personal injury, property damage, and environmental penalties and remediation in excess of our insurance coverage for these risks, which could have a material adverse effect on our results of operations, financial condition, and liquidity.

73

Our business could be adversely affected if service on the railroads is interrupted or if more stringent regulations are adopted regarding railcar design or the transportation of crude oil by rail.

As a result of hydraulic fracturing and other improvements in extraction technologies, there has been a substantial increase in the volume of crude oil and liquid hydrocarbons produced and transported in North America, and a geographic shift in that production versus historical production. The increase in volume and shift in geography has resulted in increased pipeline congestion and a corresponding growth in crude oil being transported by rail from Canada and across the U.S. High-profile accidents involving crude-oil-carrying trains in Quebec, North Dakota and Virginia, and more recently in Saskatchewan, West Virginia and Illinois, have raised concerns about derailments and the environmental and safety risks associated with crude oil transport by rail and the associated risks arising from railcar design. In Canada, the transport of hazardous products is receiving greater scrutiny which could impact our customers and our business.

In May 2015, the DOT issued new production standards and operational controls for rail tank cars used in “High-Hazard Flammable Trains” (i.e., trains carrying commodities such as ethanol, crude oil and other flammable liquids). Similar standards have been adopted in Canada. The new standard applies for all cars manufactured after October 1, 2015, and existing tank cars must be retrofitted within the next three to eight years. The applicable operational controls include reduced speed restrictions, and maximum lengths on trains carrying these materials. Retrofitting our tank cars will be required under these new standards to the extent we elect to move certain flammable liquids in the future. While we may be able to pass some of these costs on to our customers, there may be costs that we cannot pass on to them. We continue to monitor the railcar regulatory landscape and remain in close contact with railcar suppliers and other industry stakeholders to stay informed of railcar regulation rulemaking developments. It is unclear how these regulations will impact the crude-by-rail industry, and any such impact would depend on a number of factors that are outside of our control. If, for example, overall volume of crude-by-rail decreases, or if we do not have access to a sufficient number of compliant cars to transport required volumes under our existing contracts, our operations may be negatively affected. This may lead to a decrease in revenues and other consequences.

The adoption of additional federal, state, provincial or local laws or regulations, including any voluntary measures by the rail industry regarding railcar design or crude oil and liquid hydrocarbon rail transport activities, or efforts by local communities to restrict or limit rail traffic involving crude oil, could affect our business by increasing compliance costs and decreasing demand for our services, which could adversely affect our financial position and cash flows. Moreover, any disruptions in the operations of railroads, including those due to shortages of railcars, weather-related problems, flooding, drought, accidents, mechanical difficulties, strikes, lockouts or bottlenecks, could adversely impact our customers’ ability to move their product and, as a result, could affect our business.

Because we depend on Class I railroads for a significant portion of our operations in North America, our results of operations, financial condition and liquidity may be adversely affected if our relationships with these carriers deteriorate.

The railroad industry in the United States and Canada is dominated by seven Class I carriers that have substantial market control and negotiating leverage. In addition, Class I carriers also traditionally have been significant sources of business for us, and may be future sources of potential acquisition candidates as they divest branch lines. A decision by any of these Class I carriers to cease or re-route certain freight movements or to alter existing business relationships, including operational or relationship changes, could have a material adverse effect on our results of operations. The overall impact of any such decision would depend on which Class I carrier is involved, the routes and freight movements affected, as well as the nature of any changes.

We may be affected by fluctuating prices for fuel and energy.

Volatility in energy prices could have a significant effect on a variety of items including, but not limited to: the economy; demand for transportation services; business related to the energy sector, including the production and processing of crude oil, natural gas, and coal; fuel prices; and, fuel surcharges. Particularly in our rail business, fuel costs constitute a significant portion of our expenses. Diesel fuel prices and availability can be subject to dramatic fluctuations, and significant price increases could have a material adverse effect on our operating results. If a severe fuel supply shortage arose from production curtailments, disruption of oil imports or domestic oil production, disruption of domestic refinery production, damage to refinery or pipeline infrastructure, political unrest, war, terrorist attack or otherwise, diesel fuel may not be readily available and may be subject to rationing regulations. Currently, we receive fuel surcharges and other rate adjustments to offset fuel prices, although there may be a significant delay in our recovery of fuel costs based on the terms of the fuel surcharge program. If Class I railroads change their policies regarding fuel surcharges, the compensation we receive for increases in fuel costs may decrease, which could have a negative effect on our profitability; in fact, we cannot be certain that we will always be able to mitigate rising or elevated fuel costs through fuel surcharges at all, as future market conditions or legislative or regulatory activities could adversely affect our ability to apply fuel surcharges or adequately recover increased fuel costs through fuel surcharges.

International, political, and economic factors, events and conditions, including current sanctions against Russia related to its invasion of Ukraine, affect the volatility of fuel prices and supplies. Weather can also affect fuel supplies and limit domestic refining capacity. A severe shortage of, or disruption to, domestic fuel supplies could have a material adverse effect on our results of operations, financial condition, and liquidity. In addition, lower fuel prices could have a negative impact on commodities we process and transport, such as crude oil and petroleum products, which could have a material adverse effect on our results of operations, financial condition, and liquidity.

Transtar faces competition from other railroads and other transportation providers.

74

Transtar faces competition from other railroads, motor carriers, ships, barges, and pipelines. We operate in some corridors served by other railroads and motor carriers. In addition to price competition, we face competition with respect to transit times, quality, and reliability of service from motor carriers and other railroads. Motor carriers in particular can have an advantage over railroads with respect to transit times and timeliness of service. However, railroads are much more fuel-efficient than trucks, which reduces the impact of transporting goods on the environment and public infrastructure. Additionally, we must build or acquire and maintain our rail system, while trucks, barges, and maritime operators are able to use public rights-of-way maintained by public entities. Any of the following could also affect the competitiveness of our rail services, which could have a material adverse effect on our results of operations, financial condition, and liquidity: (i) improvements or expenditures materially increasing the quality or reducing the costs of these alternative modes of transportation, such as autonomous or more fuel efficient trucks, (ii) legislation that eliminates or significantly increases the size or weight limitations applied to motor carriers, or (iii) legislation or regulatory changes that impose operating restrictions on railroads or that adversely affect the profitability of some or all railroad traffic. Additionally, any future consolidation of the rail industry could materially affect our competitive environment.

Our assets are exposed to unplanned interruptions caused by events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.

The operations of transportation and infrastructure projects are exposed to unplanned interruptions caused by breakdown or failure of equipment or plants, aging infrastructure, employee error or contractor or subcontractor failure, problems that delay or increase the cost of returning facilities to service after outages, limitations that may be imposed by equipment conditions or environmental, safety or other regulatory requirements, fuel supply or fuel transportation reductions or interruptions, labor disputes, difficulties with the implementation or operation of information systems, derailments, power outages, pipeline or electricity line ruptures, catastrophic events, such as hurricanes, cyclones, earthquakes, landslides, floods, explosions, fires, or other disasters. Any equipment or system outage or constraint can, among other things, reduce sales, increase costs and affect the ability to meet regulatory service metrics, customer expectations and regulatory reliability and security requirements. We have in the past experienced power outages at plants which disrupted their operations and negatively impacted our revenues. We cannot assure you that similar events may not occur in the future. Operational disruption, as well as supply disruption, and increased government oversight could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events, either indirectly through our lessees or charterers or through our own insurance policies, no assurance can be given that the occurrence of any such event will not materially adversely affect us. In addition, if a lessee or charterer is not obligated to maintain sufficient insurance, we may incur the costs of additional insurance coverage during the related lease or charter. We can give no assurance that such insurance will be available at commercially reasonable rates, if at all.

Our assets generally require routine maintenance, and we may be exposed to unforeseen maintenance costs.

We may be exposed to unforeseen maintenance costs for our assets associated with a lessee’s or charterer’s failure to properly maintain the asset. We enter into leases and charters with respect to some of our assets pursuant to which the lessees are primarily responsible for many obligations, which generally include complying with all governmental requirements applicable to the lessee or charterer, including operational, maintenance, government agency oversight, registration requirements and other applicable directives. Failure of a lessee or charterer to perform required maintenance during the term of a lease or charter could result in a decrease in value of an asset, an inability to re-lease or charter an asset at favorable rates, if at all, or a potential inability to utilize an asset. Maintenance failures would also likely require us to incur maintenance and modification costs upon the termination of the applicable lease or charter; such costs to restore the asset to an acceptable condition prior to re-leasing, charter or sale could be substantial. Any failure by our lessees or charterers to meet their obligations to perform required scheduled maintenance or our inability to maintain our assets could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

Some of our customers operate in highly regulated industries and changes in laws or regulations, including laws with respect to international trade, may adversely affect our ability to lease, charter or sell our assets.

Some of our customers operate in highly regulated industries such as aviation and offshore energy. A number of our contractual arrangements-for example, our leasing aircraft engines or offshore energy equipment to third-party operators-require the operator (our customer) to obtain specific governmental or regulatory licenses, consents or approvals. These include consents for certain payments under such arrangements and for the export, import or re-export of the related assets. Failure by our customers or, in certain circumstances, by us, to obtain certain licenses and approvals could negatively affect our ability to conduct our business. In addition, the shipment of goods, services and technology across international borders subjects the operation of our assets to international trade laws and regulations. Moreover, many countries, including the United States, control the export and re-export of certain goods, services and technology and impose related export recordkeeping and reporting obligations. Governments also may impose economic sanctions against certain countries, persons and other entities that may restrict or prohibit transactions involving such countries, persons and entities. If any such regulations or sanctions affect the asset operators that are our customers, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

75

Certain of our assets are subject to purchase options held by the charterer or lessee of the asset which, if exercised, could reduce the size of our asset base and our future revenues.

We have granted purchase options to the charterers and lessees of certain of our assets. The market values of these assets may change from time to time depending on a number of factors, such as general economic and market conditions affecting the industries in which we operate, competition, cost of construction, governmental or other regulations, technological changes and prevailing levels of charter or lease rates from time to time. The purchase price under a purchase option may be less than the asset’s market value at the time the option may be exercised. In addition, we may not be able to obtain a replacement asset for the price at which the asset is sold. In such cases, our business, prospects, financial condition, results of operations and cash flows may be materially adversely affected.

The profitability of our offshore energy assets may be impacted by the profitability of the offshore oil and gas industry generally, which is significantly affected by, among other things, volatile oil and gas prices.

Demand for assets in the offshore energy business and our ability to secure charter contracts for our assets at favorable charter rates following expiry or termination of existing charters will depend, among other things, on the level of activity in the offshore oil and gas industry. The offshore oil and gas industry is cyclical and volatile, and demand for oil-service assets depends on, among other things, the level of development and activity in oil and gas exploration, as well as the identification and development of oil and gas reserves and production in offshore areas worldwide. The availability of high quality oil and gas prospects, exploration success, relative production costs, the stage of reservoir development, political concerns and regulatory requirements all affect the level of activity for charterers of oil-service vessels. Accordingly, oil and gas prices and market expectations of potential changes in these prices significantly affect the level of activity and demand for oil-service assets. Oil and gas prices can be extremely volatile and are affected by numerous factors beyond our control, such as: worldwide demand for oil and gas; costs of exploring, developing, producing and delivering oil and gas; expectations regarding future energy prices; the ability of the Organization of Petroleum Exporting Countries (“OPEC”) to set and maintain production levels and impact pricing; the level of production in non-OPEC countries; governmental regulations and policies regarding development of oil and gas reserves; local and international political, economic and weather conditions; domestic and foreign tax or trade policies; political and military conflicts in oil-producing and other countries; and the development and exploration of alternative fuels. Any reduction in the demand for our assets due to these or other factors could materially adversely affect our operating results and growth prospects.

We may not be able to renew or obtain new or favorable charters or leases, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

Our operating leases are subject to greater residual risk than direct finance leases because we will own the assets at the expiration of an operating lease term and we may be unable to renew existing charters or leases at favorable rates, or at all, or sell the leased or chartered assets, and the residual value of the asset may be lower than anticipated. In addition, our ability to renew existing charters or leases or obtain new charters or leases will also depend on prevailing market conditions, and upon expiration of the contracts governing the leasing or charter of the applicable assets, we may be exposed to increased volatility in terms of rates and contract provisions. For example, we do not currently have long-term charters for our construction support vessel and our ROV support vessel. Likewise, our customers may reduce their activity levels or seek to terminate or renegotiate their charters or leases with us. If we are not able to renew or obtain new charters or leases in direct continuation, or if new charters or leases are entered into at rates substantially below the existing rates or on terms otherwise less favorable compared to existing contractual terms, or if we are unable to sell assets for which we are unable to obtain new contracts or leases, our business, prospects, financial condition, results of operations and cash flows could be materially adversely affected.

Litigation to enforce our contracts and recover our assets has inherent uncertainties that are increased by the location of our assets in jurisdictions that have less developed legal systems.

While some of our contractual arrangements are governed by New York law and provide for the non-exclusive jurisdiction of the courts located in the state of New York, our ability to enforce our counterparties’ obligations under such contractual arrangements is subject to applicable laws in the jurisdiction in which enforcement is sought. While some of our existing assets are used in specific jurisdictions, transportation and transportation-related infrastructure assets by their nature generally move throughout multiple jurisdictions in the ordinary course of business. As a result, it is not possible to predict, with any degree of certainty, the jurisdictions in which enforcement proceedings may be commenced. Litigation and enforcement proceedings have inherent uncertainties in any jurisdiction and are expensive. These uncertainties are enhanced in countries that have less developed legal systems where the interpretation of laws and regulations is not consistent, may be influenced by factors other than legal merits and may be cumbersome, time-consuming and even more expensive. For example, repossession from defaulting lessees may be difficult and more expensive in jurisdictions whose laws do not confer the same security interests and rights to creditors and lessors as those in the United States and where the legal system is not as well developed. As a result, the remedies available and the relative success and expedience of collection and enforcement proceedings with respect to the owned assets in various jurisdictions cannot be predicted. To the extent more of our business shifts to areas outside of the United States and Europe, such as Asia and the Middle East, it may become more difficult and expensive to enforce our rights and recover our assets.

Our international operations involve additional risks, which could adversely affect our business, prospects, financial condition, results of operations and cash flows.

We and our customers operate in various regions throughout the world. As a result, we may, directly or indirectly, be exposed to political and other uncertainties, including risks of:

76

•terrorist acts, armed hostilities, war and civil disturbances;

•acts of piracy;

•potential cybersecurity attacks;

•significant governmental influence over many aspects of local economies;

•seizure, nationalization or expropriation of property or equipment;

•repudiation, nullification, modification or renegotiation of contracts;

•limitations on insurance coverage, such as war risk coverage, in certain areas;

•political unrest;

•foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;

•the inability to repatriate income or capital;

•complications associated with repairing and replacing equipment in remote locations;

•import-export quotas, wage and price controls, imposition of trade barriers;

•U.S. and foreign sanctions or trade embargoes;

•restrictions on the transfer of funds into or out of countries in which we operate;

•compliance with U.S. Treasury sanctions regulations restricting doing business with certain nations or specially designated nationals;

•regulatory or financial requirements to comply with foreign bureaucratic actions;

•compliance with applicable anti-corruption laws and regulations;

•changing taxation policies, including confiscatory taxation;

•other forms of government regulation and economic conditions that are beyond our control; and

•governmental corruption.

Any of these or other risks could adversely impact our customers’ international operations which could materially adversely impact our operating results and growth opportunities.

We may make acquisitions in emerging markets throughout the world, and investments in emerging markets are subject to greater risks than developed markets and could adversely affect our business, prospects, financial condition, results of operations and cash flows.

To the extent that we acquire assets in emerging markets-which we may do throughout the world-additional risks may be encountered that could adversely affect our business. Emerging market countries have less developed economies and infrastructure and are often more vulnerable to economic and geopolitical challenges and may experience significant fluctuations in gross domestic product, interest rates and currency exchange rates, as well as civil disturbances, government instability, nationalization and expropriation of private assets and the imposition of taxes or other charges by government authorities. In addition, the currencies in which investments are denominated may be unstable, may be subject to significant depreciation and may not be freely convertible or may be subject to the imposition of other monetary or fiscal controls and restrictions.

Emerging markets are still in relatively early stages of their development and accordingly may not be highly or efficiently regulated. Moreover, emerging markets tend to be shallower and less liquid than more established markets which may adversely affect our ability to realize profits from our assets in emerging markets when we desire to do so or receive what we perceive to be their fair value in the event of a realization. In some cases, a market for realizing profits from an investment may not exist locally. In addition, issuers based in emerging markets are not generally subject to uniform accounting and financial reporting standards, practices and requirements comparable to those applicable to issuers based in more developed countries, thereby potentially increasing the risk of fraud and other deceptive practices. Settlement of transactions may be subject to greater delay and administrative uncertainties than in developed markets and less complete and reliable financial and other information may be available to investors in emerging markets than in developed markets. In addition, economic instability in emerging markets could adversely affect the value of our assets subject to leases or charters in such countries, or the ability of our lessees or charters, which operate in these markets, to meet their contractual obligations. As a result, lessees or charterers that operate in emerging market countries may be more likely to default under their contractual obligations than those that operate in developed countries. Liquidity and volatility limitations in these markets may also adversely affect our ability to dispose of our assets at the best price available or in a timely manner.

As we have and may continue to acquire assets located in emerging markets throughout the world, we may be exposed to any one or a combination of these risks, which could adversely affect our operating results.

77

We are actively evaluating potential acquisitions of assets and operating companies in other transportation and infrastructure sectors which could result in additional risks and uncertainties for our business and unexpected regulatory compliance costs.

While our existing portfolio consists of assets in the aviation, energy, intermodal transport and port and rail sectors, we are actively evaluating potential acquisitions of assets and operating companies in other sectors of the transportation and transportation-related infrastructure and equipment markets and we plan to be flexible as other attractive opportunities arise over time. To the extent we make acquisitions in other sectors, we will face numerous risks and uncertainties, including risks associated with the required investment of capital and other resources and with combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations and may lead to increased litigation and regulatory risk. Many types of transportation assets, including certain rail, airport and seaport assets, are subject to registration requirements by U.S. governmental agencies, as well as foreign governments if such assets are to be used outside of the United States. Failing to register the assets, or losing such registration, could result in substantial penalties, forced liquidation of the assets and/or the inability to operate and, if applicable, lease the assets. We may need to incur significant costs to comply with the laws and regulations applicable to any such new acquisition. The failure to comply with these laws and regulations could cause us to incur significant costs, fines or penalties or require the assets to be removed from service for a period of time resulting in reduced income from these assets. In addition, if our acquisitions in other sectors produce insufficient revenues, or produce investment losses, or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected, and our reputation and business may be harmed.

The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks.

The agreements governing our indebtedness, including, but not limited to, the indenture governing our Senior Notes and the revolving credit facility entered into on June 16, 2017 (“Revolving Credit Facility”), contain covenants that place restrictions on us and our subsidiaries. The indentures governing our Senior Notes and the Revolving Credit Facility restrict among other things, our and certain of our subsidiaries’ ability to:

•merge, consolidate or transfer all, or substantially all, of our assets;

•incur additional debt or issue preferred shares;

•make certain investments or acquisitions;

•create liens on our or our subsidiaries’ assets;

•sell assets;

•make distributions on or repurchase our shares;

•enter into transactions with affiliates; and

•create dividend restrictions and other payment restrictions that affect our subsidiaries.

These covenants could impair our ability to grow our business, take advantage of attractive business opportunities, pay dividends on our common and preferred shares or successfully compete. A breach of any of these covenants could result in an event of default. Cross-default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders or holders thereof could elect to declare all outstanding debt under such agreements to be immediately due and payable.

Terrorist attacks or other hostilities could negatively impact our operations and our profitability and may expose us to liability and reputational damage.

Terrorist attacks may negatively affect our operations. Such attacks have contributed to economic instability in the United States and elsewhere, and further acts of terrorism, violence or war could similarly affect world trade and the industries in which we and our customers operate. In addition, terrorist attacks or hostilities may directly impact airports or aircraft, ports where our containers and vessels travel, or our physical facilities or those of our customers. In addition, it is also possible that our assets could be involved in a terrorist attack or other hostilities. The consequences of any terrorist attacks or hostilities are unpredictable, and we may not be able to foresee events that could have a material adverse effect on our operations. Although our lease and charter agreements generally require the counterparties to indemnify us against all damages arising out of the use of our assets, and we carry insurance to potentially offset any costs in the event that our customer indemnifications prove to be insufficient, our insurance does not cover certain types of terrorist attacks, and we may not be fully protected from liability or the reputational damage that could arise from a terrorist attack which utilizes our assets.

Our leases and charters require payments in U.S. dollars, but many of our customers operate in other currencies; if foreign currencies devalue against the U.S. dollar, our lessees or charterers may be unable to meet their payment obligations to us in a timely manner.

Our current leases and charters require that payments be made in U.S. dollars. If the currency that our lessees or charterers typically use in operating their businesses devalues against the U.S. dollar, our lessees or charterers could encounter difficulties in making payments to us in U.S. dollars. Furthermore, many foreign countries have currency and exchange laws regulating international payments that may impede or prevent payments from being paid to us in U.S. dollars. Future leases or charters may provide for payments to be made in euros or other foreign currencies. Any change in the currency exchange rate that

78

reduces the amount of U.S. dollars obtained by us upon conversion of future lease payments denominated in euros or other foreign currencies, may, if not appropriately hedged by us, have a material adverse effect on us and increase the volatility of our earnings.

Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.

Our business is capital intensive, and we have used and may continue to employ leverage to finance our operations. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our assets is dependent, in part, on the appraised value of such assets. If the appraised value of such assets declines, we may be required to reduce the principal outstanding under our debt facilities or otherwise be unable to incur new borrowings.

We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:

•meet the terms and maturities of our existing and future debt facilities;

•purchase new assets or refinance existing assets;

•fund our working capital needs and maintain adequate liquidity; and

•finance other growth initiatives.

In addition, we conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 (the “Investment Company Act”). As such, certain forms of financing such as finance leases may not be available to us. Please see “- If we are deemed an investment company under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.”

The effects of various environmental regulations may negatively affect the industries in which we operate which could have a material adverse effect on our financial condition, results of operations and cash flows.

We are subject to federal, state, local and foreign laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels and greenhouse gas emissions. Under some environmental laws in the United States and certain other countries, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. We could incur substantial costs, including cleanup costs, fines and third-party claims for property or natural resource damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with our or our lessee’s or charterer’s current or historical operations, any of which could have a material adverse effect on our results of operations and financial condition. In addition, a variety of new legislation is being enacted, or considered for enactment, at the federal, state and local levels relating to greenhouse gas emissions and climate change. While there has historically been a lack of consistent climate change legislation, as climate change concerns continue to grow, further legislation and regulations are expected to continue in areas such as greenhouse gas emissions control, emission disclosure requirements and building codes or other infrastructure requirements that impose energy efficiency standards. Government mandates, standards or regulations intended to mitigate or reduce greenhouse gas emissions or projected climate change impacts could result in prohibitions or severe restrictions on infrastructure development in certain areas, increased energy and transportation costs, and increased compliance expenses and other financial obligations to meet permitting or development requirements that we may be unable to fully recover (due to market conditions or other factors), any of which could result in reduced profits and adversely affect our results of operations. While we typically maintain liability insurance coverage and typically require our lessees to provide us with indemnity against certain losses, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our cash flows and results of operations.

Our Repauno site and Long Ridge property are subject to environmental laws and regulations that may expose us to significant costs and liabilities.

Our Repauno site is subject to ongoing environmental investigation and remediation by the former owner that sold Repauno to us (the “Repauno Seller”) related to historic industrial operations. The Repauno Seller is responsible for completion of this work, and we benefit from a related indemnity and insurance policy. If the Repauno Seller fails to fulfill its investigation and remediation, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such areas of the property. Therefore, any delay in the Repauno Seller’s completion of the environmental work or receipt of related approvals in an area of the property could delay our redevelopment activities. In addition, once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

79

In connection with our acquisition of Long Ridge, the former owner that sold Long Ridge to us (the “Long Ridge Seller”) is obligated to perform certain post-closing demolition activities, remove specified containers, equipment and structures and conduct investigation, removal, cleanup and decontamination related thereto. The Long Ridge Seller is responsible for ongoing environmental remediation related to historic industrial operations on and off Long Ridge. In addition, Long Ridge is located adjacent to the former Ormet Corporation Superfund site (the “Ormet site”), which is owned and operated by the Long Ridge Seller. Pursuant to an order with the U.S. EPA, the Long Ridge Seller is obligated to pump groundwater that has been impacted by the adjacent Ormet site beneath our site and discharge it to the Ohio River and monitor the groundwater annually. Long Ridge is also subject to an environmental covenant related to the adjacent Ormet site that, inter alia, restricts the use of groundwater beneath our site and requires U.S. EPA consent for activities on Long Ridge that could disrupt the groundwater monitoring or pumping. The Long Ridge Seller is contractually obligated to complete its regulatory obligations on Long Ridge and we benefit from a related indemnity and insurance policy. If the Long Ridge Seller fails to fulfill its demolition, removal, investigation, remediation, monitoring, or indemnity obligations, and if the related insurance, which is subject to limits and conditions, fails to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation pursuant to the Ohio EPA order must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such area of the property. Therefore, any delay in the Long Ridge Seller’s completion of the environmental work or receipt of related approvals or consents from Ohio EPA or U.S. EPA could delay our redevelopment activities.

In addition, a portion of Long Ridge was recently redeveloped as a combined cycle gas-fired electric generating facility, and other portions will likely be redeveloped in the future. Although we have not identified material impacts to soils or groundwater that reasonably would be expected to prevent or delay further redevelopment projects, impacted materials could be encountered that require special handling and/or result in delays to those projects. Any additional projects may require environmental permits and approvals from federal, state and local environmental agencies. Once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

Moreover, new, stricter environmental laws, regulations or enforcement policies, including those imposed in response to climate change, could be implemented that significantly increase our compliance costs, or require us to adopt more costly methods of operation. If we are not able to transform Repauno or Long Ridge into hubs for industrial and energy development in a timely manner, their future prospects could be materially and adversely affected, which may have a material adverse effect on our business, operating results and financial condition.

The discontinuation of the LIBOR benchmark interest rate may have an impact on our business.

On July 27, 2017, the U.K. Financial Conduct Authority (the "FCA"), which regulates LIBOR, announced that it will no longer persuade or compel banks to submit rates for the calculation of LIBOR rates after 2021. On November 30, 2020, ICE Benchmark Administration, or the IBA, the administrator of LIBOR, with the support of the United States Federal Reserve and the FCA, announced plans to consult on ceasing publication of LIBOR on December 31, 2021, for only the one-week and two-month LIBOR tenors, and on June 30, 2023, for all other LIBOR tenors. The U.S. Federal Reserve concurrently issued a statement advising banks to stop new LIBOR issuances by the end of 2021. The IBA ceased publication of one-week and two-month USD LIBOR settings after December 31, 2021, and intends to cease publishing the remaining USD LIBOR settings after June 30, 2023.

In the United States, the Alternative Reference Rate Committee (“ARRC”), a group of diverse private-market participants assembled by the Federal Reserve Board and the Federal Reserve Bank of New York, was tasked with identifying alternative reference rates to replace LIBOR. The Secured Overnight Finance Rate (“SOFR”) has emerged as the ARRC's preferred alternative rate for LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities in the repurchase agreement market. At this time, it is not possible to predict how markets will respond to SOFR or other alternative reference rates.

As of June 30, 2022, we had $245.0 million of total debt outstanding under facilities with interest rates based on floating-rate indices. As a result of LIBOR’s phase out, our revolving credit facility was amended to incorporate SOFR as the successor rate to LIBOR, and our December 2021 bridge loan bears interest based on SOFR. There are significant differences between how LIBOR and SOFR are calculated, which could result in increased borrowing costs. We cannot predict to what extent the withdrawal and replacement of LIBOR will impact us. However, the implementation of alternative underlying floating-rate indices and reference rates may have an adverse impact on our business, results of operations or financial condition.

A cyberattack that bypasses our information technology (“IT”), security systems or the IT security systems of our third-party providers, causing an IT security breach, may lead to a disruption of our IT systems and the loss of business information which may hinder our ability to conduct our business effectively and may result in lost revenues and additional costs.

Parts of our business depend on the secure operation of our IT systems and the IT systems of our third-party providers to manage, process, store, and transmit information associated with aircraft leasing. We have, from time to time, experienced threats to our data and systems, including malware and computer virus attacks. A cyberattack that bypasses our IT security systems or the IT security systems of our third-party providers, causing an IT security breach, could adversely impact our daily operations and lead to the loss of sensitive information, including our own proprietary information and that of our customers, suppliers and employees. Such losses could harm our reputation and result in competitive disadvantages, litigation, regulatory

80

enforcement actions, lost revenues, additional costs and liabilities. While we devote substantial resources to maintaining adequate levels of cyber-security, our resources and technical sophistication may not be adequate to prevent all types of cyberattacks.

If we are deemed an “investment company” under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately-offered investment vehicles set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.

We are a holding company that is not an investment company because we are engaged in the business of holding securities of our wholly-owned and majority-owned subsidiaries, which are engaged in transportation and related businesses which lease assets pursuant to operating leases and finance leases. The Investment Company Act may limit our and our subsidiaries’ ability to enter into financing leases and engage in other types of financial activity because less than 40% of the value of our and our subsidiaries’ total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis can consist of “investment securities.”

If we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation that would significantly change our operations, and we would not be able to conduct our business as described in this report. We have not obtained a formal determination from the SEC as to our status under the Investment Company Act and, consequently, any violation of the Investment Company Act would subject us to material adverse consequences.

Risks Related to Our Acquisition of Transtar, LLC

Our acquisition of Transtar, LLC (“Transtar”) may not achieve its intended results and we may be unable to successfully integrate the operations of Transtar.

On July 28, 2021, we completed our previously announced acquisition of 100% of the equity interests of Transtar (the “Transtar Acquisition”), a wholly-owned short-line railroad subsidiary of United States Steel Corporation (the “Seller”). Transtar is comprised of five short-line freight railroads and one switching company, including two that connect to Seller’s largest production facilities in North America: the Gary Railway Company, Indiana; The Lake Terminal Railroad Company, Ohio; Union Railroad Company LLC, Pennsylvania; Fairfield Southern Company Inc., Alabama (switching company); Delray Connecting Railroad Company, Michigan; and the Texas & Northern Railroad Company, Texas. We are subject to certain risks relating to the Transtar Acquisition, which could have a material adverse effect on our business, results of operations and financial condition. Such risks may include, but are not limited to:

•failure to successfully integrate Transtar in a manner that permits us to realize the anticipated benefits of the acquisition;

•difficulties and delays integrating Transtar’s personnel, operations and systems and retaining key employees;

•higher than anticipated costs incurred in connection with the integration of the business and operations of Transtar;

•challenges in operating and managing rail lines across geographically disparate regions;

•disruptions to our ongoing business and diversions of our management’s attention caused by transition or integration activities involving Transtar;

•challenges with implementing adequate and appropriate controls, procedures and policies in Transtar’s business;

•Transtar’s dependence on the Seller as its primary customer;

•difficulties expanding our customer base;

•difficulties arising from Transtar’s dependence on the Seller to provide a variety of necessary transition services to Transtar and any failure by the Seller to adequately provide such services;

•assumption of pre-existing contractual relationships of Transtar that we may not have otherwise entered into, the termination or modification of which may be costly or disruptive to our business;

•incurring debt to finance the Transtar Acquisition, which increased our debt service requirements, expense and leverage;

•any potential litigation arising from the transaction; and

•other risks described in Item 1A, “Risk Factors” of this Annual Report on Form 10-K.

81

The successful integration of a new business also depends on our ability to manage the new business, realize forecasted synergies and full value from the combined business. Our business, results of operations, financial condition and cash flows could be materially adversely affected if we are unable to successfully integrate Transtar.

We have material customer concentration with respect to the Transtar business, with a limited number of customers accounting for a material portion of our revenues.

We earned approximately 12% of our revenue from one customer in the Transtar segment during the year ended December 31, 2021 (based on our period of ownership of Transtar).

There are inherent risks whenever a large percentage of total revenues are concentrated with a limited number of customers. It is not possible for us to predict the future level of demand for our services that will be generated by these customers or the future demand for the products and services of these customers in the end-user marketplace. In addition, revenues from these customers may fluctuate from time to time based on the commencement and completion of projects, the timing of which may be affected by market conditions or other factors, some of which may be outside of our control. If any of these customers experience declining or delayed sales due to market, economic or competitive conditions, we could be pressured to reduce the prices we charge for our services or we could lose a major customer. Any such development could have an adverse effect on our margins and financial position, and would negatively affect our revenues and results of operations and/or trading price of our shares.

Risks Related to Our Manager

We are dependent on our Manager and other key personnel at Fortress and may not find suitable replacements if our Manager terminates the Management Agreement or if other key personnel depart.

Our officers and other individuals who perform services for us (other than Aviation, Jefferson, Repauno, Long Ridge and Transtar employees) are employees of our Manager or other Fortress entities. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost, or at all. Furthermore, we are dependent on the services of certain key employees of our Manager and certain key employees of Fortress entities whose compensation is partially or entirely dependent upon the amount of management fees earned by our Manager or the incentive allocations distributed to the General Partner and whose continued service is not guaranteed, and the loss of such personnel or services could materially adversely affect our operations. We do not have key man insurance for any of the personnel of the Manager or other Fortress entities that are key to us. An inability to find a suitable replacement for any departing employee of our Manager or Fortress entities on a timely basis could materially adversely affect our ability to operate and grow our business.

In addition, our Manager may assign our Management Agreement to an entity whose business and operations are managed or supervised by Mr. Wesley R. Edens, who is a principal, Co-Chief Executive Officer and a member of the board of directors of Fortress, an affiliate of our Manager, and a member of the management committee of Fortress since co-founding Fortress in May 1998. In the event of any such assignment to a non-affiliate of Fortress, the functions currently performed by our Manager’s current personnel may be performed by others. We can give you no assurance that such personnel would manage our operations in the same manner as our Manager currently does, and the failure by the personnel of any such entity to acquire assets generating attractive risk-adjusted returns could have a material adverse effect on our business, financial condition, results of operations and cash flows.

On December 27, 2017, SoftBank completed its acquisition of Fortress (the “SoftBank Merger”). In connection with the SoftBank Merger, Fortress operates within SoftBank as an independent business headquartered in New York.

There are conflicts of interest in our relationship with our Manager.

Our Management Agreement, the Partnership Agreement and our operating agreement were negotiated prior to our IPO and among affiliated parties, and their terms, including fees payable, may not be as favorable to us as if they had been negotiated after our IPO with an unaffiliated third-party.

There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates — including investment funds, private investment funds, or businesses managed by our Manager, including Seacastle Inc., Florida East Coast Industries, LLC (“FECI”) and FYX Trust Holdco LLC (“FYX”) — invest in transportation and transportation-related infrastructure assets and whose investment objectives overlap with our asset acquisition objectives. Certain opportunities appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of these other entities. For example, we have some of the same directors and officers as Seacastle Inc. and FYX. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress, including Seacastle Inc., FECI and FYX, for certain target assets. From time to time, affiliates of Fortress focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing and planned funds focused on investing in one or more of our target sectors, each with significant current or expected capital commitments. We have previously purchased and may in the future purchase assets from these funds, and have previously co-invested and may in the future co-invest with these funds in transportation and transportation-related infrastructure assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.

82

Our Management Agreement generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other pooled investment vehicles that invest in assets that meet our asset acquisition objectives. Our Manager intends to engage in additional transportation and infrastructure related management and other investment opportunities in the future, including, but not limited to, the previously announced spin-off of our infrastructure business, which may compete with us for investments or result in a change in our current investment strategy. In addition, our operating agreement provides that if Fortress or an affiliate or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our shareholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress or its affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of FTAI and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress or its affiliates pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, including Seacastle Inc., FECI and FYX, which may include, but are not limited to, certain acquisitions, financing arrangements, purchases of debt, co-investments, consumer loans, servicing advances and other assets that present an actual, potential or perceived conflict of interest. Our board of directors adopted a policy regarding the approval of any “related person transactions” pursuant to which certain of the material transactions described above may require disclosure to, and approval by, the independent members of our board of directors. Actual, potential or perceived conflicts have given, and may in the future give, rise to investor dissatisfaction, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The structure of our Manager’s and the General Partner’s compensation arrangements may have unintended consequences for us. We have agreed to pay our Manager a management fee and the General Partner is entitled to receive incentive allocations from Holdco that are each based on different measures of performance. Consequently, there may be conflicts in the incentives of our Manager to generate attractive risk-adjusted returns for us. In addition, because the General Partner and our Manager are both affiliates of Fortress, the Income Incentive Allocation paid to the General Partner may cause our Manager to place undue emphasis on the maximization of earnings, including through the use of leverage, at the expense of other objectives, such as preservation of capital, to achieve higher incentive allocations. Investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential. This could result in increased risk to the value of our portfolio of assets and our common shares.

If the spin-off of FTAI Infrastructure is completed, we expect that our Management Agreement will be amended and assigned to FTAI Infrastructure and that we will enter into a new management agreement under terms substantially similar to the terms of the Management Agreement.

Our directors have approved a broad asset acquisition strategy for our Manager and will not approve each acquisition we make at the direction of our Manager. In addition, we may change our strategy without a shareholder vote, which may result in our acquiring assets that are different, riskier or less profitable than our current assets.

Our Manager is authorized to follow a broad asset acquisition strategy. We may pursue other types of acquisitions as market conditions evolve. Our Manager makes decisions about our investments in accordance with broad investment guidelines adopted by our board of directors. Accordingly, we may, without a shareholder vote, change our target sectors and acquire a variety of assets that differ from, and are possibly riskier than, our current asset portfolio. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in our existing portfolio. Our directors will periodically review our strategy and our portfolio of assets. However, our board will not review or pre-approve each proposed acquisition or our related financing arrangements. In addition, in conducting periodic reviews, the directors will rely primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to reverse by the time they are reviewed by the directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our asset acquisition strategy, including our target asset classes, without a shareholder vote.

Our asset acquisition strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets we target and our ability to finance such assets on a short or long-term basis. As part of our continuing efforts to provide value to our shareholders, we are currently considering a spin-off of our infrastructure business from the remainder of our asset portfolio. Our board has not formally evaluated any such transaction, and there can be no assurance as to the timing, terms, structure or completion of any such transaction. Any such transaction would be subject to a number of risks and uncertainties, could have tax implications for the holders of our common

83

shares, and could adversely affect the price of our common shares and our liquidity. Opportunities that present unattractive risk-return profiles relative to other available opportunities under particular market conditions may become relatively attractive under changed market conditions and changes in market conditions may therefore result in changes in the assets we target. Decisions to make acquisitions in new asset categories present risks that may be difficult for us to adequately assess and could therefore reduce or eliminate our ability to pay dividends on our common shares or have adverse effects on our liquidity or financial condition. A change in our asset acquisition strategy may also increase our exposure to interest rate, foreign currency or credit market fluctuations. In addition, a change in our asset acquisition strategy may increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.

Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our assets.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s shareholders or partners for any acts or omissions by our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, except liability to us, our shareholders, directors, officers and employees and persons controlling us, by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We will, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of potential asset acquisitions or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Our Manager intends to conduct due diligence with respect to each asset acquisition opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the asset and will rely on information provided by the seller of the asset. In addition, if asset acquisition opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.

Risks Related to Taxation

Shareholders may be subject to U.S. federal income tax on their share of our taxable income, regardless of whether they receive any cash distributions from us.

So long as we would not be required to register as an investment company under the Investment Company Act of 1940 if we were a U.S. Corporation and 90% of our gross income for each taxable year constitutes “qualifying income” within the meaning of the Internal Revenue Code of 1986, as amended (the “Code”), on a continuing basis, FTAI will be treated, for U.S. federal income tax purposes, as a partnership and not as an association or publicly traded partnership taxable as a corporation. Holders of our common shares may be subject to U.S. federal, state, local and, in some cases, non-U.S. income taxation on their allocable share of our items of income, gain, loss, deduction and credit (including our allocable share of those items of Holdco or any other entity in which we invest that is treated as a partnership or is otherwise subject to tax on a flow through basis) for each of our taxable years ending with or within their taxable year, regardless of whether they receive cash distributions from us. Such shareholders may not receive cash distributions equal to their allocable share of our net taxable income or even the tax liability that results from that income.

We may hold or acquire certain investments through entities classified as CFCs or PFICs for U.S. federal income tax purposes.

Many of our investments are in non-U.S. corporations or are held through non-U.S. subsidiaries that are classified as corporations for U.S. federal income tax purposes. Some of these foreign entities may be classified as controlled foreign corporations (“CFCs”) or passive foreign investment companies (“PFICs”) (each as defined in the Code). Shareholders subject to U.S. federal income tax may experience adverse U.S. federal income tax consequences related to the indirect ownership of CFC or PFIC shares. For example, such shareholders may be required to take into account U.S. taxable income with respect to such CFCs or PFICs without a corresponding receipt of cash from us. In addition, under the CFC rules, certain capital gains are treated as ordinary dividend income and certain shareholders could be subject to income inclusions in respect of the “subpart F income” and "global intangible low-taxed income" (“GILTI”) of the CFC. Treasury regulations, which are already effective with respect to GILTI and that will generally be effective beginning in 2023 with respect to subpart F income, generally have the effect of limiting certain adverse consequences of the CFC rules to shareholders treated for U.S. federal income tax purposes as

84

owning indirectly or constructively (including through other partnerships) stock possessing less than 10% of the voting power or value of such CFCs through their ownership in FTAI.

Under the PFIC rules, indirect ownership of PFIC shares by U.S. persons generally gives rise to materially adverse U.S. federal income tax consequences, which may be mitigated by electing to treat the PFIC as a qualified electing fund (“QEF”). We currently anticipate using commercially reasonable efforts to make such an election (a “QEF Election”) with respect to each PFIC in which we hold a material interest, directly or indirectly, in the first year during which we hold shares in such entity, provided such PFIC is not also a CFC. As a result, U.S. holders of our common shares will generally be subject to tax on a current basis on their respective shares of each such PFIC’s undistributed ordinary earnings and net capital gains for each year in which the entity is a PFIC, regardless of whether such holders receive a corresponding distribution of cash from us. In certain cases, however, we may be unable to make a QEF Election with respect to a PFIC because, for example, we are unable to obtain the necessary information. In such event, U.S. holders of our common shares will be subject to imputed interest charges and other disadvantageous tax treatment with respect to certain “excess distributions” from the PFIC and gain realized upon the direct or indirect sale of the PFIC (including through the sale our common shares). Treasury Regulations have been proposed that would require partners in a partnership – rather than the partnership itself – to make a QEF election with respect to stock of a PFIC held indirectly through a partnership, if a partner so chooses. A partner that makes such an election generally would be subject to tax on a current basis on its share of such PFIC’s undistributed ordinary earnings and net capital gains for each year in which the entity is a PFIC, regardless of whether such holders receive a corresponding distribution of cash from the PFIC or from us. In addition, under the proposed regulations, the PFIC rules would apply with respect to a partner’s indirect interest in a PFIC that is held through a partnership even if such entity is also a CFC with respect to the partnership. As a result, if finalized in substantially their current form, these regulations would generally result in the PFIC rules applying to FTAI investors with respect to foreign corporations that are majority- or wholly-owned by us.

Prospective investors should consult their tax advisors regarding the potential impact of the rules regarding CFCs and PFICs before investing in our shares.

Certain tax consequences of the ownership of our preferred shares, including treatment of distributions as guaranteed payments for the use of capital, are uncertain.

The tax treatment of distributions on our preferred shares is uncertain. We intend to treat the holders of our preferred shares as partners for tax purposes and we intend to treat distributions on the shares as guaranteed payments for the use of capital that will generally be taxable to the holders of our preferred shares as ordinary income. Although a holder of our preferred shares will recognize taxable income from the accrual of such a guaranteed payment (even in the absence of a contemporaneous cash distribution), we anticipate accruing and making the guaranteed payment distributions quarterly. Except in the case of any loss recognized in connection with our liquidation, we do not anticipate allocating any items of our income, gain, loss or deduction to holders of our preferred shares, nor do we anticipate allocating them any share of our nonrecourse liabilities. If our preferred shares were treated as indebtedness for tax purposes, rather than as guaranteed payments for the use of capital, distributions in respect of the preferred coupon likely would be treated as payments of interest by us to the holders of our preferred shares. Finally, if holders of our preferred shares were entitled to an allocation of income from FTAI, the risk factors applicable to holders of common shares would generally apply.

Shareholders that are not U.S. persons could be subject to U.S. federal income tax, including a 10% withholding tax, on the disposition of our shares.

If the Internal Revenue Service (the “IRS”) were to determine that we, Holdco, or any other entity in which we invest that is subject to tax on a flow-through basis, is engaged in a U.S. trade or business for U.S. federal income tax purposes, any gain recognized by a foreign transferor on the sale, exchange or other disposition of our shares would generally be treated as “effectively connected” with such trade or business to the extent it does not exceed the effectively connected gain that would be allocable to the transferor if we sold all of our assets at their fair market value as of the date of the transferor’s disposition. Under current law, any such gain that is treated as effectively connected will generally be subject to U.S. federal income tax. In addition, after December 31, 2022, certain brokers effecting transfers of our shares are required to deduct and withhold a tax equal to 10% of the amount realized by the transferor on the disposition, which would include an allocable portion of our liabilities and would therefore generally exceed the amount of transferred cash received by transferor in the disposition, unless the transferor provides an IRS Form W-9 or an affidavit stating the transferor’s taxpayer identification number and that the transferor is not a foreign person or certain exceptions apply. Additionally, we (or certain qualified intermediaries) may be required to deduct and withhold certain amounts with respect to distributions to the transferees of our shares. Although we do not believe that we are currently engaged in a U.S. trade or business (directly or indirectly through pass-through subsidiaries), we are not required to manage our operations in a manner that is intended to avoid the conduct of a U.S. trade or business.

Tax gain or loss on a sale or other disposition of our common shares could be more or less than expected.

If a sale of our common shares by a shareholder is taxable in the United States, the shareholder will generally recognize gain or loss equal to the difference between the amount realized by such shareholder in the sale and such shareholder’s adjusted tax basis in those shares. A shareholder’s adjusted tax basis in the shares at the time of sale will generally be lower than the shareholder’s original tax basis in the shares to the extent that prior distributions to such shareholder exceed the total taxable income allocated to such shareholder or in certain other instances. A shareholder may therefore recognize a gain in a sale of our common shares even if the shares are sold at a price that is less than their original cost. A portion of the amount realized, whether or not representing gain, may be treated as ordinary income to such shareholder.

85

Our ability to make distributions depends on our receiving sufficient cash distributions from our subsidiaries, and we cannot assure our shareholders that we will be able to make cash distributions to them in amounts that are sufficient to fund their tax liabilities.

Our subsidiaries may be subject to local taxes in each of the relevant territories and jurisdictions in which they operate, including taxes on income, profits or gains and withholding taxes. As a result, our funds available for distribution are indirectly reduced by such taxes, and the post-tax return to our shareholders is similarly reduced by such taxes.

In general, a shareholder that is subject to U.S. federal income tax must include in income its allocable share of FTAI’s items of income, gain, loss, deduction, and credit (including, so long as Holdco is treated as a partnership for U.S. federal income tax purposes, FTAI’s allocable share of those items of Holdco and any pass-through subsidiaries of Holdco) for each of our taxable years ending with or within such shareholder’s taxable year. However, the cash distributed by FTAI to a shareholder may not be sufficient to pay the full amount of such shareholder’s tax liability in respect of its investment in us.

If we are treated as a corporation for U.S. federal income tax purposes, the value of the shares could be adversely affected.

We have not requested, and do not plan to request, a ruling from the IRS on our treatment as a partnership for U.S. federal income tax purposes, or on any other matter affecting us. As of the date of the consummation of our initial public offering, under then current law and assuming full compliance with the terms of our operating agreement (and other relevant documents) and based upon factual statements and representations made by us, our outside counsel opined that we will be treated as a partnership, and not as an association or a publicly traded partnership taxable as a corporation for U.S. federal income tax purposes. However, opinions of counsel are not binding upon the IRS or any court, and the IRS may challenge this conclusion and a court may sustain such a challenge. The factual representations made by us upon which our outside counsel relied relate to our organization, operation, assets, activities, income, and present and future conduct of our operations. In general, if an entity that would otherwise be classified as a partnership for U.S. federal income tax purposes is a “publicly traded partnership” (as defined in the Code) it will be nonetheless treated as a corporation for U.S. federal income tax purposes, unless the exception described below, and upon which we intend to rely, applies. A publicly traded partnership will, however, be treated as a partnership, and not as a corporation for U.S. federal income tax purposes, so long as 90% or more of its gross income for each taxable year constitutes “qualifying income” within the meaning of the Code and it is not required to register as an investment company under the Investment Company Act of 1940. We refer to this exception as the “Qualifying Income Exception.”

Qualifying income generally includes dividends, interest, capital gains from the sale or other disposition of stocks and securities and certain other forms of investment income. We believe that our return from investments will include interest, dividends, capital gains and other types of qualifying income, but no assurance can be given as to the types of income that will be earned in any given year.

If we fail to satisfy the Qualifying Income Exception, we would be required to pay U.S. federal income tax at regular corporate rates on our income, which could adversely affect our business, operating results and financial condition. In addition, we would likely be liable for state and local income and/or franchise taxes on our income. Finally, distributions of cash to shareholders would constitute qualified dividend income taxable to such shareholders to the extent of our earnings and profits and would not be deductible by us. Taxation of us as a publicly traded partnership taxable as a corporation could result in a material adverse effect on our cash flow and the after-tax returns for shareholders and thus could result in a substantial reduction in the value of our shares.

Shareholders that are not U.S. persons should also anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our shares.

We may be, or may become, engaged in a U.S. trade or business for U.S. federal income tax purposes (directly or indirectly through pass-through subsidiaries), in which case some portion of our income would be treated as effectively connected income with respect to non-U.S. persons. Moreover, we may, in the future, sell interests in U.S. real holding property corporations (each a “USRPHC”) and therefore be deemed to be engaged in a U.S. trade or business at such time. If we were to realize gain from the sale or other disposition of a U.S. real property interest (including a USRPHC) or were otherwise engaged in a U.S. trade or business, non-U.S. persons holding our common shares generally would be required to file U.S. federal income tax returns and would be subject to U.S. federal withholding tax on their allocable share of the effectively connected income or gain at the regular U.S. federal income tax rates. Likewise, non-U.S. persons holding our preferred shares, by virtue of receiving guaranteed payments, may be required to file U.S. federal income tax returns and may be subject to U.S. federal withholding tax on their guaranteed payments, irrespective of our operations or investments. In both cases, non-U.S. persons that are corporations may also be subject to a branch profits tax on their allocable share of such income. Non-U.S. persons should anticipate being required to file U.S. tax returns and may be required to pay U.S. tax solely on account of owning our shares. Non-U.S. shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in our shares.

86

Non-U.S. persons that hold (or are deemed to hold) more than 5% of any class of our shares (or held, or were deemed to hold, more than 5% of any class of our shares) may be subject to U.S. federal income tax upon the disposition of some or all their shares.

If a non-U.S. person held more than 5% of any class of our shares at any time during the 5-year period preceding such non-U.S. person’s disposition of such shares, and we were considered a USRPHC (determined as if we were a U.S. corporation) at any time during such 5-year period because of our current or previous ownership of U.S. real property interests above a certain threshold, such non-U.S. person may be subject to U.S. tax on such disposition of such shares (and may have a U.S. tax return filing obligation).

Tax-exempt shareholders may face certain adverse U.S. tax consequences from owning our shares.

We are not required to manage our operations in a manner that would minimize the likelihood of generating income that would constitute “unrelated business taxable income” (“UBTI”) to the extent allocated to a tax-exempt shareholder. Although we expect to invest through subsidiaries that are treated as corporations for U.S. federal income tax purposes and such corporate investments would generally not result in an allocation of UBTI to a shareholder on account of the activities of those subsidiaries, we may not invest through corporate subsidiaries in all cases. Moreover, UBTI also includes income attributable to debt-financed property and we are not prohibited from incurring debt to finance our investments, including investments in subsidiaries. Furthermore, we are not prohibited from being (or causing a subsidiary to be) a guarantor of loans made to a subsidiary. If we (or certain of our subsidiaries) were treated as the borrower for U.S. tax purposes on account of those guarantees, some or all of our investments could be considered debt-financed property. In addition, the treatment of guaranteed payments for the use of capital to tax-exempt investors is not certain, and so distributions on our preferred shares may be treated as UBTI for federal income tax purposes, irrespective of our operations or the structure of our investments. The potential for income to be characterized as UBTI could make our shares an unsuitable investment for a tax-exempt entity. Tax-exempt shareholders are urged to consult their tax advisors regarding the tax consequences of an investment in our shares.

If substantially all of the U.S. source rental income derived from aircraft or ships used to transport passengers or cargo in international traffic (“U.S. source international transport rental income”) of any of our non-U.S. corporate subsidiaries is attributable to activities of personnel based in the United States, such subsidiary could be subject to U.S. federal income tax on a net income basis at regular tax rates, rather than at a rate of 4% on gross income, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

We believe that the U.S. source international transport rental income of our non-U.S. subsidiaries generally will be subject to U.S. federal income tax, on a gross-income basis at a rate not in excess of 4%. If any of our non-U.S. subsidiaries that is treated as a corporation for U.S. federal income tax purposes did not comply with certain administrative guidelines of the IRS, such that 90% or more of such subsidiary’s U.S. source international transport rental income were attributable to the activities of personnel based in the United States (in the case of bareboat leases) or from “regularly scheduled transportation” as defined in such administrative guidelines (in the case of time-charter leases), such subsidiary’s U.S. source rental income would be treated as income effectively connected with a trade or business in the United States. In such case, such subsidiary’s U.S. source international transport rental income would be subject to U.S. federal income tax at a maximum corporate tax rate, currently 21%. In addition, such subsidiary would be subject to the U.S. federal branch profits tax on its effectively connected earnings and profits at a rate of 30%. The imposition of such taxes could adversely affect our business and result in decreased funds available for distribution to our shareholders.

The ability of our corporate subsidiaries to utilize net operating losses (“NOLs”) to offset their future taxable income may become limited.

Certain of our corporate subsidiaries have significant NOLs, and any limitation on their use could materially affect our profitability. Such a limitation could occur if our corporate subsidiaries were to experience an “ownership change” as defined under Section 382 of the Code. The rules for determining ownership changes are complex, and changes in the ownership of our shares could cause an ownership change in one or more of our corporate subsidiaries. Sales of our shares by our shareholders, as well as future issuances of our shares, could contribute to a potential ownership change in our corporate subsidiaries.

Our subsidiaries may become subject to unanticipated tax liabilities that may have a material adverse effect on our results of operations.

Some of our subsidiaries are subject to income, withholding or other taxes in certain non-U.S. jurisdictions by reason of their jurisdiction of incorporation, activities and operations, where their assets are used or where the lessees of their assets (or others in possession of their assets) are located, and it is also possible that taxing authorities in any such jurisdictions could assert that our subsidiaries are subject to greater taxation than we currently anticipate. Further, the Multilateral Convention to Implement Tax Treaty Related Measures to Prevent Base Erosion and Profit Shifting (“BEPS”) recently entered into force among the jurisdictions that ratified it. The implementation of BEPS prevention measures could result in a higher effective tax rate on our worldwide earnings by, for example, reducing the tax deductions or otherwise increasing the taxable income of our subsidiaries. In addition, a portion of certain of our non-U.S. corporate subsidiaries’ income is treated as effectively connected with a U.S. trade or business and is accordingly subject to U.S. federal income tax. It is possible that the IRS could assert that a greater portion of any such non-U.S. subsidiaries’ income is effectively connected income that should be subject to U.S. federal income tax, which could adversely affect our business and result in decreased funds available for distribution to our shareholders.

87

Our structure involves complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. Our structure also is subject to potential legislative, judicial or administrative change and differing interpretations, possibly on a retroactive basis.

The U.S. federal income tax treatment of our shareholders depends in some instances on determinations of fact and interpretations of complex provisions of U.S. federal income tax law for which no clear precedent or authority may be available. The U.S. federal income tax treatment of our shareholders may also be modified by administrative, legislative or judicial interpretation at any time, possibly on a retroactive basis, and any such action may affect our investments and commitments that were previously made, and could adversely affect the value of our shares or cause us to change the way we conduct our business.

Our organizational documents and agreements permit the board of directors to modify our operating agreement from time to time, without the consent of shareholders, in order to address certain changes in Treasury regulations, legislation or interpretation. In some circumstances, such revisions could have a material adverse impact on some or all shareholders. Moreover, we will apply certain assumptions and conventions in an attempt to comply with applicable rules and to report income, gain, deduction, loss and credit to shareholders in a manner that reflects such shareholders’ beneficial ownership of partnership items, taking into account variation in ownership interests during each taxable year because of trading activity. However, these assumptions and conventions may not be in compliance with all aspects of applicable tax requirements. It is possible that the IRS will assert successfully that the conventions and assumptions used by us do not satisfy the technical requirements of the Code and/or Treasury regulations and could require that items of income, gain, deduction, loss or credit, including interest deductions, be adjusted, reallocated, or disallowed, in a manner that adversely affects shareholders.

We could incur a significant tax liability if the IRS successfully asserts that the “anti-stapling” rules apply to our investments in our non-U.S. and U.S. subsidiaries, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

If we were subject to the “anti-stapling” rules of Section 269B of the Code, we would incur a significant tax liability as a result of owning more than 50% of the value of both U.S. and non-U.S. corporate subsidiaries, whose equity interests constitute “stapled interests” that may only be transferred together. If the “anti-stapling” rules applied, our non-U.S. corporate subsidiaries that are treated as corporations for U.S. federal income tax purposes would be treated as U.S. corporations, which would cause those entities to be subject to U.S. federal corporate income tax on their worldwide income. Because we intend to separately manage and operate our non-U.S. and U.S. corporate subsidiaries and structure their business activities in a manner that would allow us to dispose of such subsidiaries separately, we do not expect that the “anti-stapling” rules will apply. However, there can be no assurance that the IRS would not successfully assert a contrary position, which would adversely affect our business and result in decreased funds available for distribution to our shareholders.

Because we cannot match transferors and transferees of our shares, we have therefore adopted certain income tax accounting positions that may not conform with all aspects of applicable tax requirements. The IRS may challenge this treatment, which could adversely affect the value of our shares.

Because we cannot match transferors and transferees of our shares, we have adopted depreciation, amortization and other tax accounting positions that may not conform with all aspects of existing Treasury regulations. A successful IRS challenge to those positions could adversely affect the amount of tax benefits available to our shareholders. It also could affect the timing of these tax benefits or the amount of gain on the sale of our common shares and could have a negative impact on the value of our common shares or result in audits of and adjustments to our shareholders’ tax returns.

We generally allocate items of income, gain, loss and deduction using a monthly or other convention, whereby any such items we recognize in a given month are allocated to our shareholders as of a specified date of such month. As a result, if a shareholder transfers its common shares, it might be allocated income, gain, loss and deduction realized by us after the date of the transfer. Similarly, if a shareholder acquires additional common shares, it might be allocated income, gain, loss, and deduction realized by us prior to its ownership of such common shares. Consequently, our shareholders may recognize income in excess of cash distributions received from us, and any income so included by a shareholder would increase the basis such shareholder has in its common shares and would offset any gain (or increase the amount of loss) realized by such shareholder on a subsequent disposition of its common shares.

Rules regarding U.S. federal income tax liability arising from IRS audits could adversely affect our shareholders.

For taxable years beginning on or after January 1, 2018, we will be liable for U.S. federal income tax liability arising from an IRS audit, unless certain alternative methods are available and we elect to use them. It is possible that certain shareholders or we may be liable for taxes attributable to adjustments to our taxable income with respect to tax years that closed before such shareholders owned our shares. Accordingly, these rules may adversely affect certain shareholders in certain cases. The manner in which these rules apply is uncertain and in many respects depends on the promulgation of future regulations or other guidance by the U.S. Treasury Department or the IRS. Investors should consult their own tax advisors regarding the potential U.S. federal, state, foreign, local and any other tax considerations of the ownership and disposition of our shares.

88

Risks Related to Our Shares

The market price and trading volume of our common and preferred shares may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our common and preferred shares may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common and preferred shares may fluctuate and cause significant price variations to occur. If the market price of our common or preferred shares declines significantly, you may be unable to resell your shares at or above your purchase price, if at all. The market price of our common and preferred shares may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our shares include:

•a shift in our investor base;

•our quarterly or annual earnings, or those of other comparable companies;

•actual or anticipated fluctuations in our operating results;

•changes in accounting standards, policies, guidance, interpretations or principles;

•announcements by us or our competitors of significant investments, acquisitions or dispositions;

•the failure of securities analysts to cover our common shares;

•changes in earnings estimates by securities analysts or our ability to meet those estimates;

•the operating and share price performance of other comparable companies;

•prevailing interest rates or rates of return being paid by other comparable companies and the market for securities similar to our preferred shares;

•additional issuances of preferred shares;

•whether we declare distributions on our preferred shares;

•overall market fluctuations;

•general economic conditions; and

•developments in the markets and market sectors in which we participate.

Stock markets in the United States have experienced extreme price and volume fluctuations. Market fluctuations, as well as general political and economic conditions, such as acts of terrorism, prolonged economic uncertainty, a recession or interest rate or currency rate fluctuations, could adversely affect the market price of our common and preferred shares.

An increase in market interest rates may have an adverse effect on the market price of our shares.

One of the factors that investors may consider in deciding whether to buy or sell our shares is our distribution rate as a percentage of our share price relative to market interest rates. If the market price of our shares is based primarily on the earnings and return that we derive from our investments and income with respect to our investments and our related distributions to shareholders, and not from the market value of the investments themselves, then interest rate fluctuations and capital market conditions will likely affect the market price of our shares. For instance, if market interest rates rise without an increase in our distribution rate, the market price of our shares could decrease, as potential investors may require a higher distribution yield on our shares or seek other securities paying higher distributions or interest. In addition, rising interest rates would result in increased interest expense on our outstanding and future (variable and fixed) rate debt, thereby adversely affecting cash flows and our ability to service our indebtedness and pay distributions.

We are required by Section 404 of the Sarbanes-Oxley Act to evaluate the effectiveness of our internal controls, and the outcome of that effort may adversely affect our results of operations, financial condition and liquidity. Because we are no longer an emerging growth company, we are subject to heightened disclosure obligations, which may impact our share price.

As a public company, we are required to comply with Section 404 (“Section 404”) of the Sarbanes-Oxley Act. Section 404 requires that we evaluate the effectiveness of our internal control over financial reporting at the end of each fiscal year and to include a management report assessing the effectiveness of our internal controls over financial reporting in our Annual Report on Form 10-K for that fiscal year. Section 404 also requires an independent registered public accounting firm to attest to, and report on, management’s assessment of our internal controls over financial reporting. Because we ceased to be an emerging growth company at the end of 2017, we were required to have our independent registered public accounting firm attest to the effectiveness of our internal controls in our Annual Reports on Form 10-K starting with the fiscal year ended December 31, 2018, and will be required to do so going forward. The outcome of our review and the report of our independent registered public accounting firm may adversely affect our results of operations, financial condition and liquidity. During the course of our review, we may identify control deficiencies of varying degrees of severity, and we may incur significant costs to remediate those deficiencies or otherwise improve our internal controls. As a public company, we are required to report control deficiencies that constitute a “material weakness” in our internal control over financial reporting. If we discover a material weakness in our internal control over financial reporting, our share price could decline and our ability to raise capital could be impaired.

Your percentage ownership in us may be diluted in the future.

89

Your percentage ownership in FTAI may be diluted in the future because of equity awards granted and may be granted to our Manager pursuant to the Management Agreement and the Incentive Plan. Since 2015, we granted our Manager an option to acquire 3,903,010 common shares in connection with equity offerings. In the future, upon the successful completion of additional offerings of our common shares or other equity securities (including securities issued as consideration in an acquisition), we will grant to our Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in such offerings (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of the issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares), and any such offering or the exercise of the option in connection with such offering would cause dilution.

Our board of directors has adopted the Incentive Plan, which provides for the grant of equity-based awards, including restricted shares, stock options, stock appreciation rights, performance awards, restricted share units, tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We have initially reserved 30,000,000 common shares for issuance under the Incentive Plan. As of June 30, 2022, rights relating to 3,737,742 of our common shares were outstanding under the Incentive Plan. In the future on the date of any equity issuance by us during the ten-year term of the Incentive Plan (including in respect of securities issued as consideration in an acquisition), the maximum number of shares available for issuance under the Plan will be increased to include an additional number of common shares equal to ten percent (10%) of either (i) the total number of common shares newly issued by us in such equity issuance or (ii) if such equity issuance relates to equity securities other than our common shares, a number of our common shares equal to 10% of (A) the gross capital raised in an equity issuance of equity securities other than common shares during the ten-year term of the Incentive Plan, divided by (B) the fair market value of a common share as of the date of such equity issuance.

Sales or issuances of our common shares could adversely affect the market price of our common shares.

Sales of substantial amounts of our common shares in the public market, or the perception that such sales might occur, could adversely affect the market price of our common shares. The issuance of our common shares in connection with property, portfolio or business acquisitions or the exercise of outstanding options or otherwise could also have an adverse effect on the market price of our common shares.

The incurrence or issuance of debt, which ranks senior to our common shares upon our liquidation, and future issuances of equity or equity-related securities, which would dilute the holdings of our existing common shareholders and may be senior to our common shares for the purposes of making distributions, periodically or upon liquidation, may negatively affect the market price of our common shares.

We have incurred and may in the future incur or issue debt or issue equity or equity-related securities to finance our operations, acquisitions or investments. Upon our liquidation, lenders and holders of our debt and holders of our preferred shares (if any) would receive a distribution of our available assets before common shareholders. Any future incurrence or issuance of debt would increase our interest cost and could adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing common shareholders on a preemptive basis. Therefore, additional issuances of common shares, directly or through convertible or exchangeable securities (including limited partnership interests in our operating partnership), warrants or options, will dilute the holdings of our existing common shareholders and such issuances, or the perception of such issuances, may reduce the market price of our common shares. Any preferred shares issued by us would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common shareholders. Because our decision to incur or issue debt or issue equity or equity-related securities in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, common shareholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities will adversely affect the market price of our common shares.

Our determination of how much leverage to use to finance our acquisitions may adversely affect our return on our assets and may reduce funds available for distribution.

We utilize leverage to finance many of our asset acquisitions, which entitles certain lenders to cash flows prior to retaining a return on our assets. While our Manager targets using only what we believe to be reasonable leverage, our strategy does not limit the amount of leverage we may incur with respect to any specific asset. The return we are able to earn on our assets and funds available for distribution to our shareholders may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets.

While we currently intend to pay regular quarterly dividends to our shareholders, we may change our dividend policy at any time.

Although we currently intend to pay regular quarterly dividends to holders of our common shares, we may change our dividend policy at any time. Our net cash provided by operating activities has been less than the amount of distributions to our shareholders. The declaration and payment of dividends to holders of our common shares will be at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations,

90

liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, our taxable income, our operating expenses and other factors our board of directors deem relevant. Our long term goal is to maintain a payout ratio of between 50-60% of funds available for distribution, with remaining amounts used primarily to fund our future acquisitions and opportunities. There can be no assurance that we will continue to pay dividends in amounts or on a basis consistent with prior distributions to our investors, if at all. Because we are a holding company and have no direct operations, we will only be able to pay dividends from our available cash on hand and any funds we receive from our subsidiaries and our ability to receive distributions from our subsidiaries may be limited by the financing agreements to which they are subject. In addition, our existing indebtedness does, and our future indebtedness may, limit our ability to pay dividends on our common and preferred shares. Moreover, pursuant to the Partnership Agreement, the General Partner will be entitled to receive incentive allocations before any amounts are distributed by us based both on our consolidated net income and capital gains income in each fiscal quarter and for each fiscal year, respectively. Furthermore, the terms of our Series A preferred shares generally prevent us from declaring or paying dividends on or repurchasing our common shares or other junior capital unless all accrued distributions on such preferred shares have been paid in full.

Anti-takeover provisions in our operating agreement and Delaware law could delay or prevent a change in control.

Provisions in our operating agreement may make it more difficult and expensive for a third party to acquire control of us even if a change of control would be beneficial to the interests of our shareholders. For example, our operating agreement provides for a staggered board, requires advance notice for proposals by shareholders and nominations, places limitations on convening shareholder meetings, and authorizes the issuance of preferred shares that could be issued by our board of directors to thwart a takeover attempt. In addition, certain provisions of Delaware law may delay or prevent a transaction that could cause a change in our control. The market price of our shares could be adversely affected to the extent that provisions of our operating agreement discourage potential takeover attempts that our shareholders may favor.

There are certain provisions in our operating agreement regarding exculpation and indemnification of our officers and directors that differ from the Delaware General Corporation Law (the “DGCL”) in a manner that may be less protective of the interests of our shareholders.

Our operating agreement provides that to the fullest extent permitted by applicable law our directors or officers will not be liable to us. Under the DGCL, a director or officer would be liable to us for (i) breach of duty of loyalty to us or our shareholders, (ii) intentional misconduct or knowing violations of the law that are not done in good faith, (iii) improper redemption of shares or declaration of dividend, or (iv) a transaction from which the director derived an improper personal benefit. In addition, our operating agreement provides that we indemnify our directors and officers for acts or omissions to the fullest extent provided by law. Under the DGCL, a corporation can only indemnify directors and officers for acts or omissions if the director or officer acted in good faith, in a manner he reasonably believed to be in the best interests of the corporation, and, in criminal action, if the officer or director had no reasonable cause to believe his conduct was unlawful. Accordingly, our operating agreement may be less protective of the interests of our shareholders, when compared to the DGCL, insofar as it relates to the exculpation and indemnification of our officers and directors.

If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common shares, our share price and trading volume could decline.

The trading market for our common shares are influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who cover us downgrades our common units or publishes inaccurate or unfavorable research about our business, our common share price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common share price or trading volume to decline and our common shares to be less liquid.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

91

Item 6. Exhibits

	Exhibit No.	Description
	2.1	Agreement and Plan of Merger, dated as of November 19, 2019, by and among Soo Line Corporation, Black Bear Acquisition LLC, Railroad Acquisition Holdings LLC and Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed January 6, 2020).
	3.1	Certificate of Formation (incorporated by reference to Exhibit 3.1 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed on April 30, 2015).
	3.2	Fourth Amended and Restated Limited Liability Company Agreement of Fortress Transportation and Infrastructure Investors LLC, dated as of March 25, 2021 (incorporated by reference to Exhibit 3.2 to Fortress Transportation and Infrastructure Investors LLC’s Form 8-A, filed March 25, 2021).
	3.3	Share Designation with respect to the 8.25% Fixed-to-Floating Series A Cumulative Perpetual Redeemable Preferred Shares, dated as of September 12, 2019 (included as part of Exhibit 3.2).
	3.4	Share Designation with respect to the 8.00% Fixed-to-Floating Series B Cumulative Perpetual Redeemable Preferred Shares, dated as of November 27, 2019 (included as part of Exhibit 3.2).
	3.5	Share Designation with respect to the 8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares, dated as of March 25, 2021 (included as part of Exhibit 3.2).
	3.6	Form of Certificate of Designations (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed July 1, 2022).
	4.1	Indenture, dated September 18, 2018, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on September 18, 2018).
	4.2	Form of global note representing the Company’s 6.50% senior unsecured notes due 2025 (included in Exhibit 4.8).
	4.3	First Supplemental Indenture, dated May 21, 2019, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on May 21, 2019).
	4.4	Second Supplemental Indenture, dated December 23, 2020, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 6.50% senior unsecured notes due 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on December 23, 2020).
	4.5	Indenture, dated April 12, 2021, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Fortress Transportation and Infrastructure Investors LLC’s Form 8-K, filed April 12, 2021).
	4.6	Form of global note representing the Company’s 5.50% senior unsecured notes due 2028 (included in Exhibit 4.12).
	4.7	First Supplemental Indenture, dated as of September 24, 2021, between Fortress Transportation and Infrastructure Investors LLC and U.S. Bank National Association, as trustee, relating to the Company’s 5.50% senior unsecured notes due 2028 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed on September 24, 2021).
	4.8	Form of certificate representing the 8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-A, filed September 12, 2019).
	4.9	Form of certificate representing the 8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-A, filed November 27, 2019).
	4.10	Form of certificate representing the 8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 4.1 to Fortress Transportation and Infrastructure Investors LLC’s Form 8-A, filed March 25, 2021).
	4.11	Description of Securities Registered under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.18 to Fortress Transportation and Infrastructure Investors LLC’s Form 10-K, filed February 25, 2022).
	10.1	Fourth Amended and Restated Partnership Agreement of Fortress Worldwide Transportation and Infrastructure General Partnership (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.2	Management and Advisory Agreement, dated as of May 20, 2015, between Fortress Transportation and Infrastructure Investors LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.3	Registration Rights Agreement, dated as of May 20, 2015, among Fortress Transportation and Infrastructure Investors LLC, FIG LLC and Fortress Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.3 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
†	10.4	Fortress Transportation and Infrastructure Investors LLC Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company's Current Report on Form 8-K, filed on May 21, 2015).
	10.5	Form of director and officer indemnification agreement of Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 10.5 of Amendment No. 4 to the Company's Registration Statement on Form S-1, filed April 30, 2015).
*	10.6	Engineering, Procuring and Construction Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and Kiewit Power Constructors Co. (incorporated by reference to Exhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
*	10.7	Purchase and Sale of Power Generation Equipment and Related Services Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and General Electric Company (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).

92

	Exhibit No.	Description
	10.8	First Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders and issuing banks from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.19 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.9	Second Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.20 of the Company’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
†	10.10	Form of Award Agreement under the Fortress Transportation and Infrastructure Investors Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on January 17, 2018).
	10.11	Credit Agreement, dated as of February 11, 2020, among Jefferson 2020 Bond Borrower LLC, as the borrower and Fortress Transportation and Infrastructure Investors LLC, acting through one or more affiliates, as the lender (incorporated by reference to Exhibit 10.15 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.12	Senior Loan Agreement, dated as of February 1, 2020, between Port of Beaumont Navigation District of Jefferson County, Texas, as issuer and Jefferson 2020 Bond Borrower LLC, as borrower (incorporated by reference to Exhibit 10.16 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.13	Deed of Trust, Security Agreement, Financing Statement and Fixture Filing, dated February 1, 2020, from Jefferson 2020 Bond Borrower LLC, as grantor, and Jefferson 2020 Bond Lessee LLC, as grantor, to Ken N. Whitlow, as Deed of Trust Trustee for the benefit of Deutsche Bank National Trust Company, as beneficiary (incorporated by reference to Exhibit 10.17 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.14	Amended and Restated Lease and Development Agreement, effective as of January 1, 2020, by and between Port of Beaumont Navigation District of Jefferson County, Texas, as lessor, and Jefferson 2020 Bond Lessee LLC, as lessee (incorporated by reference to Exhibit 10.18 of the Company’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.15	Membership Interest Purchase Agreement, dated June 7, 2021, by and between United States Steel Corporation and Percy Acquisition LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 8, 2021).
	10.16	Credit Agreement, dated July 28, 2021, among Fortress Transportation and Infrastructure Investors LLC, the guarantors from time to time party thereto, the lenders from time to time party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.21 of the Company’s Quarterly Report on Form 10-Q, filed on July 29, 2021).
	10.17	Railway Services Agreement, dated July 28, 2021, by and among United States Steel Corporation, Transtar, LLC, Delray Connecting Railroad Company, Fairfield Southern Company, Inc., Gary Railway Company, Lake Terminal Railroad Company, Texas & Northern Railroad Company and Union Railroad Company, LLC (incorporated by reference to Exhibit 10.22 of the Company’s Quarterly Report on Form 10-Q, filed on July 29, 2021).
	10.18	Amended and Restated Credit Agreement, dated as of December 2, 2021, between Fortress Transportation and Infrastructure Investors LLC, the lenders and issuing banks from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed December 8, 2021).
	10.19	Credit Agreement, dated as of December 2, 2021, between Fortress Transportation and Infrastructure Investors LLC, the guarantors from time to time party thereto, the lenders from time to time party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed December 8, 2021).
**	10.20	Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed July 1, 2022).
	10.21	Form of Investors’ Rights Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed July 1, 2022).
	10.22	Form of Warrant Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed July 1, 2022).
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	101	The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
	104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
†	Management contracts and compensatory plans or arrangements.
*	Portions of this exhibit have been omitted.
**	Certain schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K.

93

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC

By:	/s/ Joseph P. Adams, Jr.	Date:	July 28, 2022
	Joseph P. Adams, Jr.
	Chairman and Chief Executive Officer

By:	/s/ Scott Christopher	Date:	July 28, 2022
	Scott Christopher
	Chief Financial Officer

By:	/s/ Eun Nam	Date:	July 28, 2022
	Eun Nam
	Chief Accounting Officer

94

EX-31.1

EXHIBIT 31.1

SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Joseph P. Adams. Jr., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Fortress Transportation and Infrastructure Investors LLC (the “registrant”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

July 28, 2022	/s/ Joseph P. Adams, Jr.
(Date)	Joseph P. Adams, Jr.
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Scott Christopher, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Fortress Transportation and Infrastructure Investors LLC (the “registrant”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

July 28, 2022	/s/ Scott Christopher
(Date)	Scott Christopher
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Fortress Transportation and Infrastructure Investors LLC (the “Company”) for the quarterly period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Joseph P. Adams, Jr., as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Joseph P. Adams, Jr.

Joseph P. Adams, Jr.

Chief Executive Officer

July 28, 2022

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Fortress Transportation and Infrastructure Investors LLC (the “Company”) for the quarterly period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Scott Christopher, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Scott Christopher

Scott Christopher

Chief Financial Officer

July 28, 2022

XML

Cover page - shares	6 Months Ended
	Jun. 30, 2022	Jul. 25, 2022
Entity Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2022
Document Transition Report	false
Entity File Number	001-37386
Entity Registrant Name	FORTRESS TRANSPORTATION AND INFRASTRUCTURE INVESTORS LLC
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	32-0434238
Entity Address, Address Line One	1345 Avenue of the Americas, 45th Floor
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10105
City Area Code	212
Local Phone Number	798-6100
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		99,378,771
Entity Central Index Key	0001590364
Document Fiscal Year Focus	2022
Amendment Flag	false
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--12-31
Class A common shares, $0.01 par value per share
Entity Information [Line Items]
Title of 12(b) Security	Class A common shares, $0.01 par value per share
Trading Symbol	FTAI
Security Exchange Name	NASDAQ
8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares
Entity Information [Line Items]
Title of 12(b) Security	8.25% Fixed-to-Floating Rate Series A Cumulative Perpetual Redeemable Preferred Shares
Trading Symbol	FTAIP
Security Exchange Name	NASDAQ
8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares
Entity Information [Line Items]
Title of 12(b) Security	8.00% Fixed-to-Floating Rate Series B Cumulative Perpetual Redeemable Preferred Shares
Trading Symbol	FTAIO
Security Exchange Name	NASDAQ
8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares
Entity Information [Line Items]
Title of 12(b) Security	8.25% Fixed-Rate Reset Series C Cumulative Perpetual Redeemable Preferred Shares
Trading Symbol	FTAIN
Security Exchange Name	NASDAQ

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Assets
Cash and cash equivalents	$ 118,854	$ 188,078
Restricted cash	177,951	251,983
Accounts receivable, net	166,562	175,225
Leasing equipment, net	1,844,095	1,891,649
Operating lease right-of-use assets, net	73,549	75,344
Property, plant, and equipment, net	1,642,536	1,555,857
Investments	99,543	77,325
Intangible assets, net	95,845	98,699
Goodwill	262,819	257,137
Other assets	400,394	292,557
Total assets	4,882,148	4,863,854
Liabilities
Accounts payable and accrued liabilities	253,207	202,669
Debt, net	3,497,566	3,220,211
Maintenance deposits	58,553	106,836
Security deposits	27,761	40,149
Operating lease liabilities	72,140	73,594
Other liabilities	283,650	96,295
Total liabilities	4,192,877	3,739,754
Commitments and contingencies
Equity
Common shares ($0.01 par value per share; 2,000,000,000 shares authorized; 99,200,196 and 99,180,385 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)	992	992
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 13,320,000 and 13,320,000 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)	133	133
Additional paid in capital	1,332,968	1,411,940
Accumulated deficit	(336,345)	(132,392)
Accumulated other comprehensive loss	(298,874)	(156,381)
Shareholders' equity	698,874	1,124,292
Non-controlling interest in equity of consolidated subsidiaries	(9,603)	(192)
Total equity	689,271	1,124,100
Total liabilities and equity	4,882,148	4,863,854
Leasing equipment, net	$ 1,844,095	$ 1,891,649

XML

CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares	Jun. 30, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	2,000,000,000	2,000,000,000
Common stock, shares issued (in shares)	99,200,196	99,180,385
Common stock, shares outstanding (in shares)	99,200,196	99,180,385
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	200,000,000	200,000,000
Preferred stock, shares issued (in shares)	13,320,000	13,320,000
Preferred stock, shares outstanding (in shares)	13,320,000	13,320,000

XML

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenues
Revenues	$ 177,932	$ 96,915	$ 315,771	$ 174,064
Expenses
Operating expenses	84,004	31,183	192,920	56,180
General and administrative	5,004	3,655	10,695	7,907
Acquisition and transaction expenses	9,626	4,399	15,650	6,042
Management fees and incentive allocation to affiliate	3,062	4,113	7,226	8,103
Depreciation and amortization	56,622	47,371	114,923	91,906
Asset impairment	886	89	123,676	2,189
Interest expense	54,373	37,504	104,971	70,494
Total expenses	213,577	128,314	570,061	242,821
Other income (expense)
Equity in losses of unconsolidated entities	(13,823)	(7,152)	(37,836)	(5,778)
Gain on sale of assets, net	63,645	3,987	79,933	4,798
Interest income	590	454	1,246	739
Other expense	(1,596)	(884)	(2,055)	(703)
Total other income (expense)	48,816	(6,849)	41,288	(4,198)
Income (loss) before income taxes	13,171	(38,248)	(213,002)	(72,955)
Provision for (benefit from) income taxes	3,411	(1,640)	6,897	(1,471)
Net income (loss)	9,760	(36,608)	(219,899)	(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)	(6,625)	(15,946)	(11,586)
Less: Dividends on preferred shares	6,791	6,551	13,582	11,176
Net income (loss) attributable to shareholders	$ 11,449	$ (36,534)	$ (217,535)	$ (71,074)
Income (loss) per share:
Basic (in dollars per share)	$ 0.12	$ (0.42)	$ (2.19)	$ (0.83)
Diluted (in dollars per share)	$ 0.11	$ (0.42)	$ (2.19)	$ (0.83)
Weighted average shares outstanding:
Basic (in shares)	99,370,301	86,030,652	99,367,597	86,029,305
Diluted (in shares)	99,805,455	86,030,652	99,367,597	86,029,305
Equipment leasing revenues
Revenues
Revenues	$ 112,064	$ 81,571	$ 203,755	$ 138,178
Infrastructure revenues
Revenues
Revenues	$ 65,868	$ 15,344	$ 112,016	$ 35,886

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Statement of Comprehensive Income [Abstract]
Net income (loss)		$ 9,760	$ (36,608)	$ (219,899)	$ (71,484)
Other comprehensive loss:
Other comprehensive loss related to equity method investees, net	[1]	(47,714)	(32,832)	(142,493)	(22,878)
Comprehensive loss		(37,954)	(69,440)	(362,392)	(94,362)
Comprehensive loss attributable to non-controlling interest		(8,480)	(6,625)	(15,946)	(11,586)
Comprehensive loss attributable to shareholders		$ (29,474)	$ (62,815)	$ (346,446)	$ (82,776)

[1] Net of deferred tax benefit of $— and $(7,118) for the three months ended June 30, 2022 and 2021, respectively, and $— and $(4,472) for the six months ended June 30, 2022 and 2021, respectively.

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Parentheticals) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Statement of Comprehensive Income [Abstract]
Tax expense, cash flow hedge	$ 0	$ (7,118)	$ 0	$ (4,472)

XML

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($) $ in Thousands	Total	Common Shares	Preferred Shares	Common Shares	Preferred Shares	Preferred Shares Preferred Shares	Additional Paid In Capital	Additional Paid In Capital Common Shares	Additional Paid In Capital Preferred Shares	Retained Earnings (Accumulated Deficit)	Accumulated Other Comprehensive Loss	Non-Controlling Interest in Equity of Consolidated Subsidiaries
Beginning balance at Dec. 31, 2020	$ 1,099,321			$ 856	$ 91		$ 1,130,106			$ (28,158)	$ (26,237)	$ 22,663
Comprehensive income (loss):
Net loss	(34,876)									(29,915)		(4,961)
Other comprehensive loss	9,954										9,954
Comprehensive loss	(24,922)									(29,915)	9,954	(4,961)
Settlement of equity-based compensation	(183)											(183)
Issuance of shares		$ 150	$ 101,180			$ 42		$ 150	$ 101,138
Dividends declared - common shares	(28,383)						(28,383)
Dividends declared - preferred shares	(4,625)						(4,625)
Equity-based compensation	1,114											1,114
Ending balance at Mar. 31, 2021	1,143,652			856	133		1,198,386			(58,073)	(16,283)	18,633
Beginning balance at Dec. 31, 2020	1,099,321			856	91		1,130,106			(28,158)	(26,237)	22,663
Comprehensive income (loss):
Net loss	(71,484)
Comprehensive loss	(94,362)
Ending balance at Jun. 30, 2021	1,041,013			856	133		1,163,748			(88,056)	(49,115)	13,447
Beginning balance at Mar. 31, 2021	1,143,652			856	133		1,198,386			(58,073)	(16,283)	18,633
Comprehensive income (loss):
Net loss	(36,608)									(29,983)		(6,625)
Other comprehensive loss	(32,832)										(32,832)
Comprehensive loss	(69,440)									(29,983)	(32,832)	(6,625)
Issuance of shares	305						305
Dividends declared - common shares	(28,412)						(28,412)
Issuance of preferred shares	20						20
Dividends declared - preferred shares	(6,551)						(6,551)
Equity-based compensation	1,439											1,439
Ending balance at Jun. 30, 2021	1,041,013			856	133		1,163,748			(88,056)	(49,115)	13,447
Beginning balance at Dec. 31, 2021	1,124,100			992	133		1,411,940			(132,392)	(156,381)	(192)
Comprehensive income (loss):
Net loss	(229,659)									(222,193)		(7,466)
Other comprehensive loss	(94,779)										(94,779)
Comprehensive loss	(324,438)									(222,193)	(94,779)	(7,466)
Issuance of shares		$ 164						$ 164
Dividends declared - common shares	(32,749)						(32,749)
Dividends declared - preferred shares	(6,791)						(6,791)
Equity-based compensation	709											709
Ending balance at Mar. 31, 2022	760,995			992	133		1,372,564			(354,585)	(251,160)	(6,949)
Beginning balance at Dec. 31, 2021	1,124,100			992	133		1,411,940			(132,392)	(156,381)	(192)
Comprehensive income (loss):
Net loss	(219,899)
Comprehensive loss	(362,392)
Ending balance at Jun. 30, 2022	689,271			992	133		1,332,968			(336,345)	(298,874)	(9,603)
Beginning balance at Mar. 31, 2022	760,995			992	133		1,372,564			(354,585)	(251,160)	(6,949)
Comprehensive income (loss):
Net loss	9,760									18,240		(8,480)
Other comprehensive loss	(47,714)										(47,714)
Comprehensive loss	(37,954)									18,240	(47,714)	(8,480)
Contributions from non-controlling interest	1,187											1,187
Acquisition of consolidated subsidiary	3,054											3,054
Issuance of shares	235						235
Dividends declared - common shares	(33,040)						(33,040)
Dividends declared - preferred shares	(6,791)						(6,791)
Equity-based compensation	1,585											1,585
Ending balance at Jun. 30, 2022	$ 689,271			$ 992	$ 133		$ 1,332,968			$ (336,345)	$ (298,874)	$ (9,603)

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended				6 Months Ended		12 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Cash flows from operating activities:
Net loss	$ 9,760	$ (229,659)	$ (36,608)	$ (34,876)	$ (219,899)	$ (71,484)
Adjustments to reconcile net loss to net cash used in operating activities:
Equity in losses of unconsolidated entities	13,823		7,152		37,836	5,778
Gain on sale of assets, net					(79,933)	(4,798)
Security deposits and maintenance claims included in earnings					(30,208)	(15,413)
Loss on extinguishment of debt	0		3,254		0	3,254
Equity-based compensation					2,294	2,553
Depreciation and amortization					114,923	91,906
Asset impairment	886		89		123,676	2,189
Change in deferred income taxes					6,200	(1,632)
Change in fair value of non-hedge derivative					(748)	(6,573)
Amortization of lease intangibles and incentives					23,818	14,905
Amortization of deferred financing costs	7,600		2,200		13,328	4,489
Provision for (benefit from) credit losses					47,218	(733)
Other					(407)	(117)
Change in:
Accounts receivable					(47,061)	(86,661)
Other assets					(37,692)	(44,639)
Accounts payable and accrued liabilities					5,045	47,320
Management fees payable to affiliate					(1,829)	(631)
Other liabilities					(5,130)	(3,637)
Net cash used in operating activities					(48,569)	(63,924)
Cash flows from investing activities:
Investment in unconsolidated entities					(2,232)	(1,105)
Principal collections on finance leases					575	1,269
Acquisition of business, net of cash acquired					(3,819)	0
Acquisition of leasing equipment					(320,766)	(170,132)
Acquisition of property, plant and equipment					(118,729)	(84,134)
Acquisition of lease intangibles					(5,282)	(517)
Purchase deposits for acquisitions					(7,100)	(9,180)
Proceeds from sale of leasing equipment					138,020	57,155
Proceeds from sale of property, plant and equipment					4,304	0
Proceeds for deposit on sale of aircraft and engine					8,245	1,425
Return of purchase deposits					0	1,010
Net cash used in investing activities					(306,784)	(204,209)
Cash flows from financing activities:
Proceeds from debt					503,980	776,100
Repayment of debt					(224,724)	(552,704)
Payment of deferred financing costs					(14,405)	(10,653)
Receipt of security deposits					1,890	1,020
Return of security deposits					0	(1,034)
Receipt of maintenance deposits					24,418	16,255
Capital contributions from non-controlling interests					1,187	0
Release of maintenance deposits					(878)	(12,071)
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs					0	101,201
Settlement of equity-based compensation					0	(183)
Cash dividends - common shares					(65,789)	(56,795)
Cash dividends - preferred shares					(13,582)	(11,176)
Net cash provided by financing activities					212,097	249,960
Net decrease in cash and cash equivalents and restricted cash					(143,256)	(18,173)
Cash and cash equivalents and restricted cash, beginning of period		$ 440,061		$ 161,418	440,061	161,418	$ 161,418
Cash and cash equivalents and restricted cash, end of period	$ 296,805		$ 143,245		296,805	143,245	$ 440,061
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of leasing equipment					105,635	23,299
Acquisition of property, plant and equipment					(1,346)	(891)
Settled and assumed security deposits					(12,055)	(1,042)
Billed, assumed and settled maintenance deposits					(55,108)	(22,123)
Non-cash change in equity method investment					(142,493)	(22,878)
Payments to Acquire Interest in Subsidiaries and Affiliates					(21,302)	0
Issuance of common shares					$ 399	$ 455

XML

ORGANIZATION	6 Months Ended
	Jun. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
ORGANIZATION	1. ORGANIZATION Fortress Transportation and Infrastructure Investors LLC (“we”, “us”, “our” or the “Company”) is a Delaware limited liability company which, through its subsidiary, Fortress Worldwide Transportation and Infrastructure General Partnership (the “Partnership”), owns and leases aviation equipment and also owns and operates (i) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), (ii) a deep-water port located along the Delaware River with an underground storage cavern and multiple industrial development opportunities (“Repauno”), (iii) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant in operation (“Long Ridge”) and (iv) five freight railroads and one switching company (“Transtar”) that provide rail service to certain manufacturing and production facilities. Additionally, we own and lease offshore energy equipment and shipping containers. We have four reportable segments, (i) Aviation Leasing, (ii) Jefferson Terminal, (iii) Ports and Terminals and (iv) Transtar, which operate in two primary businesses, Equipment Leasing and Infrastructure (see Note 14).

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2022

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of us and our subsidiaries.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of our leasing equipment or operating assets. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We, through our subsidiaries, also conduct operations outside of the United States; such international operations are subject to the same risks as those associated with our United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. We do not have significant exposure to foreign currency risk as all of our leasing arrangements and the majority of terminal services revenue are denominated in U.S. dollars.

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Delaware River Partners LLC

During 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on us to finance its activities and therefore is a VIE. We concluded that we were the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying financial statements. Total VIE assets of DRP were $331.2 million and $316.5 million, and total VIE liabilities of DRP were $48.2 million and $32.6 million as of June 30, 2022 and December 31, 2021, respectively.

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Inventory—We hold aircraft engine modules, spare parts and used material inventory for trading and to support operations within our Aviation Leasing segment. Aviation inventory is carried at the lower of cost or net realizable value on our balance sheet. We had Aviation inventory of $112.7 million and $100.3 million as of June 30, 2022 and December 31, 2021, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Commodities inventory is carried at the lower of cost or net realizable value on our balance sheet. Commodities are removed from inventory based on the average cost at the time of sale. We had commodities inventory of $5.9 million and $6.8 million as of June 30, 2022 and December 31, 2021, respectively, which is included in Other assets in the Consolidated Balance Sheets.

Deferred Financing Costs—Costs incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of $66.0 million and $64.5 million as of June 30, 2022 and December 31, 2021, respectively, are recorded as a component of debt in the Consolidated Balance Sheets.

We also have unamortized deferred revolver fees related to our revolving debt of $2.5 million and $2.9 million as of June 30, 2022 and December 31, 2021, respectively, which are included in Other assets in the Consolidated Balance Sheets.

Amortization expense was $7.6 million and $2.2 million for the three months ended June 30, 2022 and 2021, respectively, and $13.3 million and $4.5 million for the six months ended June 30, 2022 and 2021, respectively, and is included in Interest expense in the Consolidated Statements of Operations.

Revenue Recognition

Equipment Leasing Revenues

Operating Leases—We lease equipment pursuant to operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the cost of maintenance events paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.

Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the relative fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount, which is recorded as a favorable or unfavorable lease intangible.

Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance leases represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Other Revenue—Other revenue primarily consists of revenue related to the sale of engine modules, spare parts and used material inventory and other income. Revenues for the sale of engine modules, spare parts and used material inventory are recognized when a performance obligation is satisfied by transferring control of inventory to a customer.

Infrastructure Revenues

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue consists of revenue related to derivative trading activities. See Commodity Derivatives below for additional information.

Other revenue also includes revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Payment terms for Infrastructure Revenues are generally short term in nature.

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations and, when deemed necessary, enter into collateral arrangements. During the three and six months ended June 30, 2022, one customer in the Transtar segment accounted for approximately 20% and 22% of total revenue, respectively. During the three and six months ended June 30, 2021, one customer in the Aviation Leasing segment accounted for approximately 10% and 11% of total revenue, respectively.

As of June 30, 2022, there was one customer in the Aviation Leasing segment that represented 14% of total Accounts receivable, net, one customer in the Ports and Terminals segment that represented 12% of total Accounts receivable, net, and one customer in the Transtar segment that represented 11% of total Accounts receivable, net. As of December 31, 2021, Accounts receivable from two customers in the Aviation Leasing segment represented 36% and 13% of total Accounts receivable, net, respectively. As of December 31, 2021, no other customers in other segments represented more than 10% of total Accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. The allowance for doubtful accounts was $55.6 million and $16.9 million as of June 30, 2022 and December 31, 2021, respectively. There were bad debt reversals of $0.7 million and $0.2 million for the three months ended June 30, 2022 and 2021, respectively. There was a provision for credit losses of $47.2 million and a bad debt reversal of $0.7 million for the six months ended June 30, 2022 and 2021, respectively, and is included in Operating expenses in the Consolidated Statements of Operations.

Economic sanctions and export controls against Russia and Russia’s aviation industry were imposed due to its invasion of Ukraine during the first quarter of 2022. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines during the first quarter of 2022 and recognized approximately $47.2 million in bad debt expense during the six months ended June 30, 2022. Our allowance for doubtful accounts at June 30, 2022 includes all accounts receivable exposure to Russian and Ukrainian customers.

Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes for our pension and other postretirement benefits and other comprehensive income related to cash flow hedges of our equity method investees.

Derivative Financial Instruments

Electricity Derivatives—Through our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated Statements of Comprehensive Loss and recorded in Accumulated other comprehensive income in our Consolidated Balance Sheets.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in losses (earnings) in unconsolidated entities in our Consolidated Statements of Cash Flows.

Commodity Derivatives—Depending on market conditions, we enter into short-term forward purchase and sales contracts for butane. Gains and losses related to our butane derivatives are recorded on a net basis and are included in Other revenue in our Consolidated Statements of Operations, as these contracts are considered part of central operating activities. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.

We record all derivative assets and liabilities on a gross basis at fair value, which are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.

Other Assets—Other assets is primarily comprised of lease incentives of $37.1 million and $46.9 million, purchase deposits of $7.2 million and $13.7 million, prepaid expenses of $26.1 million and $21.4 million, notes receivable of $112.6 million and $40.4 million, maintenance right assets of $9.1 million and $5.1 million, aircraft engine modules, spare parts and used material inventory of $112.7 million and $100.3 million, commodities inventory of $5.9 million and $6.8 million, and finance leases, net of $6.5 million and $7.6 million as of June 30, 2022 and December 31, 2021, respectively. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines and recognized approximately $7.5 million in amortization for the remaining lease incentives during the three and six months ended June 30, 2022.

Dividends—Dividends are recorded if and when declared by the Board of Directors. For both the three and six months ended June 30, 2022 and 2021, the Board of Directors declared cash dividends of $0.33 per common share.

Additionally, in the quarter ended June 30, 2022, the Board of Directors declared cash dividends on the Series A Preferred Shares, Series B Preferred Shares and Series C Preferred Shares of $0.52, $0.50 and $0.52 per share, respectively.

Recent Accounting Pronouncements—In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. This ASU requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if (i) the lease would have been classified as a sales-type lease or a direct financing lease under Topic 842 and (ii) the lessor would have otherwise recognized a day-one loss. This standard is effective for all reporting periods beginning after December 15, 2021. We adopted this guidance in the first quarter of 2022, which did not have a material impact on our consolidated financial statements.

XML

LEASING EQUIPMENT, NET

6 Months Ended

Jun. 30, 2022

Leases [Abstract]

LEASING EQUIPMENT, NET

3. LEASING EQUIPMENT, NET

Leasing equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Leasing equipment	$	2,354,087	$	2,356,219
Less: Accumulated depreciation	(509,992)		(464,570)
Leasing equipment, net	$	1,844,095	$	1,891,649

Economic sanctions and export controls against Russia and Russia’s aviation industry have been imposed due to its invasion of Ukraine during the six months ended June 30, 2022. As a result of the sanctions imposed on Russian airlines, we terminated all lease agreements with Russian airlines. As of June 30, 2022, four aircraft and two engines were still located in Ukraine and eight aircraft and seventeen engines were still located in Russia. We determined that it is unlikely that we will regain possession of the aircraft that have not yet been recovered from Ukraine and Russia. As a result, we recognized an impairment charge totaling $120.0 million, net of maintenance deposits, to write-off the entire carrying value of leasing equipment assets that we do not expect to recover from Ukraine and Russia. Additionally, we identified certain assets in our leasing equipment portfolio with indicators of impairment. As a result, we adjusted the carrying value of these assets to fair value and recognized transactional impairment charges of $3.7 million, net of redelivery compensation during the six months ended June 30, 2022.

The following table presents information related to our acquisitions and dispositions of aviation leasing equipment during the six months ended June 30, 2022:

Acquisitions:
Aircraft	22
Engines	37
Dispositions:
Aircraft	4
Engines	29

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense for leasing equipment	$	39,444	$	35,899	$	80,923	$	70,594

XML

PROPERTY, PLANT AND EQUIPMENT, NET

6 Months Ended

Jun. 30, 2022

Property, Plant and Equipment [Abstract]

PROPERTY, PLANT AND EQUIPMENT, NET

4. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Land, site improvements and rights	$	168,786	$	149,914
Construction in progress	243,552		154,859
Bridges and tunnels	177,337		174,889
Buildings and improvements	16,114		19,164
Terminal machinery and equipment	972,123		962,552
Track and track related assets	100,067		100,014
Railroad equipment	8,364		8,331
Railcars and locomotives	105,614		111,574
Computer hardware and software	10,635		5,335
Furniture and fixtures	3,190		3,119
Other	11,481		10,548
	1,817,263		1,700,299
Less: Accumulated depreciation	(174,727)		(144,442)
Property, plant and equipment, net	$	1,642,536	$	1,555,857

During the six months ended June 30, 2022, we added property, plant and equipment of $117.0 million, which primarily consisted of land, terminal machinery and equipment placed in service or under development at Jefferson Terminal.

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense	$	15,293	$	10,583	$	30,240	$	19,535

XML

INVESTMENTS

6 Months Ended

Jun. 30, 2022

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENTS

5. INVESTMENTS

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	June 30, 2022		December 31, 2021
Advanced Engine Repair JV	Equity method	25%	$	20,752	$	21,317
Falcon MSN 177 LLC	Equity method	50%	1,886		1,600
Intermodal Finance I, Ltd.	Equity method	51%	—		—
Long Ridge Terminal LLC (1)	Equity method	50%	—		—
FYX Trust Holdco LLC	Equity at December 31, 2021	65% and 14% as of June 30, 2022 and December 31, 2021, respectively (2)	—		1,255
GM-FTAI Holdco LLC	Equity method	See below	72,475		52,295
Clean Planet Energy USA LLC	Equity method	50%	4,430		858
			$	99,543	$	77,325

________________________________________________________

(1) The carrying value of $188.0 million and $17.5 million as of June 30, 2022 and December 31, 2021 is included in Other liabilities in the Consolidated Balance Sheets.

(2) See “Equity Investments - FYX Holdco LLC” below for additional information regarding the FYX Trust Holdco LLC acquisition in May 2022.

We did not recognize any other-than-temporary impairments for the three and six months ended June 30, 2022 and 2021.

The following table presents our proportionate share of equity in (losses) income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Advanced Engine Repair JV	$	(212)	$	(341)	$	(566)	$	(681)
Falcon MSN 177 LLC	247		—		799		—
Intermodal Finance I, Ltd.	45		204		89		376
Long Ridge Terminal LLC	(12,971)		(7,015)		(36,520)		(5,473)
GM-FTAI Holdco LLC	(688)		—		(1,121)		—
Clean Planet Energy USA LLC	(244)		—		(517)		—
Total	$	(13,823)	$	(7,152)	$	(37,836)	$	(5,778)

Equity Method Investments

Clean Planet Energy USA LLC

In November 2021, we acquired 50% of the Class A shares of Clean Planet Energy USA LLC (“CPE”) with an initial investment of $1.0 million. CPE intends on building waste plastic-to-fuel plants in the United States. The plants will convert various grades of non-recyclable waste plastic to renewable diesel in the form of jet fuel, diesel, naphtha, and low sulfur fuel oil. We account for our investment in CPE as an equity method investment as we have significant influence through our ownership of Class A shares.

Falcon MSN 177 LLC

In November 2021, we invested $1.6 million for a 50% interest in Falcon MSN 177 LLC, an entity that consists of one Dassault Falcon 2000 aircraft. Falcon MSN 177 LLC leases the aircraft to charter operators on aircraft, crew, maintenance and insurance contracts. We account for our investment in Falcon as an equity method investment as we have significant influence through our interest.

GM-FTAI Holdco LLC

In September 2021, we acquired 1% of the Class A shares and 50% of the Class B shares of GM-FTAI Holdco LLC for $52.5 million. GM-FTAI Holdco LLC owns 100% interest in Gladieux Metals Recycling (“GMR”) and Aleon Renewable Metals LLC (“Aleon”). GMR specializes in recycling spent catalyst produced in the petroleum refining industry.

Aleon plans to develop a lithium-ion battery recycling business across the United States. Each planned location will collect, discharge and disassemble lithium-ion batteries to extract various metals in high-purity form for resale into the lithium-ion battery production market. Aleon and GMR are governed by separate boards of directors. Our ownership of Class A and B shares in GM-FTAI Holdco LLC provides us with 1% and 50% economic interest in GMR and Aleon, respectively. We account for our investment in GM-FTAI Holdco LLC as an equity method investment as we have significant influence through our ownership of Class A and Class B shares of GM-FTAI Holdco LLC.

On June 15, 2022, we exchanged our Class B shares which gave us economic interest in Aleon for an additional 20% interest in Class A shares. In addition, we also terminated our credit agreements with GMR and Aleon in exchange for an approximate 8.5% of additional interest in Class A shares. At June 30, 2022 as a result of these exchange transactions, we own approximately 27% of GM-FTAI Holdco LLC, which owns 100% of both GMR and Aleon.

Long Ridge Terminal LLC

In December 2019, Ohio River Shareholder LLC (“ORP”), a wholly owned subsidiary, contributed its equity interests in Long Ridge into Long Ridge Terminal LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale, we deconsolidated ORP, which held the assets of Long Ridge.

The tables below present summarized financial information for Long Ridge Terminal LLC:

	June 30, 2022		December 31, 2021
Balance Sheet
Assets
Cash and cash equivalents	$	2,470	$	2,932
Restricted cash	25,096		32,469
Accounts receivable, net	24,876		17,896
Property, plant, and equipment, net	788,215		764,607
Intangible assets, net	4,750		4,940
Goodwill	89,390		89,390
Other assets	16,975		14,441
Total assets	$	951,772	$	926,675
Liabilities
Accounts payable and accrued liabilities	$	46,338	$	16,121
Debt, net	606,174		604,261
Derivative liabilities	671,577		339,033
Other liabilities	2,979		2,246
Total liabilities	1,327,068		961,661
Equity
Shareholders’ equity	(272,779)		(1,035)
Accumulated deficit	(102,517)		(33,951)
Total equity	(375,296)		(34,986)
Total liabilities and equity	$	951,772	$	926,675

	Three Months Ended June 30,				Six Months Ended June 30,
Income Statement	2022		2021		2022		2021
Total revenues	$	19,801	$	8,849	$	15,043	$	17,270
Expenses
Operating expenses	19,909		6,715		32,356		10,987
Depreciation and amortization	12,454		3,683		24,998		7,436
Interest expense	13,181		627		26,042		946
Total expenses	45,544		11,025		83,396		19,369
Total other expense	(149)		(11,825)		(213)		(8,826)
Net loss	$	(25,892)	$	(14,001)	$	(68,566)	$	(10,925)

Advanced Engine Repair JV

In December 2016, we invested $15 million for a 25% interest in an advanced engine repair joint venture. We focus on developing new cost savings programs for engine repairs. We exercise significant influence over this investment and account for this investment as an equity method investment.

In August 2019, we expanded the scope of our joint venture and invested an additional $13.5 million and maintained a 25% interest.

Equity Investments

FYX Trust Holdco LLC

In July 2020, we invested $1.3 million for a 14% interest in an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and web-based application that connects fleet managers, owner-operators, and drivers with repair vendors to efficiently and reliably quote, dispatch, monitor, and bill roadside repair services.

In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. From the purchase date in May 2022 through and as of June 30, 2022, FYX is presented on a consolidated basis in the Consolidated Statement of Operations and the Consolidated Balance Sheet. $4.2 million is recorded as non-controlling interest for interest held by other parties at June 30, 2022. At the purchase date, assets of FYX were $13.7 million, liabilities were $10.1 million, and goodwill of $5.4 million was recorded. Since purchase, we have recorded total revenue from FYX of $10.1 million and net loss from FYX of $0.4 million.

XML

INTANGIBLE ASSETS AND LIABILITIES, NET

6 Months Ended

Jun. 30, 2022

Intangible Assets and Liabilities Disclosure [Abstract]

INTANGIBLE ASSETS AND LIABILITIES, NET

6. INTANGIBLE ASSETS AND LIABILITIES, NET

Intangible assets and liabilities, net are summarized as follows:

	June 30, 2022
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	75,726	$	—	$	—	$	75,726
Less: Accumulated amortization	(43,858)		—		—		(43,858)
Acquired favorable lease intangibles, net	31,868		—		—		31,868
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(27,814)		(3,722)		(31,536)
Acquired customer relationships, net	—		7,699		56,278		63,977
Total intangible assets, net	$	31,868	$	7,699	$	56,278	$	95,845
Intangible liabilities
Acquired unfavorable lease intangibles	$	18,227	$	—	$	—	$	18,227
Less: Accumulated amortization	(6,906)		—		—		(6,906)
Acquired unfavorable lease intangibles, net	$	11,321	$	—	$	—	$	11,321

	December 31, 2021
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	67,013	$	—	$	—	$	67,013
Less: Accumulated amortization	(36,051)		—		—		(36,051)
Acquired favorable lease intangibles, net	30,962		—		—		30,962
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(26,038)		(1,738)		(27,776)
Acquired customer relationships, net	—		9,475		58,262		67,737
Total intangible assets, net	$	30,962	$	9,475	$	58,262	$	98,699
Intangible liabilities
Acquired unfavorable lease intangibles	$	14,795	$	—	$	—	$	14,795
Less: Accumulated amortization	(6,068)		—		—		(6,068)
Acquired unfavorable lease intangibles, net	$	8,727	$	—	$	—	$	8,727

Intangible liabilities relate to unfavorable lease intangibles and are included as a component of Other liabilities in the Consolidated Balance Sheets.

Amortization of intangible assets and liabilities is as follows:

	Classification in Consolidated Statements of Operations	Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021
Lease intangibles	Equipment leasing revenues	$	3,310	$	1,198	$	6,968	$	1,950
Customer relationships	Depreciation and amortization	1,885		889		3,760		1,777
Total		$	5,195	$	2,087	$	10,728	$	3,727

As of June 30, 2022, estimated net annual amortization of intangibles is as follows:

Remainder of 2022	$	9,508
2023	15,462
2024	11,063
2025	5,948
2026	4,518
Thereafter	38,025
Total	$	84,524

XML

DEBT, NET

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

DEBT, NET

7. DEBT, NET

Our debt, net is summarized as follows:

	June 30, 2022				December 31, 2021
	Outstanding Borrowings		Stated Interest Rate	Maturity Date	Outstanding Borrowings
Loans payable
Revolving Credit Facility (1)	$	220,000	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR Rate + 3.00%	12/2/24	$	189,473
DRP Revolver (2)	25,000		(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Eurodollar)	11/5/24	25,000
EB-5 Loan Agreement	35,550		5.75%	1/25/26	26,100
2021 Bridge Loans	339,805		(i) Base Rate + 1.75%; or (ii) Adjusted Term SOFR Rate + 2.75%	12/15/22	100,527
Total loans payable	620,355				341,100
Bonds payable
Series 2020 Bonds	263,980		(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980
Series 2021 Bonds	425,000		(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000
Senior Notes due 2025 (3)	851,951		6.50%	10/1/25	852,198
Senior Notes due 2027	400,000		9.75%	8/1/27	400,000
Senior Notes due 2028 (4)	1,002,255		5.50%	5/1/28	1,002,416
Total bonds payable	2,943,186				2,943,594
Debt	3,563,541				3,284,694
Less: Debt issuance costs	(65,975)				(64,483)
Total debt, net	$	3,497,566			$	3,220,211
Total debt due within one year	$	339,805			$	100,527

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 0.50% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Requires a quarterly commitment fee at a rate of 1.00% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $3,090 and $3,509 at June 30, 2022 and December 31, 2021, respectively, and an unamortized premium of $5,041 and $5,707 at June 30, 2022 and December 31, 2021, respectively.

(4) Includes an unamortized premium of $2,255 and $2,416 at June 30, 2022 and December 31, 2021, respectively.

We were in compliance with all debt covenants as of June 30, 2022.

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

8. FAIR VALUE MEASUREMENTS

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following tables set forth our financial assets measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	June 30, 2022		June 30, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	118,854	$	118,854	$	—	$	—	Market
Restricted cash	177,951		177,951		—		—		Market
Derivative assets	748		—		748		—		Income
Total assets	$	297,553	$	296,805	$	748	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2021		December 31, 2021
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	188,078	$	188,078	$	—	$	—	Market
Restricted cash	251,983		251,983		—		—		Market
Derivative assets	2,220		—		2,220		—		Income
Total	$	442,281	$	440,061	$	2,220	$	—

Our cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy.

The fair value of our commodity derivative assets are classified as Level 2 measurements are estimated by applying the income and market approaches, based on quotes of observable market transactions, and adjusted for estimated differential factors based on quality and delivery locations.

Except as discussed below, our financial instruments other than cash and cash equivalents and restricted cash consist principally of accounts receivable, notes receivable, accounts payable and accrued liabilities, loans payable, security deposits, maintenance deposits and management fees payable, whose fair values approximate their carrying values based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.

The fair value of our bonds and notes payable reported as Debt, net in the Consolidated Balance Sheets are presented in the table below:

	June 30, 2022		December 31, 2021
Series 2020 A Bonds (1)	$	143,857	$	189,773
Series 2020 B Bonds (1)	80,014		81,637
Series 2021 A Bonds (1)	161,095		222,023
Series 2021 B Bonds (1)	177,616		194,278
Senior Notes due 2025	802,766		881,408
Senior Notes due 2027	396,668		448,848
Senior Notes due 2028	829,500		1,019,470

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

The fair value of all other items reported as Debt, net in the Consolidated Balance Sheets approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

We measure the fair value of certain assets on a non-recurring basis when GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. We record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include our assumptions as to future cash flows from operation of the underlying businesses and the leasing and eventual sale of assets.

XML

REVENUES

6 Months Ended

Jun. 30, 2022

Revenue from Contract with Customer [Abstract]

REVENUES

9. REVENUES

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues attributed to our Equipment Leasing business unit are within the scope of ASC 842 and ASC 606, while revenues attributed to our Infrastructure business unit are within the scope of ASC 606, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	37,196	$	—	$	—	$	—	$	2,342	$	39,538
Maintenance revenue	39,932		—		—		—		—		39,932
Finance lease income	102		—		—		—		—		102
Other revenue	31,701		—		—		—		791		32,492
Total equipment leasing revenues	108,931		—		—		—		3,133		112,064
Infrastructure revenues
Lease income	—		314		—		553		—		867
Rail revenues	—		—		—		37,507		—		37,507
Terminal services revenues	—		14,214		13		—		—		14,227
Other revenue	—		—		1,627		—		11,640		13,267
Total infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	40,208	$	—	$	—	$	—	$	2,694	$	42,902
Maintenance revenue	32,003		—		—		—		—		32,003
Finance lease income	443		—		—		—		—		443
Other revenue	5,789		—		—		—		434		6,223
Total equipment leasing revenues	78,443		—		—		—		3,128		81,571
Infrastructure revenues
Lease income	—		432		—		—		—		432
Terminal services revenues	—		11,095		25		—		—		11,120
Other revenue	—		—		2,319		—		1,473		3,792
Total infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	71,043	$	—	$	—	$	—	$	7,709	$	78,752
Maintenance revenue	76,664		—		—		—		—		76,664
Finance lease income	213		—		—		—		—		213
Other revenue	46,036		—		—		—		2,090		48,126
Total equipment leasing revenues	193,956		—		—		—		9,799		203,755
Infrastructure revenues
Lease income	—		666		—		1,041		—		1,707
Rail revenues	—		—		86		71,089		—		71,175
Terminal services revenues	—		26,908		103		—		—		27,011
Other revenue	—		—		(535)		—		12,658		12,123
Total infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	79,997	$	—	$	—	$	—	$	3,132	$	83,129
Maintenance revenue	47,511		—		—		—		—		47,511
Finance lease income	846		—		—		—		—		846
Other revenue	6,190		—		—		—		502		6,692
Total equipment leasing revenues	134,544		—		—		—		3,634		138,178
Infrastructure revenues
Lease income	—		862		—		—		—		862
Terminal services revenues	—		21,384		157		—		—		21,541
Crude marketing revenues	—		—		—		—		—		—
Other revenue	—		—		10,283		—		3,200		13,483
Total infrastructure revenues	—		22,246		10,440		—		3,200		35,886
Total revenues	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

Presented below are the contracted minimum future annual revenues to be received under existing operating leases across several market sectors as of June 30, 2022:

	Operating Leases
Remainder of 2022	$	78,238
2023	108,931
2024	72,467
2025	45,869
2026	26,816
Thereafter	67,740
Total	$	400,061

XML

EQUITY-BASED COMPENSATION

6 Months Ended

Jun. 30, 2022

Share-based Payment Arrangement [Abstract]

EQUITY-BASED COMPENSATION

10. EQUITY-BASED COMPENSATION

In 2015, we established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to grant equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to us, each as determined by the Compensation Committee of the Board of Directors.

As of June 30, 2022, the Incentive Plan provides for the issuance of up to 29.8 million shares. We account for equity-based compensation expense in accordance with ASC 718 Compensation-Stock Compensation and is reported within operating expenses and general and administrative in the Consolidated Statements of Operations.

The Consolidated Statements of Operations includes the following expense related to our stock-based compensation arrangements:

	Three Months Ended June 30,				Six Months Ended June 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2022		2021		2022		2021
Restricted Shares	$	538	$	1,270	$	1,076	$	2,111	$	2,655	0.8 years
Common Units	1,047		169		1,218		442		3,599		1.2 years
Total	$	1,585	$	1,439	$	2,294	$	2,553	$	6,254

Options

During the six months ended June 30, 2022, FIG LLC (the “Manager”), an affiliate of Fortress Investment Group LLC, transferred 336,862 of its options to certain of the Manager’s employees.

Common Units

During the six months ended June 30, 2022, we issued common units of our subsidiary that had a grant date fair value of $1.9 million and vest over three years. These awards are subject to continued employment, and the compensation expense is recognized ratably over the vesting periods. The fair value of these awards was based on the fair value of the operating subsidiary on the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

Additionally, during the six months ended June 30, 2022, we issued separate common units of our subsidiary that had a grant date fair value of $1.9 million and vest over three years. These awards are subject to performance targets based on EBITDA as defined in the agreements, and the total expected compensation expense is recognized ratably over the vesting periods if it is probable that the performance conditions will be met. The fair value of these awards was based on the fair value of the operating subsidiary on the grant date, which was estimated using a discounted cash flow analysis that requires the application of discount factors and terminal multiples to projected cash flows. Discount factors and terminal multiples were based on market-based inputs and transactions, as available at the measurement date.

XML

INCOME TAXES

6 Months Ended

Jun. 30, 2022

Income Tax Disclosure [Abstract]

INCOME TAXES

12. INCOME TAXES

The current and deferred components of the income tax provision (benefit) included in the Consolidated Statements of Operations are as follows: 

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Current:
Federal	$	36	$	37	$	413	$	56
State and local	(213)		90		215		161
Foreign	(224)		(64)		69		(56)
Total current (benefit) provision	(401)		63		697		161
Deferred:
Federal	3,346		(1,622)		4,967		(1,467)
State and local	475		—		930		—
Foreign	(9)		(81)		303		(165)
Total deferred provision (benefit)	3,812		(1,703)		6,200		(1,632)
Provision for (benefit from) income taxes	$	3,411	$	(1,640)	$	6,897	$	(1,471)

We are taxed as a flow-through entity for U.S. income tax purposes and our taxable income or loss generated is the responsibility of our owners. Taxable income or loss generated by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

Our effective tax rate differs from the U.S. federal tax rate of 21% primarily due to a significant portion of our income not being subject to U.S. corporate tax rates, or being deemed to be foreign sourced and thus either not taxable or taxable at effectively lower tax rates.

As of and for the six months ended June 30, 2022, we had not established a liability for uncertain tax positions as no such positions existed. In general, our tax returns and the tax returns of our corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, we are not subject to examination by taxing authorities for tax years prior to 2018. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of June 30, 2022.

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

6 Months Ended

Jun. 30, 2022

Related Party Transactions [Abstract]

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

13. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

The Manager is paid annual fees in exchange for advising us on various aspects of our business, formulating our investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing our day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on our behalf, including the costs of legal, accounting and other administrative activities. Additionally, we have entered into certain incentive allocation arrangements with Master GP, which owns approximately 0.05% of the Partnership and is the general partner of the Partnership.

The Manager is entitled to a management fee, incentive allocations (comprised of income incentive allocation and capital gains incentive allocation, defined below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (excluding non-controlling interests) determined on a consolidated basis in accordance with GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50% and is payable monthly in arrears in cash.

The income incentive allocation is calculated and distributable quarterly in arrears based on the pre-incentive allocation net income for the immediately preceding calendar quarter (the “Income Incentive Allocation”). For this purpose, pre-incentive allocation net income means, with respect to a calendar quarter, net income attributable to shareholders during such quarter calculated in accordance with GAAP excluding our pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by our independent directors. Pre-incentive allocation net income does not include any Income Incentive Allocation or Capital Gains Incentive Allocation (described below) paid to the Master GP during the relevant quarter.

One of our subsidiaries allocates and distributes to the Master GP an Income Incentive Allocation with respect to its pre-incentive allocation net income in each calendar quarter as follows: (1) no Income Incentive Allocation in any calendar quarter in which pre-incentive allocation net income, expressed as a rate of return on the average value of our net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive allocation net income with respect to that portion of such pre-incentive allocation net income, if any, that is equal to or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of the amount of pre-incentive allocation net income, if any, that exceeds 2.2223% for such quarter. These calculations will be prorated for any period of less than three months. 

Capital Gains Incentive Allocation is calculated and distributable in arrears as of the end of each calendar year and is equal to 10% of our pro rata share of cumulative realized gains from the date of the IPO through the end of the applicable calendar year, net of our pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Allocation payments were made to the Master GP. 

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Management fees	$	3,062	$	4,113	$	7,226	$	8,103
Income incentive allocation	—		—		—		—
Capital gains incentive allocation	—		—		—		—
Total	$	3,062	$	4,113	$	7,226	$	8,103

We pay all of our operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. The expenses required to be paid by us include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of our assets, legal and auditing fees and expenses, the compensation and expenses of our independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness of ours (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings of ours, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to our shareholders, costs incurred by the Manager or its affiliates for travel on our behalf, costs associated with any computer software or hardware that is used for us, costs to obtain liability insurance to indemnify our directors and officers and the compensation and expenses of our transfer agent.

We pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; we do not reimburse the Manager for these expenses.

The following table summarizes our reimbursements to the Manager:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Classification in the Consolidated Statements of Operations:
General and administrative	$	2,817	$	1,978	$	5,695	$	4,211
Acquisition and transaction expenses	381		554		729		971
Total	$	3,198	$	2,532	$	6,424	$	5,182

If we terminate the Management Agreement, we will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding the date of the termination. In addition, an Incentive Allocation Fair Value Amount will be distributable to the Master GP if the Master GP is removed due to the termination of the Management Agreement in certain specified circumstances. The Incentive Allocation Fair Value Amount is an amount equal to the Income Incentive Allocation and the Capital Gains Incentive Allocation that would be paid to the Master GP if our assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).

Upon the successful completion of an offering of our common shares or other equity securities (including securities issued as consideration in an acquisition), we grant the Manager options to purchase common shares in an amount equal to 10% of the number of common shares being sold in the offering (or if the issuance relates to equity securities other than our common shares, options to purchase a number of common shares equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common share as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of a common share as of the date of the equity issuance if it relates to equity securities other than our common shares). Any ultimate purchaser of common shares for which such options are granted may be an affiliate of Fortress.

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	June 30, 2022		December 31, 2021
Accrued management fees	$	929	$	1,495
Other payables	1,063		2,326

As of June 30, 2022 and December 31, 2021, there were no receivables from the Manager.

Other Affiliate Transactions

As of June 30, 2022 and December 31, 2021, affiliates of our Manager own an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the consolidated financial statements. The carrying amount of this non-controlling interest at June 30, 2022 and December 31, 2021 was $(24.3) million and $(9.1) million, respectively.

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Non-controlling interest share of net loss	$	(8,135)	$	(6,538)	$	(15,271)	$	(11,554)

On June 21, 2018, we, through a wholly owned subsidiary, completed a private offering with several third parties (the “Holders”) to tender their approximately 20% stake in Jefferson Terminal. We increased our majority interest in Jefferson Terminal in exchange for Class B Units of another wholly owned subsidiary, which provide the right to convert such Class B Units to a fixed amount of our shares, equivalent to approximately 1.9 million shares, at a Holder’s request. We have the option to satisfy any exchange request by delivering either common shares or cash. The Holders are entitled to receive distributions equivalent to the distributions paid to our shareholders. This transaction resulted in a purchase of non-controlling interest shares.

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. From the purchase date in May 2022 through and as of June 30, 2022, FYX is presented on a consolidated basis in the Consolidated Statement of Operations and the Consolidated Balance Sheet.Additionally, other investors in FYX are also affiliates of our Manager.

XML

SEGMENT INFORMATION

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

SEGMENT INFORMATION

14. SEGMENT INFORMATION

Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. We have four reportable segments which operate in the Equipment Leasing and Infrastructure businesses across several market sectors. Our reportable segments are (i) Aviation Leasing, (ii) Jefferson Terminal, (iii) Ports and Terminals and (iv) Transtar. The Aviation Leasing segment consists of aircraft and aircraft engines held for lease and are typically held long-term. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Ports and Terminals segment consists of Repauno, which is a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities, and an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation.

In July 2021, we acquired Transtar and it operates as a separate reportable segment within our Infrastructure business. Transtar is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities.

Corporate and Other primarily consists of debt, unallocated corporate general and administrative expenses, and management fees. Additionally, Corporate and Other includes (i) offshore energy related assets, which consist of vessels and equipment that support offshore oil and gas activities and production which are typically subject to operating leases, (ii) an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers and (iii) railroad assets which consist of equipment that support a railcar cleaning business and (iv) various clean technology and sustainability investments (see Note 5 for additional information).

The accounting policies of the segments are the same as those described in the summary of significant accounting policies; however, financial information presented by segment includes the impact of intercompany eliminations. The chief operating decision maker evaluates investment performance for each reportable segment primarily based on Adjusted EBITDA.

Adjusted EBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to shareholders, as defined by GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to shareholders as determined in accordance with GAAP.

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended June 30, 2022

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	108,931	$	—	$	—	$	—	$	3,133	$	112,064
Infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	108,931		14,528		1,640		38,060		14,773		177,932
Expenses
Operating expenses	26,226		14,261		4,283		19,826		19,408		84,004
General and administrative	—		—		—		—		5,004		5,004
Acquisition and transaction expenses	919		—		—		149		8,558		9,626
Management fees and incentive allocation to affiliate	—		—		—		—		3,062		3,062
Depreciation and amortization	37,328		9,739		2,376		4,696		2,483		56,622
Asset impairment	886		—		—		—		—		886
Interest expense	—		6,127		342		15		47,889		54,373
Total expenses	65,359		30,127		7,001		24,686		86,404		213,577
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	35		—		(12,971)		—		(887)		(13,823)
Gain on sale of assets, net	63,645		—		—		—		—		63,645
Interest income	38		—		—		—		552		590
Other expense	—		(1,291)		—		(305)		—		(1,596)
Total other income (expense)	63,718		(1,291)		(12,971)		(305)		(335)		48,816
Income (Loss) before income taxes	107,290		(16,890)		(18,332)		13,069		(71,966)		13,171
Provision for (benefit from) income taxes	1,963		68		—		2,217		(837)		3,411
Net income (loss)	105,327		(16,958)		(18,332)		10,852		(71,129)		9,760
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(8,135)		(320)		—		(25)		(8,480)
Less: Dividends on preferred shares	—		—		—		—		6,791		6,791
Net income (loss) attributable to shareholders	$	105,327	$	(8,823)	$	(18,012)	$	10,852	$	(77,895)	$	11,449

The following table sets forth a reconciliation of Adjusted EBITDA to net income attributable to shareholders:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	158,345	$	4,158	$	3,675	$	18,826	$	(19,677)	$	165,327
Add: Non-controlling share of Adjusted EBITDA											3,716
Add: Equity in losses of unconsolidated entities											(13,823)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(6,977)
Less: Interest expense											(54,373)
Less: Depreciation and amortization expense											(68,427)
Less: Incentive allocations											—
Less: Asset impairment charges											(886)
Less: Changes in fair value of non-hedge derivative instruments											1,514
Less: Losses on the modification or extinguishment of debt and capital lease obligations											—
Less: Acquisition and transaction expenses											(9,626)
Less: Equity-based compensation expense											(1,585)
Less: Provision for income taxes											(3,411)
Net income attributable to shareholders											$	11,449

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Asia	$	20,953	$	—	$	—	$	—	$	3,133	$	24,086
Europe	32,060		—		—		—		—		32,060
North America	40,902		14,528		1,640		38,060		11,640		106,770
South America	15,016		—		—		—		—		15,016
Total	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

II. For the Six Months Ended June 30, 2022

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	193,956	$	—	$	—	$	—	$	9,799	$	203,755
Infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	193,956		27,574		(346)		72,130		22,457		315,771
Expenses
Operating expenses	92,428		27,384		8,166		38,889		26,053		192,920
General and administrative	—		—		—		—		10,695		10,695
Acquisition and transaction expenses	1,949		—		—		355		13,346		15,650
Management fees and incentive allocation to affiliate	—		—		—		—		7,226		7,226
Depreciation and amortization	76,657		19,439		4,745		9,455		4,627		114,923
Asset impairment	123,676		—		—		—		—		123,676
Interest expense	—		12,237		629		75		92,030		104,971
Total expenses	294,710		59,060		13,540		48,774		153,977		570,061
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	233		—		(36,520)		—		(1,549)		(37,836)
Gain on sale of assets, net	79,933		—		—		—		—		79,933
Interest income	203		—		—		—		1,043		1,246
Other expense	—		(1,390)		—		(665)		—		(2,055)
Total other income (expense)	80,369		(1,390)		(36,520)		(665)		(506)		41,288
(Loss) income before income taxes	(20,385)		(32,876)		(50,406)		22,691		(132,026)		(213,002)
Provision for (benefit from) income taxes	3,020		137		—		4,296		(556)		6,897
Net (loss) income	(23,405)		(33,013)		(50,406)		18,395		(131,470)		(219,899)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(15,271)		(650)		—		(25)		(15,946)
Less: Dividends on preferred shares	—		—		—		—		13,582		13,582
Net (loss) income attributable to shareholders	$	(23,405)	$	(17,742)	$	(49,756)	$	18,395	$	(145,027)	$	(217,535)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar	Corporate and Other		Total
Adjusted EBITDA	$	205,888	$	7,964	$	5,044	33,473	$	(35,481)	$	216,888
Add: Non-controlling share of Adjusted EBITDA										7,532
Add: Equity in losses of unconsolidated entities										(37,836)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities										(12,638)
Less: Interest expense										(104,971)
Less: Depreciation and amortization expense										(138,741)
Less: Incentive allocations										—
Less: Asset impairment charges										(123,676)
Less: Changes in fair value of non-hedge derivative instruments										748
Less: Losses on the modification or extinguishment of debt and capital lease obligations										—
Less: Acquisition and transaction expenses										(15,650)
Less: Equity-based compensation expense										(2,294)
Less: Provision for income taxes										(6,897)
Net loss attributable to shareholders										$	(217,535)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	850	$	—	$	—	$	—	$	—	$	850
Asia	38,016		—		—		—		9,799		47,815
Europe	64,036		—		—		—		—		64,036
North America	66,674		27,574		(346)		72,130		12,658		178,690
South America	24,380		—		—		—		—		24,380
Total	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

III. For the Three Months Ended June 30, 2021

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	78,443	$	—	$	—	$	—	$	3,128	$	81,571
Infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	78,443		11,527		2,344		—		4,601		96,915
Expenses
Operating expenses	9,145		11,777		3,828		—		6,433		31,183
General and administrative	—		—		—		—		3,655		3,655
Acquisition and transaction expenses	836		—		—		—		3,563		4,399
Management fees and incentive allocation to affiliate	—		—		—		—		4,113		4,113
Depreciation and amortization	33,732		9,315		2,216		—		2,108		47,371
Asset impairment	89		—		—		—		—		89
Interest expense	—		3,213		295		—		33,996		37,504
Total expenses	43,802		24,305		6,339		—		53,868		128,314
Other income
Equity in (losses) earnings of unconsolidated entities	(341)		—		(7,015)		—		204		(7,152)
Gain on sale of assets, net	3,971		—		16		—		—		3,987
Loss on extinguishment of debt	—		—		—		—		(3,254)		(3,254)
Interest income	357		—		91		—		6		454
Other (expense) income	—		(886)		—		—		2		(884)
Total other income (expense)	3,987		(886)		(6,908)		—		(3,042)		(6,849)
Income (loss) before income taxes	38,628		(13,664)		(10,903)		—		(52,309)		(38,248)
(Benefit from) provision for income taxes	(4)		59		(1,621)		—		(74)		(1,640)
Net income (loss)	38,632		(13,723)		(9,282)		—		(52,235)		(36,608)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(6,538)		(87)		—		—		(6,625)
Less: Dividends on preferred shares	—		—		—		—		6,551		6,551
Net income (loss) attributable to shareholders	$	38,632	$	(7,185)	$	(9,195)	$	—	$	(58,786)	$	(36,534)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	80,137	$	3,555	$	376	$	—	$	(16,114)	$	67,954
Add: Non-controlling share of Adjusted EBITDA											3,257
Add: Equity in income of unconsolidated entities											(7,152)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											11
Less: Interest expense											(37,504)
Less: Depreciation and amortization expense											(54,168)
Less: Incentive allocations											—
Less: Asset impairment charges											(89)
Less: Changes in fair value of non-hedge derivative instruments											(1,391)
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(4,399)
Less: Equity-based compensation expense											(1,439)
Less: Benefit from income taxes											1,640
Net loss attributable to shareholders											$	(36,534)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	32,479		—		—		—		3,128		35,607
Europe	30,662		—		—		—		—		30,662
North America	13,358		11,527		2,344		—		1,473		28,702
South America	1,709		—		—		—		—		1,709
Total	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

IV. For the Six Months Ended June 30, 2021

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	134,544	$	—	$	—	$	—	$	3,634	$	138,178
Infrastructure revenues	—		22,246		10,440		—		3,200		35,886
Total revenues	134,544		22,246		10,440		—		6,834		174,064
Expenses
Operating expenses	13,395		23,498		6,930		—		12,357		56,180
General and administrative	—		—		—		—		7,907		7,907
Acquisition and transaction expenses	2,032		—		—		—		4,010		6,042
Management fees and incentive allocation to affiliate	—		—		—		—		8,103		8,103
Depreciation and amortization	66,295		17,033		4,427		—		4,151		91,906
Asset impairment	2,189		—		—		—		—		2,189
Interest expense	—		4,416		574		—		65,504		70,494
Total expenses	83,911		44,947		11,931		—		102,032		242,821
Other income (expense)
Equity in (losses) income of unconsolidated entities	(681)		—		(5,473)		—		376		(5,778)
Gain on sale of assets, net	4,782		—		16		—		—		4,798
Loss on extinguishment of debt	—		—		—				(3,254)		(3,254)
Interest income	624		—		91		—		24		739
Other (expense) income	—		(705)		—		—		2		(703)
Total other income (expense)	4,725		(705)		(5,366)		—		(2,852)		(4,198)
Income (loss) before income taxes	55,358		(23,406)		(6,857)		—		(98,050)		(72,955)
(Benefit from) provision for income taxes	(46)		116		(1,467)		—		(74)		(1,471)
Net income (loss)	55,404		(23,522)		(5,390)		—		(97,976)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(11,554)		(32)		—		—		(11,586)
Less: Dividends on preferred shares	—		—		—		—		11,176		11,176
Net income (loss) attributable to shareholders	$	55,404	$	(11,968)	$	(5,358)	$	—	$	(109,152)	$	(71,074)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	140,866	$	6,383	$	508	$	—	$	(32,649)	$	115,108
Add: Non-controlling share of Adjusted EBITDA											5,286
Add: Equity in losses of unconsolidated entities											(5,778)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(2,391)
Less: Interest expense											(70,494)
Less: Depreciation and amortization expense											(106,811)
Less: Incentive allocations											—
Less: Asset impairment charges											(2,189)
Less: Changes in fair value of non-hedge derivative instruments											6,573
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(6,042)
Less: Equity-based compensation expense											(2,553)
Less: Benefit from income taxes											1,471
Net loss attributable to shareholders											$	(71,074)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	57,503		—		—		—		3,634		61,137
Europe	53,401		—		—		—		—		53,401
North America	20,950		22,246		10,440		—		3,200		56,836
South America	2,455		—		—		—		—		2,455
Total	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

V. Balance Sheet and Location of Long-Lived Assets

The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net:

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148
Debt, net	—		704,410		25,000		—		2,768,156		3,497,566
Total liabilities	150,085		835,714		236,890		110,761		2,859,427		4,192,877
Non-controlling interests in equity of consolidated subsidiaries	—		(16,799)		1,559		897		4,740		(9,603)
Total equity	1,974,250		468,801		94,953		637,449		(2,486,182)		689,271
Total liabilities and equity	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Africa	$	21,253	$	—	$	—	$	—	$	—	$	21,253
Asia	275,387		—		—		—		176,114		451,501
Europe	688,800		—		—		—		—		688,800
North America	321,148		874,719		280,733		469,654		9,336		1,955,590
South America	369,487		—		—		—		—		369,487
Total	$	1,676,075	$	874,719	$	280,733	$	469,654	$	185,450	$	3,486,631

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854
Debt, net	—		693,624		25,000		—		2,501,587		3,220,211
Total liabilities	214,564		820,725		50,651		109,325		2,544,489		3,739,754
Non-controlling interests in equity of consolidated subsidiaries	—		(2,604)		1,888		—		524		(192)
Total equity	1,884,415		463,707		266,248		652,969		(2,143,239)		1,124,100
Total liabilities and equity	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Asia	$	368,298	$	—	$	—	$	—	$	175,313	$	543,611
Europe	839,555		—		—		—		—		839,555
North America	265,203		786,566		280,210		481,826		5,003		1,818,808
South America	245,532		—		—		—		—		245,532
Total	$	1,718,588	$	786,566	$	280,210	$	481,826	$	180,316	$	3,447,506

XML

EARNINGS PER SHARE AND EQUITY

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

EARNINGS PER SHARE AND EQUITY

15. EARNINGS PER SHARE AND EQUITY

Basic earnings per common share (“EPS”) is calculated by dividing net income (loss) attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities. Diluted EPS is calculated by dividing net income attributable to shareholders by the weighted average number of common shares outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.

The calculation of basic and diluted EPS is presented below:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands, except share and per share data)	2022		2021		2022		2021
Net income (loss)	$	9,760	$	(36,608)	(219,899)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)		(6,625)		(15,946)		(11,586)
Less: Dividends on preferred shares	6,791		6,551		13,582		11,176
Net income (loss) attributable to shareholders	$	11,449	$	(36,534)	$	(217,535)	$	(71,074)
Weighted Average Common Shares Outstanding - Basic (1)	99,370,301		86,030,652		99,367,597		86,029,305
Weighted Average Common Shares Outstanding - Diluted (1)	99,805,455		86,030,652		99,367,597		86,029,305
Income (loss) per share:
Basic	$	0.12	$	(0.42)	$	(2.19)	$	(0.83)
Diluted	$	0.11	$	(0.42)	$	(2.19)	$	(0.83)

________________________________________________________

(1) Three and six months ended June 30, 2022 and 2021 include participating securities which can be converted into a fixed amount of our shares.

For the three months ended June 30, 2022 and 2021, 407,124 and 964,696 shares, respectively, and for the six months ended June 30, 2022 and 2021, 595,047 and 890,300 shares, respectively, have been excluded from the calculation of Diluted EPS because the impact would be anti-dilutive.

During the six months ended June 30, 2022, we issued 19,811 common shares to certain directors as compensation.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

16. COMMITMENTS AND CONTINGENCIES

In the normal course of business we, and our subsidiaries, may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Within our offshore energy business, a lessee did not fulfill its obligation under its charter arrangement, therefore we are pursuing rights afforded to us under the charter and the range of potential losses against the obligation is $0.0 million to $3.3 million. Our maximum exposure under other arrangements is unknown as no additional claims have been made. We believe the risk of loss in connection with such arrangements is remote.

We have also entered into an arrangement with our non-controlling interest holder of Repauno, as part of the initial acquisition, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15.0 million. We will account for such amounts when and if such conditions are achieved. The contingency related to $5.0 million of the total $15.0 million was resolved during the year ended December 31, 2021. The $5.0 million payment was included in the cost of the asset acquisition.

Jefferson entered into a two-year pipeline capacity agreement for a recently completed pipeline. Under the agreement, which took effect in the second quarter of 2021, Jefferson is obligated to pay fixed marketing fees over the two-year agreement, which totals a minimum of $9.2 million for the next twelve months.

XML

SUBSEQUENT EVENTS

6 Months Ended

Jun. 30, 2022

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

17. SUBSEQUENT EVENTS

Dividends

On July 26, 2022, our Board of Directors declared a cash dividend on our common shares and eligible participating securities of $0.33 per share for the quarter ended June 30, 2022, payable on August 29, 2022 to the holders of record on August 15, 2022.

Additionally, on July 26, 2022, our Board of Directors also declared cash dividends on the Series A Preferred Shares, Series B Preferred Shares and Series C Preferred Shares of $0.52, $0.50 and $0.52 per share, respectively, payable on September 15, 2022 to the holders of record on September 1, 2022.

Spin-off of Infrastructure Business

On July 11, 2022, the Board of Directors unanimously approved the details and timing of the previously announced and approved spin-off. The spin-off will be effected as a distribution of all of the shares owned by the Company of common stock of FTAI Infrastructure, a majority-owned subsidiary of the Company, to the holders of the Company’s common shares as of July 21, 2022. The distribution is expected to occur on or about August 1, 2022, subject to certain conditions.

XML

RETIREMENT BENEFIT PLAN

6 Months Ended

Jun. 30, 2022

Retirement Benefits [Abstract]

Retirement Benefits

11. RETIREMENT BENEFIT PLANS

In connection with the acquisition of Transtar, we established a defined benefit pension plan as well as a postretirement benefit plan to assume certain retirement benefit obligations related to eligible Transtar employees.

Defined Benefit Pensions

Our partially funded pension plan is a tax qualified plan. Our pension plan covers certain eligible Transtar employees. These plans are noncontributory. Pension benefits earned are generally based on years of service and compensation during active employment.

Postretirement Benefits

Our unfunded postretirement plan provides healthcare and life insurance benefits for eligible retirees and dependents of Transtar. Depending on retirement date and employee classification, certain healthcare plans contain contribution and cost-sharing features such as deductibles and co-insurance. The remaining healthcare and life insurance plans are non-contributory.

The following table summarizes our retirement benefit plan costs for the three and six months ended June 30, 2022. Service costs and interest costs are recorded in Operating expenses and Other (expense) income, respectively, in the Consolidated Statements of Operations.

	Three Months Ended June 30, 2022				Six Months Ended June 30, 2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	438	$	538	$	876	$	1,075
Interest costs	74		225		148		450
Total	$	512	$	763	$	1,024	$	1,525

The total amount of employer contributions paid for the six months ended June 30, 2022 was $0.3 million, and the expected remaining scheduled employer contributions for the fiscal year ending December 31, 2022 is $1.2 million.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2022

Accounting Policies [Abstract]

Basis of Accounting

Basis of Accounting—The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of us and our subsidiaries.

Principles of Consolidation

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates

Use of Estimates—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Risks and Uncertainties

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments, increase the risk of unscheduled lease terminations and depress lease rates and the value of our leasing equipment or operating assets. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We, through our subsidiaries, also conduct operations outside of the United States; such international operations are subject to the same risks as those associated with our United States operations as well as additional risks, including unexpected changes in regulatory requirements, heightened risk of political and economic instability, potentially adverse tax consequences and the burden of complying with foreign laws. We do not have significant exposure to foreign currency risk as all of our leasing arrangements and the majority of terminal services revenue are denominated in U.S. dollars.

Variable Interest Entities

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Cash and Cash Equivalents and Restricted Cash

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Inventory

Inventory—We hold aircraft engine modules, spare parts and used material inventory for trading and to support operations within our Aviation Leasing segment. Aviation inventory is carried at the lower of cost or net realizable value on our balance sheet. We had Aviation inventory of $112.7 million and $100.3 million as of June 30, 2022 and December 31, 2021, respectively, which is included in Other assets in the Consolidated Balance Sheets.Commodities inventory is carried at the lower of cost or net realizable value on our balance sheet. Commodities are removed from inventory based on the average cost at the time of sale.

Deferred Financing Costs

Deferred Financing Costs—Costs incurred in connection with obtaining long term financing are capitalized and amortized to interest expense over the term of the underlying loans.

Operating Leases

Operating Leases—We lease equipment pursuant to operating leases. Operating leases with fixed rentals and step rentals are recognized on a straight-line basis over the term of the lease, assuming no renewals. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Generally, under our aircraft lease and engine agreements, the lessee is required to make periodic maintenance payments calculated based on the lessee’s utilization of the leased asset or at the end of the lease. Typically, under our aircraft lease agreements, the lessee is responsible for maintenance, repairs and other operating expenses throughout the term of the lease. These periodic maintenance payments accumulate over the term of the lease to fund major maintenance events, and we are contractually obligated to return maintenance payments to the lessee up to the cost of maintenance events paid by the lessee. In the event the total cost of maintenance events over the term of a lease is less than the cumulative maintenance payments, we are not required to return any unused or excess maintenance payments to the lessee.

Maintenance payments received for which we expect to repay to the lessee are presented as Maintenance Deposits in our Consolidated Balance Sheets. All excess maintenance payments received that we do not expect to repay to the lessee are recorded as Maintenance revenues. Estimates in recognizing revenue include mean time between removal, projected costs for engine maintenance and forecasted utilization of aircraft which are affected by historical usage patterns and overall industry, market and economic conditions. Significant changes to these estimates could have a material effect on the amount of revenue recognized in the period.

For purchase and lease back transactions, we account for the transaction as a single arrangement. We allocate the consideration paid based on the relative fair value of the aircraft and lease. The fair value of the lease may include a lease premium or discount, which is recorded as a favorable or unfavorable lease intangible.

Finance Leases—From time to time we enter into finance lease arrangements that include a lessee obligation to purchase the leased equipment at the end of the lease term, a bargain purchase option, or provides for minimum lease payments with a present value that equals or exceeds substantially all of the fair value of the leased equipment at the date of lease inception. Net investment in finance leases represents the minimum lease payments due from lessee, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest method over the lease term and is recorded as finance lease income. The principal component of the lease payment is reflected as a reduction to the net investment in finance leases. Revenue is not recognized when collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

Other Revenue—Other revenue primarily consists of revenue related to the sale of engine modules, spare parts and used material inventory and other income. Revenues for the sale of engine modules, spare parts and used material inventory are recognized when a performance obligation is satisfied by transferring control of inventory to a customer.

Infrastructure Revenues

Infrastructure Revenues

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue consists of revenue related to derivative trading activities. See Commodity Derivatives below for additional information.

Other revenue also includes revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Payment terms for Infrastructure Revenues are generally short term in nature.

Leasing Arrangements

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets, and lease liabilities and lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations and, when deemed necessary, enter into collateral arrangements. During the three and six months ended June 30, 2022, one customer in the Transtar segment accounted for approximately 20% and 22% of total revenue, respectively. During the three and six months ended June 30, 2021, one customer in the Aviation Leasing segment accounted for approximately 10% and 11% of total revenue, respectively.

As of June 30, 2022, there was one customer in the Aviation Leasing segment that represented 14% of total Accounts receivable, net, one customer in the Ports and Terminals segment that represented 12% of total Accounts receivable, net, and one customer in the Transtar segment that represented 11% of total Accounts receivable, net. As of December 31, 2021, Accounts receivable from two customers in the Aviation Leasing segment represented 36% and 13% of total Accounts receivable, net, respectively. As of December 31, 2021, no other customers in other segments represented more than 10% of total Accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis.

Comprehensive Income (Loss)

Comprehensive Income (Loss)—Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive income (loss) represents net income (loss), as presented in the Consolidated Statements of Operations, adjusted for fair value changes for our pension and other postretirement benefits and other comprehensive income related to cash flow hedges of our equity method investees.

Derivative Financial Instruments

Derivative Financial Instruments

Electricity Derivatives—Through our equity method investment in Long Ridge, we enter into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. We primarily use swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated Statements of Comprehensive Loss and recorded in Accumulated other comprehensive income in our Consolidated Balance Sheets.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) in unconsolidated entities in the Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in losses (earnings) in unconsolidated entities in our Consolidated Statements of Cash Flows.

Commodity Derivatives—Depending on market conditions, we enter into short-term forward purchase and sales contracts for butane. Gains and losses related to our butane derivatives are recorded on a net basis and are included in Other revenue in our Consolidated Statements of Operations, as these contracts are considered part of central operating activities. The cash flow impact of these derivatives is recognized in Change in fair value of non-hedge derivatives in our Consolidated Statements of Cash Flows.

We record all derivative assets and liabilities on a gross basis at fair value, which are included in Other assets and Other liabilities, respectively, in our Consolidated Balance Sheets.

Recent Accounting Pronouncements

Recent Accounting Pronouncements—In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. This ASU requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if (i) the lease would have been classified as a sales-type lease or a direct financing lease under Topic 842 and (ii) the lessor would have otherwise recognized a day-one loss. This standard is effective for all reporting periods beginning after December 15, 2021. We adopted this guidance in the first quarter of 2022, which did not have a material impact on our consolidated financial statements.

Fair Value Measurement

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

XML

LEASING EQUIPMENT, NET (Tables)

6 Months Ended

Jun. 30, 2022

Leases [Abstract]

Schedule of Lessor, Operating Leases

Leasing equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Leasing equipment	$	2,354,087	$	2,356,219
Less: Accumulated depreciation	(509,992)		(464,570)
Leasing equipment, net	$	1,844,095	$	1,891,649

Lessor, Acquisition and Disposition of Leasing Equipment

The following table presents information related to our acquisitions and dispositions of aviation leasing equipment during the six months ended June 30, 2022:

Acquisitions:
Aircraft	22
Engines	37
Dispositions:
Aircraft	4
Engines	29

Operating Lease, Lease Income

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense for leasing equipment	$	39,444	$	35,899	$	80,923	$	70,594

XML

PROPERTY, PLANT AND EQUIPMENT, NET (Tables)

6 Months Ended

Jun. 30, 2022

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

Property, plant and equipment, net is summarized as follows:

	June 30, 2022		December 31, 2021
Land, site improvements and rights	$	168,786	$	149,914
Construction in progress	243,552		154,859
Bridges and tunnels	177,337		174,889
Buildings and improvements	16,114		19,164
Terminal machinery and equipment	972,123		962,552
Track and track related assets	100,067		100,014
Railroad equipment	8,364		8,331
Railcars and locomotives	105,614		111,574
Computer hardware and software	10,635		5,335
Furniture and fixtures	3,190		3,119
Other	11,481		10,548
	1,817,263		1,700,299
Less: Accumulated depreciation	(174,727)		(144,442)
Property, plant and equipment, net	$	1,642,536	$	1,555,857

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Depreciation expense	$	15,293	$	10,583	$	30,240	$	19,535

XML

INVESTMENTS (Tables)

6 Months Ended

Jun. 30, 2022

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	June 30, 2022		December 31, 2021
Advanced Engine Repair JV	Equity method	25%	$	20,752	$	21,317
Falcon MSN 177 LLC	Equity method	50%	1,886		1,600
Intermodal Finance I, Ltd.	Equity method	51%	—		—
Long Ridge Terminal LLC (1)	Equity method	50%	—		—
FYX Trust Holdco LLC	Equity at December 31, 2021	65% and 14% as of June 30, 2022 and December 31, 2021, respectively (2)	—		1,255
GM-FTAI Holdco LLC	Equity method	See below	72,475		52,295
Clean Planet Energy USA LLC	Equity method	50%	4,430		858
			$	99,543	$	77,325

________________________________________________________

(1) The carrying value of $188.0 million and $17.5 million as of June 30, 2022 and December 31, 2021 is included in Other liabilities in the Consolidated Balance Sheets.

(2) See “Equity Investments - FYX Holdco LLC” below for additional information regarding the FYX Trust Holdco LLC acquisition in May 2022.

The following table presents our proportionate share of equity in (losses) income:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Advanced Engine Repair JV	$	(212)	$	(341)	$	(566)	$	(681)
Falcon MSN 177 LLC	247		—		799		—
Intermodal Finance I, Ltd.	45		204		89		376
Long Ridge Terminal LLC	(12,971)		(7,015)		(36,520)		(5,473)
GM-FTAI Holdco LLC	(688)		—		(1,121)		—
Clean Planet Energy USA LLC	(244)		—		(517)		—
Total	$	(13,823)	$	(7,152)	$	(37,836)	$	(5,778)

Equity Method Investments Financial Information

The tables below present summarized financial information for Long Ridge Terminal LLC:

	June 30, 2022		December 31, 2021
Balance Sheet
Assets
Cash and cash equivalents	$	2,470	$	2,932
Restricted cash	25,096		32,469
Accounts receivable, net	24,876		17,896
Property, plant, and equipment, net	788,215		764,607
Intangible assets, net	4,750		4,940
Goodwill	89,390		89,390
Other assets	16,975		14,441
Total assets	$	951,772	$	926,675
Liabilities
Accounts payable and accrued liabilities	$	46,338	$	16,121
Debt, net	606,174		604,261
Derivative liabilities	671,577		339,033
Other liabilities	2,979		2,246
Total liabilities	1,327,068		961,661
Equity
Shareholders’ equity	(272,779)		(1,035)
Accumulated deficit	(102,517)		(33,951)
Total equity	(375,296)		(34,986)
Total liabilities and equity	$	951,772	$	926,675

	Three Months Ended June 30,				Six Months Ended June 30,
Income Statement	2022		2021		2022		2021
Total revenues	$	19,801	$	8,849	$	15,043	$	17,270
Expenses
Operating expenses	19,909		6,715		32,356		10,987
Depreciation and amortization	12,454		3,683		24,998		7,436
Interest expense	13,181		627		26,042		946
Total expenses	45,544		11,025		83,396		19,369
Total other expense	(149)		(11,825)		(213)		(8,826)
Net loss	$	(25,892)	$	(14,001)	$	(68,566)	$	(10,925)

XML

INTANGIBLE ASSETS AND LIABILITIES, NET (Tables)

6 Months Ended

Jun. 30, 2022

Intangible Assets and Liabilities Disclosure [Abstract]

Schedule of Finite-Lived Intangible Assets and Liabilities

Intangible assets and liabilities, net are summarized as follows:

	June 30, 2022
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	75,726	$	—	$	—	$	75,726
Less: Accumulated amortization	(43,858)		—		—		(43,858)
Acquired favorable lease intangibles, net	31,868		—		—		31,868
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(27,814)		(3,722)		(31,536)
Acquired customer relationships, net	—		7,699		56,278		63,977
Total intangible assets, net	$	31,868	$	7,699	$	56,278	$	95,845
Intangible liabilities
Acquired unfavorable lease intangibles	$	18,227	$	—	$	—	$	18,227
Less: Accumulated amortization	(6,906)		—		—		(6,906)
Acquired unfavorable lease intangibles, net	$	11,321	$	—	$	—	$	11,321

	December 31, 2021
	Aviation Leasing		Jefferson Terminal		Transtar		Total
Intangible assets
Acquired favorable lease intangibles	$	67,013	$	—	$	—	$	67,013
Less: Accumulated amortization	(36,051)		—		—		(36,051)
Acquired favorable lease intangibles, net	30,962		—		—		30,962
Customer relationships	—		35,513		60,000		95,513
Less: Accumulated amortization	—		(26,038)		(1,738)		(27,776)
Acquired customer relationships, net	—		9,475		58,262		67,737
Total intangible assets, net	$	30,962	$	9,475	$	58,262	$	98,699
Intangible liabilities
Acquired unfavorable lease intangibles	$	14,795	$	—	$	—	$	14,795
Less: Accumulated amortization	(6,068)		—		—		(6,068)
Acquired unfavorable lease intangibles, net	$	8,727	$	—	$	—	$	8,727

Schedule of Intangible Assets and Liabilities

Amortization of intangible assets and liabilities is as follows:

	Classification in Consolidated Statements of Operations	Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021
Lease intangibles	Equipment leasing revenues	$	3,310	$	1,198	$	6,968	$	1,950
Customer relationships	Depreciation and amortization	1,885		889		3,760		1,777
Total		$	5,195	$	2,087	$	10,728	$	3,727

Schedule of Net Annual Amortization of Intangibles

As of June 30, 2022, estimated net annual amortization of intangibles is as follows:

Remainder of 2022	$	9,508
2023	15,462
2024	11,063
2025	5,948
2026	4,518
Thereafter	38,025
Total	$	84,524

XML

DEBT, NET (Tables)

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Our debt, net is summarized as follows:

	June 30, 2022				December 31, 2021
	Outstanding Borrowings		Stated Interest Rate	Maturity Date	Outstanding Borrowings
Loans payable
Revolving Credit Facility (1)	$	220,000	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR Rate + 3.00%	12/2/24	$	189,473
DRP Revolver (2)	25,000		(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Eurodollar)	11/5/24	25,000
EB-5 Loan Agreement	35,550		5.75%	1/25/26	26,100
2021 Bridge Loans	339,805		(i) Base Rate + 1.75%; or (ii) Adjusted Term SOFR Rate + 2.75%	12/15/22	100,527
Total loans payable	620,355				341,100
Bonds payable
Series 2020 Bonds	263,980		(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980
Series 2021 Bonds	425,000		(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000
Senior Notes due 2025 (3)	851,951		6.50%	10/1/25	852,198
Senior Notes due 2027	400,000		9.75%	8/1/27	400,000
Senior Notes due 2028 (4)	1,002,255		5.50%	5/1/28	1,002,416
Total bonds payable	2,943,186				2,943,594
Debt	3,563,541				3,284,694
Less: Debt issuance costs	(65,975)				(64,483)
Total debt, net	$	3,497,566			$	3,220,211
Total debt due within one year	$	339,805			$	100,527

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 0.50% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Requires a quarterly commitment fee at a rate of 1.00% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $3,090 and $3,509 at June 30, 2022 and December 31, 2021, respectively, and an unamortized premium of $5,041 and $5,707 at June 30, 2022 and December 31, 2021, respectively.

(4) Includes an unamortized premium of $2,255 and $2,416 at June 30, 2022 and December 31, 2021, respectively.

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

Fair Value, Assets Measured on Recurring Basis

The following tables set forth our financial assets measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	June 30, 2022		June 30, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	118,854	$	118,854	$	—	$	—	Market
Restricted cash	177,951		177,951		—		—		Market
Derivative assets	748		—		748		—		Income
Total assets	$	297,553	$	296,805	$	748	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2021		December 31, 2021
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	188,078	$	188,078	$	—	$	—	Market
Restricted cash	251,983		251,983		—		—		Market
Derivative assets	2,220		—		2,220		—		Income
Total	$	442,281	$	440,061	$	2,220	$	—

Fair Value, by Balance Sheet Grouping

The fair value of our bonds and notes payable reported as Debt, net in the Consolidated Balance Sheets are presented in the table below:

	June 30, 2022		December 31, 2021
Series 2020 A Bonds (1)	$	143,857	$	189,773
Series 2020 B Bonds (1)	80,014		81,637
Series 2021 A Bonds (1)	161,095		222,023
Series 2021 B Bonds (1)	177,616		194,278
Senior Notes due 2025	802,766		881,408
Senior Notes due 2027	396,668		448,848
Senior Notes due 2028	829,500		1,019,470

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

XML

REVENUES (Tables)

6 Months Ended

Jun. 30, 2022

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues attributed to our Equipment Leasing business unit are within the scope of ASC 842 and ASC 606, while revenues attributed to our Infrastructure business unit are within the scope of ASC 606, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	37,196	$	—	$	—	$	—	$	2,342	$	39,538
Maintenance revenue	39,932		—		—		—		—		39,932
Finance lease income	102		—		—		—		—		102
Other revenue	31,701		—		—		—		791		32,492
Total equipment leasing revenues	108,931		—		—		—		3,133		112,064
Infrastructure revenues
Lease income	—		314		—		553		—		867
Rail revenues	—		—		—		37,507		—		37,507
Terminal services revenues	—		14,214		13		—		—		14,227
Other revenue	—		—		1,627		—		11,640		13,267
Total infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	40,208	$	—	$	—	$	—	$	2,694	$	42,902
Maintenance revenue	32,003		—		—		—		—		32,003
Finance lease income	443		—		—		—		—		443
Other revenue	5,789		—		—		—		434		6,223
Total equipment leasing revenues	78,443		—		—		—		3,128		81,571
Infrastructure revenues
Lease income	—		432		—		—		—		432
Terminal services revenues	—		11,095		25		—		—		11,120
Other revenue	—		—		2,319		—		1,473		3,792
Total infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	71,043	$	—	$	—	$	—	$	7,709	$	78,752
Maintenance revenue	76,664		—		—		—		—		76,664
Finance lease income	213		—		—		—		—		213
Other revenue	46,036		—		—		—		2,090		48,126
Total equipment leasing revenues	193,956		—		—		—		9,799		203,755
Infrastructure revenues
Lease income	—		666		—		1,041		—		1,707
Rail revenues	—		—		86		71,089		—		71,175
Terminal services revenues	—		26,908		103		—		—		27,011
Other revenue	—		—		(535)		—		12,658		12,123
Total infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Equipment leasing revenues
Lease income	$	79,997	$	—	$	—	$	—	$	3,132	$	83,129
Maintenance revenue	47,511		—		—		—		—		47,511
Finance lease income	846		—		—		—		—		846
Other revenue	6,190		—		—		—		502		6,692
Total equipment leasing revenues	134,544		—		—		—		3,634		138,178
Infrastructure revenues
Lease income	—		862		—		—		—		862
Terminal services revenues	—		21,384		157		—		—		21,541
Crude marketing revenues	—		—		—		—		—		—
Other revenue	—		—		10,283		—		3,200		13,483
Total infrastructure revenues	—		22,246		10,440		—		3,200		35,886
Total revenues	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

Finance Lease, Lease Income

Presented below are the contracted minimum future annual revenues to be received under existing operating leases across several market sectors as of June 30, 2022:

	Operating Leases
Remainder of 2022	$	78,238
2023	108,931
2024	72,467
2025	45,869
2026	26,816
Thereafter	67,740
Total	$	400,061

Operating Lease, Lease Income

Presented below are the contracted minimum future annual revenues to be received under existing operating leases across several market sectors as of June 30, 2022:

	Operating Leases
Remainder of 2022	$	78,238
2023	108,931
2024	72,467
2025	45,869
2026	26,816
Thereafter	67,740
Total	$	400,061

XML

EQUITY-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2022

Share-based Payment Arrangement [Abstract]

Schedule of Stock-based Compensation Arrangements

The Consolidated Statements of Operations includes the following expense related to our stock-based compensation arrangements:

	Three Months Ended June 30,				Six Months Ended June 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2022		2021		2022		2021
Restricted Shares	$	538	$	1,270	$	1,076	$	2,111	$	2,655	0.8 years
Common Units	1,047		169		1,218		442		3,599		1.2 years
Total	$	1,585	$	1,439	$	2,294	$	2,553	$	6,254

XML

INCOME TAXES (Tables)

6 Months Ended

Jun. 30, 2022

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense

The current and deferred components of the income tax provision (benefit) included in the Consolidated Statements of Operations are as follows: 

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Current:
Federal	$	36	$	37	$	413	$	56
State and local	(213)		90		215		161
Foreign	(224)		(64)		69		(56)
Total current (benefit) provision	(401)		63		697		161
Deferred:
Federal	3,346		(1,622)		4,967		(1,467)
State and local	475		—		930		—
Foreign	(9)		(81)		303		(165)
Total deferred provision (benefit)	3,812		(1,703)		6,200		(1,632)
Provision for (benefit from) income taxes	$	3,411	$	(1,640)	$	6,897	$	(1,471)

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS (Tables)

6 Months Ended

Jun. 30, 2022

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Management fees	$	3,062	$	4,113	$	7,226	$	8,103
Income incentive allocation	—		—		—		—
Capital gains incentive allocation	—		—		—		—
Total	$	3,062	$	4,113	$	7,226	$	8,103

The following table summarizes our reimbursements to the Manager:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Classification in the Consolidated Statements of Operations:
General and administrative	$	2,817	$	1,978	$	5,695	$	4,211
Acquisition and transaction expenses	381		554		729		971
Total	$	3,198	$	2,532	$	6,424	$	5,182

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	June 30, 2022		December 31, 2021
Accrued management fees	$	929	$	1,495
Other payables	1,063		2,326

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Non-controlling interest share of net loss	$	(8,135)	$	(6,538)	$	(15,271)	$	(11,554)

XML

SEGMENT INFORMATION (Tables) - USD ($)
$ in Thousands

3 Months Ended

6 Months Ended

Jun. 30, 2022

Jun. 30, 2021

Jun. 30, 2022

Jun. 30, 2021

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended June 30, 2022

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	108,931	$	—	$	—	$	—	$	3,133	$	112,064
Infrastructure revenues	—		14,528		1,640		38,060		11,640		65,868
Total revenues	108,931		14,528		1,640		38,060		14,773		177,932
Expenses
Operating expenses	26,226		14,261		4,283		19,826		19,408		84,004
General and administrative	—		—		—		—		5,004		5,004
Acquisition and transaction expenses	919		—		—		149		8,558		9,626
Management fees and incentive allocation to affiliate	—		—		—		—		3,062		3,062
Depreciation and amortization	37,328		9,739		2,376		4,696		2,483		56,622
Asset impairment	886		—		—		—		—		886
Interest expense	—		6,127		342		15		47,889		54,373
Total expenses	65,359		30,127		7,001		24,686		86,404		213,577
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	35		—		(12,971)		—		(887)		(13,823)
Gain on sale of assets, net	63,645		—		—		—		—		63,645
Interest income	38		—		—		—		552		590
Other expense	—		(1,291)		—		(305)		—		(1,596)
Total other income (expense)	63,718		(1,291)		(12,971)		(305)		(335)		48,816
Income (Loss) before income taxes	107,290		(16,890)		(18,332)		13,069		(71,966)		13,171
Provision for (benefit from) income taxes	1,963		68		—		2,217		(837)		3,411
Net income (loss)	105,327		(16,958)		(18,332)		10,852		(71,129)		9,760
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(8,135)		(320)		—		(25)		(8,480)
Less: Dividends on preferred shares	—		—		—		—		6,791		6,791
Net income (loss) attributable to shareholders	$	105,327	$	(8,823)	$	(18,012)	$	10,852	$	(77,895)	$	11,449

III. For the Three Months Ended June 30, 2021

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	78,443	$	—	$	—	$	—	$	3,128	$	81,571
Infrastructure revenues	—		11,527		2,344		—		1,473		15,344
Total revenues	78,443		11,527		2,344		—		4,601		96,915
Expenses
Operating expenses	9,145		11,777		3,828		—		6,433		31,183
General and administrative	—		—		—		—		3,655		3,655
Acquisition and transaction expenses	836		—		—		—		3,563		4,399
Management fees and incentive allocation to affiliate	—		—		—		—		4,113		4,113
Depreciation and amortization	33,732		9,315		2,216		—		2,108		47,371
Asset impairment	89		—		—		—		—		89
Interest expense	—		3,213		295		—		33,996		37,504
Total expenses	43,802		24,305		6,339		—		53,868		128,314
Other income
Equity in (losses) earnings of unconsolidated entities	(341)		—		(7,015)		—		204		(7,152)
Gain on sale of assets, net	3,971		—		16		—		—		3,987
Loss on extinguishment of debt	—		—		—		—		(3,254)		(3,254)
Interest income	357		—		91		—		6		454
Other (expense) income	—		(886)		—		—		2		(884)
Total other income (expense)	3,987		(886)		(6,908)		—		(3,042)		(6,849)
Income (loss) before income taxes	38,628		(13,664)		(10,903)		—		(52,309)		(38,248)
(Benefit from) provision for income taxes	(4)		59		(1,621)		—		(74)		(1,640)
Net income (loss)	38,632		(13,723)		(9,282)		—		(52,235)		(36,608)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(6,538)		(87)		—		—		(6,625)
Less: Dividends on preferred shares	—		—		—		—		6,551		6,551
Net income (loss) attributable to shareholders	$	38,632	$	(7,185)	$	(9,195)	$	—	$	(58,786)	$	(36,534)

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following table sets forth a reconciliation of Adjusted EBITDA to net income attributable to shareholders:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	158,345	$	4,158	$	3,675	$	18,826	$	(19,677)	$	165,327
Add: Non-controlling share of Adjusted EBITDA											3,716
Add: Equity in losses of unconsolidated entities											(13,823)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(6,977)
Less: Interest expense											(54,373)
Less: Depreciation and amortization expense											(68,427)
Less: Incentive allocations											—
Less: Asset impairment charges											(886)
Less: Changes in fair value of non-hedge derivative instruments											1,514
Less: Losses on the modification or extinguishment of debt and capital lease obligations											—
Less: Acquisition and transaction expenses											(9,626)
Less: Equity-based compensation expense											(1,585)
Less: Provision for income taxes											(3,411)
Net income attributable to shareholders											$	11,449

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	80,137	$	3,555	$	376	$	—	$	(16,114)	$	67,954
Add: Non-controlling share of Adjusted EBITDA											3,257
Add: Equity in income of unconsolidated entities											(7,152)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											11
Less: Interest expense											(37,504)
Less: Depreciation and amortization expense											(54,168)
Less: Incentive allocations											—
Less: Asset impairment charges											(89)
Less: Changes in fair value of non-hedge derivative instruments											(1,391)
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(4,399)
Less: Equity-based compensation expense											(1,439)
Less: Benefit from income taxes											1,640
Net loss attributable to shareholders											$	(36,534)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Adjusted EBITDA	$	140,866	$	6,383	$	508	$	—	$	(32,649)	$	115,108
Add: Non-controlling share of Adjusted EBITDA											5,286
Add: Equity in losses of unconsolidated entities											(5,778)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities											(2,391)
Less: Interest expense											(70,494)
Less: Depreciation and amortization expense											(106,811)
Less: Incentive allocations											—
Less: Asset impairment charges											(2,189)
Less: Changes in fair value of non-hedge derivative instruments											6,573
Less: Losses on the modification or extinguishment of debt and capital lease obligations											(3,254)
Less: Acquisition and transaction expenses											(6,042)
Less: Equity-based compensation expense											(2,553)
Less: Benefit from income taxes											1,471
Net loss attributable to shareholders											$	(71,074)

Revenue from External Customers by Geographic Areas

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Asia	$	20,953	$	—	$	—	$	—	$	3,133	$	24,086
Europe	32,060		—		—		—		—		32,060
North America	40,902		14,528		1,640		38,060		11,640		106,770
South America	15,016		—		—		—		—		15,016
Total	$	108,931	$	14,528	$	1,640	$	38,060	$	14,773	$	177,932

II. For the Six Months Ended June 30, 2022

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Equipment leasing revenues	$	193,956	$	—	$	—	$	—	$	9,799	$	203,755
Infrastructure revenues	—		27,574		(346)		72,130		12,658		112,016
Total revenues	193,956		27,574		(346)		72,130		22,457		315,771
Expenses
Operating expenses	92,428		27,384		8,166		38,889		26,053		192,920
General and administrative	—		—		—		—		10,695		10,695
Acquisition and transaction expenses	1,949		—		—		355		13,346		15,650
Management fees and incentive allocation to affiliate	—		—		—		—		7,226		7,226
Depreciation and amortization	76,657		19,439		4,745		9,455		4,627		114,923
Asset impairment	123,676		—		—		—		—		123,676
Interest expense	—		12,237		629		75		92,030		104,971
Total expenses	294,710		59,060		13,540		48,774		153,977		570,061
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	233		—		(36,520)		—		(1,549)		(37,836)
Gain on sale of assets, net	79,933		—		—		—		—		79,933
Interest income	203		—		—		—		1,043		1,246
Other expense	—		(1,390)		—		(665)		—		(2,055)
Total other income (expense)	80,369		(1,390)		(36,520)		(665)		(506)		41,288
(Loss) income before income taxes	(20,385)		(32,876)		(50,406)		22,691		(132,026)		(213,002)
Provision for (benefit from) income taxes	3,020		137		—		4,296		(556)		6,897
Net (loss) income	(23,405)		(33,013)		(50,406)		18,395		(131,470)		(219,899)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	—		(15,271)		(650)		—		(25)		(15,946)
Less: Dividends on preferred shares	—		—		—		—		13,582		13,582
Net (loss) income attributable to shareholders	$	(23,405)	$	(17,742)	$	(49,756)	$	18,395	$	(145,027)	$	(217,535)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to shareholders:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar	Corporate and Other		Total
Adjusted EBITDA	$	205,888	$	7,964	$	5,044	33,473	$	(35,481)	$	216,888
Add: Non-controlling share of Adjusted EBITDA										7,532
Add: Equity in losses of unconsolidated entities										(37,836)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities										(12,638)
Less: Interest expense										(104,971)
Less: Depreciation and amortization expense										(138,741)
Less: Incentive allocations										—
Less: Asset impairment charges										(123,676)
Less: Changes in fair value of non-hedge derivative instruments										748
Less: Losses on the modification or extinguishment of debt and capital lease obligations										—
Less: Acquisition and transaction expenses										(15,650)
Less: Equity-based compensation expense										(2,294)
Less: Provision for income taxes										(6,897)
Net loss attributable to shareholders										$	(217,535)

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	850	$	—	$	—	$	—	$	—	$	850
Asia	38,016		—		—		—		9,799		47,815
Europe	64,036		—		—		—		—		64,036
North America	66,674		27,574		(346)		72,130		12,658		178,690
South America	24,380		—		—		—		—		24,380
Total	$	193,956	$	27,574	$	(346)	$	72,130	$	22,457	$	315,771

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Three Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	32,479		—		—		—		3,128		35,607
Europe	30,662		—		—		—		—		30,662
North America	13,358		11,527		2,344		—		1,473		28,702
South America	1,709		—		—		—		—		1,709
Total	$	78,443	$	11,527	$	2,344	$	—	$	4,601	$	96,915

Long-lived Assets by Geographic Areas

Summary information with respect to our geographic sources of revenue, based on location of customer, is as follows:

	Six Months Ended June 30, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Revenues
Africa	$	235	$	—	$	—	$	—	$	—	$	235
Asia	57,503		—		—		—		3,634		61,137
Europe	53,401		—		—		—		—		53,401
North America	20,950		22,246		10,440		—		3,200		56,836
South America	2,455		—		—		—		—		2,455
Total	$	134,544	$	22,246	$	10,440	$	—	$	6,834	$	174,064

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Africa	$	21,253	$	—	$	—	$	—	$	—	$	21,253
Asia	275,387		—		—		—		176,114		451,501
Europe	688,800		—		—		—		—		688,800
North America	321,148		874,719		280,733		469,654		9,336		1,955,590
South America	369,487		—		—		—		—		369,487
Total	$	1,676,075	$	874,719	$	280,733	$	469,654	$	185,450	$	3,486,631

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Property, plant and equipment and leasing equipment, net
Asia	$	368,298	$	—	$	—	$	—	$	175,313	$	543,611
Europe	839,555		—		—		—		—		839,555
North America	265,203		786,566		280,210		481,826		5,003		1,818,808
South America	245,532		—		—		—		—		245,532
Total	$	1,718,588	$	786,566	$	280,210	$	481,826	$	180,316	$	3,447,506

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

. Balance Sheet and Location of Long-Lived Assets

The following tables sets forth summarized balance sheet information and the geographic location of property, plant and equipment and leasing equipment, net:

	June 30, 2022
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148
Debt, net	—		704,410		25,000		—		2,768,156		3,497,566
Total liabilities	150,085		835,714		236,890		110,761		2,859,427		4,192,877
Non-controlling interests in equity of consolidated subsidiaries	—		(16,799)		1,559		897		4,740		(9,603)
Total equity	1,974,250		468,801		94,953		637,449		(2,486,182)		689,271
Total liabilities and equity	$	2,124,335	$	1,304,515	$	331,843	$	748,210	$	373,245	$	4,882,148

	December 31, 2021
	Equipment Leasing		Infrastructure
	Aviation Leasing		Jefferson Terminal		Ports and Terminals		Transtar		Corporate and Other		Total
Total assets	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854
Debt, net	—		693,624		25,000		—		2,501,587		3,220,211
Total liabilities	214,564		820,725		50,651		109,325		2,544,489		3,739,754
Non-controlling interests in equity of consolidated subsidiaries	—		(2,604)		1,888		—		524		(192)
Total equity	1,884,415		463,707		266,248		652,969		(2,143,239)		1,124,100
Total liabilities and equity	$	2,098,979	$	1,284,432	$	316,899	$	762,294	$	401,250	$	4,863,854

Adjusted EBITDA

$ 165,327

$ 67,954

$ 216,888

$ 115,108

XML

EARNINGS PER SHARE AND EQUITY (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The calculation of basic and diluted EPS is presented below:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands, except share and per share data)	2022		2021		2022		2021
Net income (loss)	$	9,760	$	(36,608)	(219,899)		(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)		(6,625)		(15,946)		(11,586)
Less: Dividends on preferred shares	6,791		6,551		13,582		11,176
Net income (loss) attributable to shareholders	$	11,449	$	(36,534)	$	(217,535)	$	(71,074)
Weighted Average Common Shares Outstanding - Basic (1)	99,370,301		86,030,652		99,367,597		86,029,305
Weighted Average Common Shares Outstanding - Diluted (1)	99,805,455		86,030,652		99,367,597		86,029,305
Income (loss) per share:
Basic	$	0.12	$	(0.42)	$	(2.19)	$	(0.83)
Diluted	$	0.11	$	(0.42)	$	(2.19)	$	(0.83)

________________________________________________________

(1) Three and six months ended June 30, 2022 and 2021 include participating securities which can be converted into a fixed amount of our shares.

XML

ORGANIZATION (Details)	6 Months Ended
	Jun. 30, 2022 freightRailroad segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of freight railroads | freightRailroad	5
Number of reportable segments	4
Number of primary businesses	2

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021	Jul. 01, 2016
Accounting Policies [Line Items]
Total assets	$ 4,882,148			$ 4,882,148		$ 4,863,854
Total liabilities	4,192,877			4,192,877		3,739,754
Debt issuance cost	65,975			65,975		64,483
Amortization of deferred financing costs	7,600		$ 2,200	13,328	$ 4,489
Provision for doubtful accounts	55,600			55,600		16,900
Bad debt expense	(700)		$ (200)	47,200	(700)
Purchase deposits				7,100	$ 9,180
Finance leases, net				$ 6,500		7,600
Amortization of Lease Incentives	$ 7,500
Common stock dividends declared (in dollars per share)	$ 0.33		$ 0.33	$ 0.33	$ 0.33
Series A Preferred Shares
Accounting Policies [Line Items]
Preferred stock dividends declared (in dollars per share)	0.52
Series B Preferred Stock
Accounting Policies [Line Items]
Preferred stock dividends declared (in dollars per share)	0.50
Series C Preferred Stock
Accounting Policies [Line Items]
Preferred stock dividends declared (in dollars per share)	$ 0.52
Other Assets
Accounting Policies [Line Items]
Debt fees	$ 2,500			$ 2,500		2,900
Capitalized costs, potential asset acquisitions	37,100			37,100		46,900
Purchase deposits				7,200		13,700
Prepaid expense	26,100			26,100		21,400
Notes receivable	112,600			112,600		40,400
Maintenance right assets	9,100			9,100		5,100
Other Assets, Aviation
Accounting Policies [Line Items]
Inventory	112,700			112,700		100,300
Other Assets, Commodity Inventory
Accounting Policies [Line Items]
Inventory	$ 5,900			$ 5,900		6,800
Customer One | Customer Concentration Risk | Sales Revenue, Segment | Transtar
Accounting Policies [Line Items]
Concentration risk	20.00%			22.00%
Customer One | Customer Concentration Risk | Sales Revenue, Segment | Aviation Leasing
Accounting Policies [Line Items]
Concentration risk			10.00%		11.00%
Customer One | Customer Concentration Risk | Accounts Receivable | Transtar
Accounting Policies [Line Items]
Concentration risk	11.00%
Customer One | Customer Concentration Risk | Accounts Receivable | Aviation Leasing
Accounting Policies [Line Items]
Concentration risk	14.00%	36.00%
Customer Two | Customer Concentration Risk | Accounts Receivable | Aviation Leasing
Accounting Policies [Line Items]
Concentration risk	12.00%	13.00%
Delaware River Partners LLC | Variable Interest Entity, Primary Beneficiary
Accounting Policies [Line Items]
Ownership percentage							98.00%
Interest held in VIE, as a percentage				100.00%
Total assets	$ 331,200			$ 331,200		316,500
Total liabilities	$ 48,200			$ 48,200		$ 32,600

XML

LEASING EQUIPMENT, NET (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022 USD ($)	Jun. 30, 2021 USD ($)	Jun. 30, 2022 USD ($) aircraft commercial_jet_engine	Jun. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)
Leases [Line Items]
Property, plant and equipment, net	$ 1,844,095		$ 1,844,095		$ 1,891,649
Impairment of long lived assets			$ 120,000
Acquisitions:
Aircraft | aircraft			22
Engines | commercial_jet_engine			37
Dispositions:
Aircraft | aircraft			4
Engines | commercial_jet_engine			29
Asset impairment	886	$ 89	$ 123,676	$ 2,189
Aviation Leasing
Leases [Line Items]
Impairment of long lived assets			3,700
Operating Segments | Equipment Leasing | Aviation Leasing
Dispositions:
Asset impairment	886	89	123,676	2,189
Leasing Equipment
Leases [Line Items]
Leasing equipment	2,354,087		2,354,087		2,356,219
Less: Accumulated depreciation	(509,992)		(509,992)		(464,570)
Property, plant and equipment, net	1,844,095		1,844,095		$ 1,891,649
Dispositions:
Depreciation expense for leasing equipment	$ 39,444	$ 35,899	$ 80,923	$ 70,594

XML

PROPERTY, PLANT AND EQUIPMENT, NET (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	$ 1,817,263	$ 1,700,299
Less: Accumulated depreciation	(174,727)	(144,442)
Property, plant and equipment, net	1,642,536	1,555,857
Land, site improvements and rights
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	168,786	149,914
Construction in progress
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	243,552	154,859
Bridges and tunnels
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	177,337	174,889
Buildings and improvements
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	16,114	19,164
Terminal machinery and equipment
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	972,123	962,552
Track and track related assets
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	100,067	100,014
Railroad equipment
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	8,364	8,331
Railcars and locomotives
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	105,614	111,574
Computer hardware and software
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	10,635	5,335
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	3,190	3,119
Other
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	$ 11,481	$ 10,548

XML

PROPERTY, PLANT AND EQUIPMENT, NET - Narrative (Details) $ in Millions	6 Months Ended
	Jun. 30, 2022 USD ($)
Property, Plant and Equipment [Abstract]
Property, plant and equipment acquired	$ (117.0)

XML

PROPERTY, PLANT AND EQUIPMENT, NET - Depreciation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Depreciation expense for property, plant and equipment:
Depreciation expense	$ 15,293	$ 10,583	$ 30,240	$ 19,535

XML

INVESTMENTS - Ownership Carrying Values (Details) - USD ($)	Jun. 30, 2022	May 31, 2022	Dec. 31, 2021	Nov. 30, 2021	Jul. 31, 2020	Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]
Carrying Value	$ 99,543,000		$ 77,325,000
Advanced Engine Repair JV
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	25.00%					25.00%
Carrying Value	$ 20,752,000		21,317,000			$ 15,000,000
Falcon MSN 177 LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	50.00%					50.00%
Carrying Value	$ 1,886,000		1,600,000			$ 1,600,000
Intermodal Finance I, Ltd.
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	51.00%
Carrying Value	$ 0		0
Long Ridge Terminal LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	50.00%
Carrying Value	$ 0		0
Long Ridge Terminal LLC | Other Liabilities
Schedule of Equity Method Investments [Line Items]
Carrying Value	$ 188,000,000		$ 17,500,000
FYX Trust Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	65.00%	51.00%	14.00%		14.00%
Carrying Value	$ 0		$ 1,255,000		$ 1,300,000
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	27.00%
Carrying Value	$ 72,475,000		52,295,000
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	50.00%			50.00%
Carrying Value	$ 4,430,000		$ 858,000

XML

INVESTMENTS - Share of Equity of Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Schedule of Equity Method Investments [Line Items]
Income (loss)	$ (13,823)	$ (7,152)	$ (37,836)	$ (5,778)
Advanced Engine Repair JV
Schedule of Equity Method Investments [Line Items]
Income (loss)	(212)	(341)	(566)	(681)
Intermodal Finance I, Ltd.
Schedule of Equity Method Investments [Line Items]
Income (loss)	45	204	89	376
Long Ridge Terminal LLC
Schedule of Equity Method Investments [Line Items]
Income (loss)	(12,971)	(7,015)	(36,520)	(5,473)
Falcon MSN 177 LLC
Schedule of Equity Method Investments [Line Items]
Income (loss)	247	0	799	0
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Income (loss)	(688)	0	(1,121)	0
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Income (loss)	$ (244)	$ 0	$ (517)	$ 0

XML

INVESTMENTS - Narrative (Details) - USD ($)	1 Months Ended					3 Months Ended		6 Months Ended
	May 31, 2022	Nov. 30, 2021	Sep. 30, 2021	Dec. 31, 2019	Aug. 31, 2019	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Jun. 15, 2022	Dec. 31, 2021	Jul. 31, 2020	Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]
Carrying value						$ 99,543,000		$ 99,543,000			$ 77,325,000
Non-controlling interest in equity of consolidated subsidiaries						(9,603,000)		(9,603,000)			(192,000)
Total assets						4,882,148,000		4,882,148,000			4,863,854,000
Total liabilities						4,192,877,000		4,192,877,000			3,739,754,000
Goodwill						262,819,000		262,819,000			257,137,000
Total revenues						$ 177,932,000	$ 96,915,000	$ 315,771,000	$ 174,064,000
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage		50.00%				50.00%		50.00%
Payments to acquire equity method investments		$ 1,000,000
Carrying value						$ 4,430,000		$ 4,430,000			858,000
Falcon MSN 177 LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage						50.00%		50.00%					50.00%
Carrying value						$ 1,886,000		$ 1,886,000			1,600,000		$ 1,600,000
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage						27.00%		27.00%
Payments to acquire equity method investments			$ 52,500,000
Carrying value						$ 72,475,000		$ 72,475,000			52,295,000
GM-FTAI Holdco LLC | Class A
Schedule of Equity Method Investments [Line Items]
Ownership percentage			1.00%
GM-FTAI Holdco LLC | Class A | Gladieux Metals Recycling (“GMR”)
Schedule of Equity Method Investments [Line Items]
Ownership percentage			1.00%
GM-FTAI Holdco LLC | Class B
Schedule of Equity Method Investments [Line Items]
Ownership percentage			50.00%
GM-FTAI Holdco LLC | Class B | Aleon Renewable Metals LLC (“Aleon”)
Schedule of Equity Method Investments [Line Items]
Ownership percentage			50.00%
Gladieux Metals Recycling (“GMR”) | GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage			100.00%			100.00%		100.00%
Gladieux Metals Recycling (“GMR”) | Class A | Class B Shares
Schedule of Equity Method Investments [Line Items]
Ownership percentage										20.00%
Gladieux Metals Recycling (“GMR”) | Class A | Termination Of Credit Agreements
Schedule of Equity Method Investments [Line Items]
Ownership percentage										8.50%
Aleon Renewable Metals LLC (“Aleon”) | GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage			100.00%			100.00%		100.00%
Long Ridge Terminal LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage						50.00%		50.00%
Carrying value						$ 0		$ 0			0
Proceeds from sale of equity method investments				$ 150,000,000
Ownership percentage sold				49.90%
Advanced Engine Repair JV
Schedule of Equity Method Investments [Line Items]
Ownership percentage						25.00%		25.00%					25.00%
Carrying value						$ 20,752,000		$ 20,752,000			$ 21,317,000		$ 15,000,000
Equity method investment contribution amount					$ 13,500,000
FYX Trust Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage	51.00%					65.00%		65.00%			14.00%	14.00%
Carrying value						$ 0		$ 0			$ 1,255,000	$ 1,300,000
Proceeds from sale of equity method investments	$ 4,600,000
Non-controlling interest in equity of consolidated subsidiaries						$ 4,200,000		$ 4,200,000
Total assets	13,700,000
Total liabilities	10,100,000
Goodwill	5,400,000
Total revenues	10,100,000
Net income (loss)	$ (400,000)

XML

INVESTMENTS - Equity Method Investment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Assets
Total assets	$ 4,882,148		$ 4,882,148		$ 4,863,854
Liabilities
Total liabilities	4,192,877		4,192,877		3,739,754
Equity
Total equity	698,874		698,874		1,124,292
Total liabilities and equity	4,882,148		4,882,148		4,863,854
Income Statement
Total revenues	177,932	$ 96,915	315,771	$ 174,064
Total expenses	213,577	128,314	570,061	242,821
Equity Method Investment, Nonconsolidated Investee or Group of Investees
Assets
Cash and cash equivalents	2,470		2,470		2,932
Restricted cash	25,096		25,096		32,469
Accounts receivable, net	24,876		24,876		17,896
Property, plant, and equipment, net	788,215		788,215		764,607
Intangible assets, net	4,750		4,750		4,940
Goodwill	89,390		89,390		89,390
Other assets	16,975		16,975		14,441
Total assets	951,772		951,772		926,675
Liabilities
Accounts payable and accrued liabilities	46,338		46,338		16,121
Debt, net	606,174		606,174		604,261
Derivative liabilities	671,577		671,577		339,033
Other liabilities	2,979		2,979		2,246
Total liabilities	1,327,068		1,327,068		961,661
Equity
Shareholders’ equity	(272,779)		(272,779)		(1,035)
Accumulated deficit	(102,517)		(102,517)		(33,951)
Total equity	(375,296)		(375,296)		(34,986)
Total liabilities and equity	951,772		951,772		$ 926,675
Income Statement
Total revenues	19,801	8,849	15,043	17,270
Operating expenses	19,909	6,715	32,356	10,987
Depreciation and amortization	12,454	3,683	24,998	7,436
Interest expense	13,181	627	26,042	946
Total expenses	45,544	11,025	83,396	19,369
Other expense	(149)	(11,825)	(213)	(8,826)
Net loss	$ (25,892)	$ (14,001)	$ (68,566)	$ (10,925)

XML

INTANGIBLE ASSETS AND LIABILITIES, NET - Summarized Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Intangible assets:
Total	$ 84,524
Total intangible assets, net	95,845	$ 98,699
Intangible liabilities
Acquired unfavorable lease intangibles	18,227	14,795
Less: Accumulated amortization	(6,906)	(6,068)
Acquired unfavorable lease intangibles, net	11,321	8,727
Acquired favorable lease intangibles
Intangible assets:
Acquired favorable lease intangibles	75,726	67,013
Less: Accumulated amortization	(43,858)	(36,051)
Total	31,868	30,962
Customer relationships
Intangible assets:
Acquired favorable lease intangibles	95,513	95,513
Less: Accumulated amortization	(31,536)	(27,776)
Total	63,977	67,737
Operating Segments | Aviation Leasing
Intangible assets:
Total intangible assets, net	31,868	30,962
Intangible liabilities
Acquired unfavorable lease intangibles	18,227	14,795
Less: Accumulated amortization	(6,906)	(6,068)
Acquired unfavorable lease intangibles, net	11,321	8,727
Operating Segments | Aviation Leasing | Acquired favorable lease intangibles
Intangible assets:
Acquired favorable lease intangibles	75,726	67,013
Less: Accumulated amortization	(43,858)	(36,051)
Total	31,868	30,962
Operating Segments | Aviation Leasing | Customer relationships
Intangible assets:
Acquired favorable lease intangibles	0	0
Less: Accumulated amortization	0	0
Total	0	0
Operating Segments | Jefferson Terminal
Intangible assets:
Total intangible assets, net	7,699	9,475
Intangible liabilities
Acquired unfavorable lease intangibles	0	0
Less: Accumulated amortization	0	0
Acquired unfavorable lease intangibles, net	0	0
Operating Segments | Jefferson Terminal | Acquired favorable lease intangibles
Intangible assets:
Acquired favorable lease intangibles	0	0
Less: Accumulated amortization	0	0
Total	0	0
Operating Segments | Jefferson Terminal | Customer relationships
Intangible assets:
Acquired favorable lease intangibles	35,513	35,513
Less: Accumulated amortization	(27,814)	(26,038)
Total	7,699	9,475
Operating Segments | Transtar
Intangible assets:
Total intangible assets, net	56,278	58,262
Intangible liabilities
Acquired unfavorable lease intangibles	0	0
Less: Accumulated amortization	0	0
Acquired unfavorable lease intangibles, net	0	0
Operating Segments | Transtar | Acquired favorable lease intangibles
Intangible assets:
Acquired favorable lease intangibles	0	0
Less: Accumulated amortization	0	0
Total	0	0
Operating Segments | Transtar | Customer relationships
Intangible assets:
Acquired favorable lease intangibles	60,000	60,000
Less: Accumulated amortization	(3,722)	(1,738)
Total	$ 56,278	$ 58,262

XML

INTANGIBLE ASSETS AND LIABILITIES, NET - Intangible Liabilities Amortization (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Finite-Lived Intangible Assets [Line Items]
Total	$ 5,195	$ 2,087	$ 10,728	$ 3,727
Equipment leasing revenues | Lease intangibles
Finite-Lived Intangible Assets [Line Items]
Equipment leasing revenues	3,310	1,198	6,968	1,950
Depreciation and amortization | Customer relationships
Finite-Lived Intangible Assets [Line Items]
Depreciation and amortization	$ 1,885	$ 889	$ 3,760	$ 1,777

XML

INTANGIBLE ASSETS AND LIABILITIES, NET - Schedule of Future Amortization Expense (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
Remainder of 2022	$ 9,508
2023	15,462
2024	11,063
2025	5,948
2026	4,518
Thereafter	38,025
Total	$ 84,524

XML

DEBT, NET - Schedule of Debt (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Debt	$ 3,563,541	$ 3,284,694
Less: Debt issuance costs	(65,975)	(64,483)
Total debt, net	3,497,566	3,220,211
Total debt due within one year	339,805	100,527
Loans payable
Debt Instrument [Line Items]
Debt	620,355	341,100
Loans payable | DRP Revolver
Debt Instrument [Line Items]
Total debt, net	$ 25,000	25,000
Basis spread	2.75%
Quarterly commitment fee rate	1.00%
Loans payable | EB-5 Loan Agreement
Debt Instrument [Line Items]
Total debt, net	$ 35,550	26,100
Bonds payable
Debt Instrument [Line Items]
Debt	$ 2,943,186	2,943,594
Bonds payable | EB-5 Loan Agreement
Debt Instrument [Line Items]
Stated percentage	5.75%
Bonds payable | Series 2020 Bonds
Debt Instrument [Line Items]
Debt	$ 263,980	263,980
Bonds payable | Series 2020 Bonds Due 2035
Debt Instrument [Line Items]
Stated percentage	3.625%
Bonds payable | Series 2020 Bonds Due 2050
Debt Instrument [Line Items]
Stated percentage	4.00%
Bonds payable | Series 2020 Bonds Due 2025
Debt Instrument [Line Items]
Stated percentage	6.00%
Bonds payable | Series 2021 Bonds
Debt Instrument [Line Items]
Debt	$ 425,000	425,000
Unamortized premium	$ 2,255	2,416
Bonds payable | Series 2021A Bonds Due 2026 Through 2041
Debt Instrument [Line Items]
Stated percentage	1.875%
Bonds payable | Series 2021B Bonds
Debt Instrument [Line Items]
Stated percentage	4.10%
Bonds payable | Series 2021A Bonds Due 2050
Debt Instrument [Line Items]
Stated percentage	3.00%
Bonds payable | Senior Notes Due 2025
Debt Instrument [Line Items]
Total debt, net	$ 851,951	852,198
Stated percentage	6.50%
Unamortized discount	$ 3,090	3,509
Unamortized premium	5,041	5,707
Bonds payable | Senior Notes due 2027
Debt Instrument [Line Items]
Total debt, net	$ 400,000	400,000
Stated percentage	9.75%
Bonds payable | Senior Notes due 2028
Debt Instrument [Line Items]
Total debt, net	$ 1,002,255	1,002,416
Stated percentage	5.50%
Revolving Credit Facility | Loans payable
Debt Instrument [Line Items]
Total debt, net	$ 220,000	189,473
Basis spread	2.00%
Quarterly commitment fee rate	0.50%
2021 Bridge Loans | Loans payable
Debt Instrument [Line Items]
Total debt, net	$ 339,805	$ 100,527
Adjusted Eurodollar Rate | Revolving Credit Facility | Loans payable
Debt Instrument [Line Items]
Basis spread	3.00%
Eurodollar | Loans payable | DRP Revolver
Debt Instrument [Line Items]
Basis spread	3.75%
Base Rate | Loans payable | 2021 Bridge Loans
Debt Instrument [Line Items]
Stated percentage	1.75%
Adjusted Term SOFR Rate | Loans payable | 2021 Bridge Loans
Debt Instrument [Line Items]
Stated percentage	2.75%

XML

FAIR VALUE MEASUREMENTS - Financial Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Assets
Total assets	$ 297,553	$ 442,281
Level 1
Assets
Total assets	296,805	440,061
Level 2
Assets
Total assets	748	2,220
Level 3
Assets
Total assets	0	0
Market
Assets
Cash and cash equivalents	118,854	188,078
Restricted cash	177,951	251,983
Market | Level 1
Assets
Cash and cash equivalents	118,854	188,078
Restricted cash	177,951	251,983
Market | Level 2
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
Market | Level 3
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
Income
Assets
Derivative assets	748	2,220
Income | Level 1
Assets
Derivative assets	0	0
Income | Level 2
Assets
Derivative assets	748	2,220
Income | Level 3
Assets
Derivative assets	$ 0	$ 0

XML

FAIR VALUE MEASUREMENTS (Fair Value by Balance Sheet Grouping) (Details) - Estimate of Fair Value Measurement - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Series A 2020 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	$ 143,857	$ 189,773
Series B 2020 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	80,014	81,637
Series A 2021 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	161,095	222,023
Series B 2021 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	177,616	194,278
Senior Notes due 2025
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	802,766	881,408
Senior Notes due 2027
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	396,668	448,848
Senior Notes due 2028
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	$ 829,500	$ 1,019,470

XML

REVENUES - Components of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Disaggregation of Revenue [Line Items]
Total revenues	$ 177,932	$ 96,915	$ 315,771	$ 174,064
Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	14,773	4,601	22,457	6,834
Total equipment leasing revenues
Disaggregation of Revenue [Line Items]
Total revenues	112,064	81,571	203,755	138,178
Total equipment leasing revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	3,133	3,128	9,799	3,634
Total infrastructure revenues
Disaggregation of Revenue [Line Items]
Total revenues	65,868	15,344	112,016	35,886
Total infrastructure revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	11,640	1,473	12,658	3,200
Equipment Leasing | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	39,538	42,902	78,752	83,129
Equipment Leasing | Maintenance revenue
Disaggregation of Revenue [Line Items]
Total revenues	39,932	32,003	76,664	47,511
Equipment Leasing | Finance lease income
Disaggregation of Revenue [Line Items]
Total revenues	102	443	213	846
Equipment Leasing | Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	32,492	6,223	48,126	6,692
Equipment Leasing | Total equipment leasing revenues
Disaggregation of Revenue [Line Items]
Total revenues	112,064	81,571	203,755	138,178
Infrastructure | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	867	432	1,707	862
Infrastructure | Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	13,267	3,792	12,123	13,483
Infrastructure | Rail revenues
Disaggregation of Revenue [Line Items]
Total revenues	37,507		71,175
Infrastructure | Terminal services revenues
Disaggregation of Revenue [Line Items]
Total revenues	14,227	11,120	27,011	21,541
Infrastructure | Total infrastructure revenues
Disaggregation of Revenue [Line Items]
Total revenues	65,868	15,344	112,016	35,886
Aviation Leasing | Equipment Leasing
Disaggregation of Revenue [Line Items]
Total revenues	108,931	78,443	193,956	134,544
Aviation Leasing | Equipment Leasing | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	37,196	40,208	71,043	79,997
Aviation Leasing | Equipment Leasing | Maintenance revenue
Disaggregation of Revenue [Line Items]
Total revenues	39,932	32,003	76,664	47,511
Aviation Leasing | Equipment Leasing | Finance lease income
Disaggregation of Revenue [Line Items]
Total revenues	102	443	213	846
Aviation Leasing | Equipment Leasing | Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	31,701	5,789	46,036	6,190
Aviation Leasing | Equipment Leasing | Total equipment leasing revenues
Disaggregation of Revenue [Line Items]
Total revenues	108,931	78,443	193,956	134,544
Jefferson Terminal | Infrastructure
Disaggregation of Revenue [Line Items]
Total revenues	14,528	11,527	27,574	22,246
Jefferson Terminal | Infrastructure | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	314	432	666	862
Jefferson Terminal | Infrastructure | Terminal services revenues
Disaggregation of Revenue [Line Items]
Total revenues	14,214	11,095	26,908	21,384
Jefferson Terminal | Infrastructure | Total infrastructure revenues
Disaggregation of Revenue [Line Items]
Total revenues	14,528	11,527	27,574	22,246
Ports and Terminals | Infrastructure
Disaggregation of Revenue [Line Items]
Total revenues	1,640	2,344	(346)	10,440
Ports and Terminals | Infrastructure | Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	1,627	2,319	(535)	10,283
Ports and Terminals | Infrastructure | Terminal services revenues
Disaggregation of Revenue [Line Items]
Total revenues	13	25	103	157
Ports and Terminals | Infrastructure | Total infrastructure revenues
Disaggregation of Revenue [Line Items]
Total revenues	1,640	2,344	(346)	10,440
Transtar | Infrastructure
Disaggregation of Revenue [Line Items]
Total revenues	38,060		72,130	0
Transtar | Infrastructure | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	553		1,041
Transtar | Infrastructure | Rail revenues
Disaggregation of Revenue [Line Items]
Total revenues	37,507		71,089
Transtar | Infrastructure | Total infrastructure revenues
Disaggregation of Revenue [Line Items]
Total revenues	38,060		72,130	0
Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	14,773	4,601	22,457	6,834
Corporate and Other | Lease income
Disaggregation of Revenue [Line Items]
Total revenues	2,342	2,694	7,709	3,132
Corporate and Other | Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	791	434	2,090	502
Corporate and Other | Total equipment leasing revenues
Disaggregation of Revenue [Line Items]
Total revenues	$ 3,133	$ 3,128	$ 9,799	$ 3,634

XML

REVENUES - Minimum Future Annual Revenues (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Operating Leases
Remainder of 2022	$ 78,238
2023	108,931
2024	72,467
2025	45,869
2026	26,816
Thereafter	67,740
Total	$ 400,061

XML

EQUITY-BASED COMPENSATION (Narrative) (Details) $ in Millions	6 Months Ended
	Jun. 30, 2022 USD ($) shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares transferred (in shares)	336,862
Common Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Grant date fair value of share issued | $	$ 1.9
Vesting period	3 years
Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized (in shares)	29,800,000

XML

EQUITY-BASED COMPENSATION - Expenses Related to Stock-Based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	$ 1,585	$ 1,439	$ 2,294	$ 2,553
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	6,254		6,254
Restricted Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	538	1,270	1,076	2,111
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	2,655		$ 2,655
Weighted Average Remaining Contractual Term (in years)			9 months 18 days
Common Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	1,047	$ 169	$ 1,218	$ 442
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	$ 3,599		$ 3,599
Weighted Average Remaining Contractual Term (in years)			1 year 2 months 12 days

XML

INCOME TAXES - Components of Income Tax Expense (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Current:
Federal	$ 36	$ 37	$ 413	$ 56
State and local	(213)	90	215	161
Foreign	(224)	(64)	69	(56)
Total current (benefit) provision	(401)	63	697	161
Deferred:
Federal	3,346	(1,622)	4,967	(1,467)
State and local	475	0	930	0
Foreign	(9)	(81)	303	(165)
Total deferred provision (benefit)	3,812	(1,703)	6,200	(1,632)
Provision for (benefit from) income taxes	$ 3,411	$ (1,640)	$ 6,897	$ (1,471)

XML

INCOME TAXES - Narrative (Details)	6 Months Ended
	Jun. 30, 2022
Income Tax Disclosure [Abstract]
U.S. federal tax at statutory rate	21.00%

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS (Details) - USD ($) shares in Millions		3 Months Ended		6 Months Ended
	Jun. 21, 2018	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	May 31, 2022	Dec. 31, 2021	Jul. 31, 2020
Related Party Transaction [Line Items]
Ownership percentage by manager				0.05%
Management fees and incentive allocation to affiliate		$ 3,062,000	$ 4,113,000	$ 7,226,000	$ 8,103,000
Non-controlling interest share of net loss				$ (15,946,000)
Shares issued, conversion of shares (in shares)	1.9
FYX Trust Holdco LLC
Related Party Transaction [Line Items]
Ownership Percentage		65.00%		65.00%		51.00%	14.00%	14.00%
Jefferson Terminal
Related Party Transaction [Line Items]
Non-controlling interest ownership percentage	20.00%	20.00%		20.00%			20.00%
Non-controlling interest by private equity fund		$ (24,300,000)		$ (24,300,000)			$ (9,100,000)
Non-controlling interest share of net loss		(8,135,000)	(6,538,000)	$ (15,271,000)	(11,554,000)
Manager | FYX Trust Holdco LLC
Related Party Transaction [Line Items]
Non-controlling interest ownership percentage								14.00%
Manager | Management fees
Related Party Transaction [Line Items]
Management fee percentage rate				1.50%
Due from related party		0		$ 0			0
General Partner
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		3,062,000	4,113,000	7,226,000	8,103,000
Management fees and incentive allocation to affiliate		3,198,000	2,532,000	6,424,000	5,182,000
General Partner | Management fees
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		3,062,000	4,113,000	7,226,000	8,103,000
General Partner | Income incentive allocation
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		0	0	0	0
General Partner | Capital gains incentive allocation
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		0	0	0	0
General Partner | General and administrative
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		2,817,000	1,978,000	5,695,000	4,211,000
General Partner | Acquisition and transaction expenses
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate		381,000	$ 554,000	729,000	$ 971,000
Accounts Payable and Accrued Liabilities | Manager
Related Party Transaction [Line Items]
Accrued management fees		929,000		929,000			1,495,000
Other payables		$ 1,063,000		$ 1,063,000			$ 2,326,000
Threshold 1 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income incentive allocation
Related Party Transaction [Line Items]
Pre-incentive income allocation				0.00%
Quarterly percent threshold of pre-incentive allocation net income				2.00%
Annual percent threshold of pre-incentive allocation net income				8.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income incentive allocation
Related Party Transaction [Line Items]
Pre-incentive income allocation				100.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income incentive allocation | Minimum
Related Party Transaction [Line Items]
Quarterly percent threshold of pre-incentive allocation net income				2.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income incentive allocation | Maximum
Related Party Transaction [Line Items]
Quarterly percent threshold of pre-incentive allocation net income				2.2223%
Threshold 3 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income incentive allocation
Related Party Transaction [Line Items]
Pre-incentive income allocation				10.00%

XML

SEGMENT INFORMATION - Narrative (Details)	6 Months Ended
	Jun. 30, 2022 a freightRailroad segment
Segment Reporting Information [Line Items]
Number of reportable segments | segment	4
Number of freight railroads | freightRailroad	5
Repauno
Segment Reporting Information [Line Items]
Area of real estate	1,630
Hannibal
Segment Reporting Information [Line Items]
Area of real estate	1,660

XML

SEGMENT INFORMATION - Statement of Income by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenues
Total revenues	$ 177,932	$ 96,915	$ 315,771	$ 174,064
Expenses
Operating expenses	84,004	31,183	192,920	56,180
General and administrative	5,004	3,655	10,695	7,907
Acquisition and transaction expenses	9,626	4,399	15,650	6,042
Management fees and incentive allocation to affiliate	3,062	4,113	7,226	8,103
Depreciation and amortization	56,622	47,371	114,923	91,906
Asset impairment	886	89	123,676	2,189
Interest expense	54,373	37,504	104,971	70,494
Total expenses	213,577	128,314	570,061	242,821
Other income (expense)
Equity in losses of unconsolidated entities	(13,823)	(7,152)	(37,836)	(5,778)
Gain on sale of assets, net	63,645	3,987	79,933	4,798
Interest income	590	454	1,246	739
Other expense	(1,596)	(884)	(2,055)	(703)
Total other income (expense)	48,816	(6,849)	41,288	(4,198)
Income (loss) before income taxes	13,171	(38,248)	(213,002)	(72,955)
Provision for (benefit from) income taxes	3,411	(1,640)	6,897	(1,471)
Net income (loss)	9,760	(36,608)	(219,899)	(71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries			(15,946)
Less: Dividends on preferred shares	6,791	6,551	13,582	11,176
Net income attributable to shareholders	11,449	(36,534)	(217,535)	(71,074)
Loss on extinguishment of debt	0	(3,254)	0	(3,254)
Equipment Leasing
Revenues
Total revenues	112,064	81,571	203,755	138,178
Infrastructure
Revenues
Total revenues	65,868	15,344	112,016	35,886
Operating Segments
Other income (expense)
Income (loss) before income taxes
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)	(6,625)		(11,586)
Corporate and Other
Revenues
Total revenues	14,773	4,601	22,457	6,834
Expenses
Operating expenses	19,408	6,433	26,053	12,357
General and administrative	5,004	3,655	10,695	7,907
Acquisition and transaction expenses	8,558	3,563	13,346	4,010
Management fees and incentive allocation to affiliate	3,062	4,113	7,226	8,103
Depreciation and amortization	2,483	2,108	4,627	4,151
Asset impairment	0	0	0	0
Interest expense	47,889	33,996	92,030	65,504
Total expenses	86,404	53,868	153,977	102,032
Other income (expense)
Equity in losses of unconsolidated entities	(887)	204	(1,549)	376
Gain on sale of assets, net	0	0	0	0
Interest income	552	6	1,043	24
Other expense	0	2	0	2
Total other income (expense)	(335)	(3,042)	(506)	(2,852)
Income (loss) before income taxes	(71,966)	(52,309)	(132,026)	(98,050)
Provision for (benefit from) income taxes	(837)	(74)	(556)	(74)
Net income (loss)	(71,129)	(52,235)	(131,470)	(97,976)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(25)	0	(25)	0
Less: Dividends on preferred shares	6,791	6,551	13,582	11,176
Net income attributable to shareholders	(77,895)	(58,786)	(145,027)	(109,152)
Loss on extinguishment of debt		(3,254)		(3,254)
Corporate and Other | Equipment Leasing
Revenues
Total revenues	3,133	3,128	9,799	3,634
Corporate and Other | Infrastructure
Revenues
Total revenues	11,640	1,473	12,658	3,200
Aviation Leasing | Operating Segments | Equipment Leasing
Revenues
Total revenues	108,931	78,443	193,956	134,544
Expenses
Operating expenses	26,226	9,145	92,428	13,395
General and administrative	0	0	0	0
Acquisition and transaction expenses	919	836	1,949	2,032
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	37,328	33,732	76,657	66,295
Asset impairment	886	89	123,676	2,189
Interest expense	0	0	0	0
Total expenses	65,359	43,802	294,710	83,911
Other income (expense)
Equity in losses of unconsolidated entities	35	(341)	233	(681)
Gain on sale of assets, net	63,645	3,971	79,933	4,782
Interest income	38	357	203	624
Other expense	0	0	0	0
Total other income (expense)	63,718	3,987	80,369	4,725
Income (loss) before income taxes	107,290	38,628	(20,385)	55,358
Provision for (benefit from) income taxes	1,963	(4)	3,020	(46)
Net income (loss)	105,327	38,632	(23,405)	55,404
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	0	0	0	0
Less: Dividends on preferred shares	0	0	0	0
Net income attributable to shareholders	105,327	38,632	(23,405)	55,404
Loss on extinguishment of debt		0		0
Jefferson Terminal | Operating Segments | Infrastructure
Revenues
Total revenues	14,528	11,527	27,574	22,246
Expenses
Operating expenses	14,261	11,777	27,384	23,498
General and administrative	0	0	0	0
Acquisition and transaction expenses	0	0	0	0
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	9,739	9,315	19,439	17,033
Asset impairment	0	0	0	0
Interest expense	6,127	3,213	12,237	4,416
Total expenses	30,127	24,305	59,060	44,947
Other income (expense)
Equity in losses of unconsolidated entities	0	0	0	0
Gain on sale of assets, net	0	0	0	0
Interest income	0	0	0	0
Other expense	(1,291)	(886)	(1,390)	(705)
Total other income (expense)	(1,291)	(886)	(1,390)	(705)
Income (loss) before income taxes	(16,890)	(13,664)	(32,876)	(23,406)
Provision for (benefit from) income taxes	68	59	137	116
Net income (loss)	(16,958)	(13,723)	(33,013)	(23,522)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,135)	(6,538)	(15,271)	(11,554)
Less: Dividends on preferred shares	0	0	0	0
Net income attributable to shareholders	(8,823)	(7,185)	(17,742)	(11,968)
Loss on extinguishment of debt		0		0
Ports and Terminals | Operating Segments | Infrastructure
Revenues
Total revenues	1,640	2,344	(346)	10,440
Expenses
Operating expenses	4,283	3,828	8,166	6,930
General and administrative	0	0	0	0
Acquisition and transaction expenses	0	0	0	0
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	2,376	2,216	4,745	4,427
Asset impairment	0	0	0	0
Interest expense	342	295	629	574
Total expenses	7,001	6,339	13,540	11,931
Other income (expense)
Equity in losses of unconsolidated entities	(12,971)	(7,015)	(36,520)	(5,473)
Gain on sale of assets, net	0	16	0	16
Interest income	0	91	0	91
Other expense	0	0	0	0
Total other income (expense)	(12,971)	(6,908)	(36,520)	(5,366)
Income (loss) before income taxes	(18,332)	(10,903)	(50,406)	(6,857)
Provision for (benefit from) income taxes	0	(1,621)	0	(1,467)
Net income (loss)	(18,332)	(9,282)	(50,406)	(5,390)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(320)	(87)	(650)	(32)
Less: Dividends on preferred shares	0	0	0	0
Net income attributable to shareholders	(18,012)	(9,195)	(49,756)	(5,358)
Loss on extinguishment of debt		0		0
Transtar | Operating Segments | Infrastructure
Revenues
Total revenues	38,060	0	72,130	0
Expenses
Operating expenses	19,826	0	38,889	0
General and administrative	0	0	0	0
Acquisition and transaction expenses	149	0	355	0
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	4,696	0	9,455	0
Asset impairment	0	0	0	0
Interest expense	15	0	75	0
Total expenses	24,686	0	48,774	0
Other income (expense)
Equity in losses of unconsolidated entities	0	0	0	0
Gain on sale of assets, net	0	0	0	0
Interest income	0	0	0	0
Other expense	(305)	0	(665)	0
Total other income (expense)	(305)	0	(665)	0
Income (loss) before income taxes	13,069	0	22,691	0
Provision for (benefit from) income taxes	2,217	0	4,296	0
Net income (loss)	10,852	0	18,395	0
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	0	0	0	0
Less: Dividends on preferred shares	0	0	0	0
Net income attributable to shareholders	$ 10,852	0	$ 18,395	0
Loss on extinguishment of debt		$ 0

XML

SEGMENT INFORMATION - Reconciliation of Adjusted Net Income to Net Income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Segment Reporting Information [Line Items]
Adjusted EBITDA	$ 165,327	$ 67,954	$ 216,888	$ 115,108
Add: Non-controlling share of adjustments to Adjusted Net Income	3,716	3,257	7,532	5,286
Equity in losses of unconsolidated entities	(13,823)	(7,152)	(37,836)	(5,778)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities	(6,977)	11	(12,638)	(2,391)
Less: Interest expense	(54,373)	(37,504)	(104,971)	(70,494)
Less: Depreciation and amortization expense	(68,427)	(54,168)	(138,741)	(106,811)
Less: Incentive allocations	0	0	0	0
Less: Asset impairment charges	(886)	(89)	(123,676)	(2,189)
Less: Changes in fair value of non-hedge derivative instruments	1,514	(1,391)	748	6,573
Less: Losses on the modification or extinguishment of debt and capital lease obligations	0	(3,254)	0	(3,254)
Less: Acquisition and transaction expenses	(9,626)	(4,399)	(15,650)	(6,042)
Less: Equity-based compensation expense	(1,585)	(1,439)	(2,294)	(2,553)
Less: Benefit from income taxes	(3,411)	1,640	(6,897)	1,471
Net income attributable to shareholders	11,449	(36,534)	(217,535)	(71,074)
Corporate and Other
Segment Reporting Information [Line Items]
Adjusted EBITDA	(19,677)	(16,114)	(35,481)	(32,649)
Equity in losses of unconsolidated entities	(887)	204	(1,549)	376
Less: Interest expense	(47,889)	(33,996)	(92,030)	(65,504)
Less: Asset impairment charges	0	0	0	0
Less: Acquisition and transaction expenses	(8,558)	(3,563)	(13,346)	(4,010)
Less: Benefit from income taxes	837	74	556	74
Net income attributable to shareholders	(77,895)	(58,786)	(145,027)	(109,152)
Aviation Leasing | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Adjusted EBITDA	158,345	80,137	205,888	140,866
Equity in losses of unconsolidated entities	35	(341)	233	(681)
Less: Interest expense	0	0	0	0
Less: Asset impairment charges	(886)	(89)	(123,676)	(2,189)
Less: Acquisition and transaction expenses	(919)	(836)	(1,949)	(2,032)
Less: Benefit from income taxes	(1,963)	4	(3,020)	46
Net income attributable to shareholders	105,327	38,632	(23,405)	55,404
Jefferson Terminal | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Adjusted EBITDA	4,158	3,555	7,964	6,383
Equity in losses of unconsolidated entities	0	0	0	0
Less: Interest expense	(6,127)	(3,213)	(12,237)	(4,416)
Less: Asset impairment charges	0	0	0	0
Less: Acquisition and transaction expenses	0	0	0	0
Less: Benefit from income taxes	(68)	(59)	(137)	(116)
Net income attributable to shareholders	(8,823)	(7,185)	(17,742)	(11,968)
Ports and Terminals | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Adjusted EBITDA	3,675	376	5,044	508
Equity in losses of unconsolidated entities	(12,971)	(7,015)	(36,520)	(5,473)
Less: Interest expense	(342)	(295)	(629)	(574)
Less: Asset impairment charges	0	0	0	0
Less: Acquisition and transaction expenses	0	0	0	0
Less: Benefit from income taxes	0	1,621	0	1,467
Net income attributable to shareholders	(18,012)	(9,195)	(49,756)	(5,358)
Transtar | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Adjusted EBITDA	18,826	0	33,473	0
Equity in losses of unconsolidated entities	0	0	0	0
Less: Interest expense	(15)	0	(75)	0
Less: Asset impairment charges	0	0	0	0
Less: Acquisition and transaction expenses	(149)	0	(355)	0
Less: Benefit from income taxes	(2,217)	0	(4,296)	0
Net income attributable to shareholders	$ 10,852	$ 0	$ 18,395	$ 0

XML

SEGMENT INFORMATION - Summary of Geographic Sources of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Segment Reporting Information [Line Items]
Total revenues	$ 177,932	$ 96,915	$ 315,771	$ 174,064
Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	112,064	81,571	203,755	138,178
Infrastructure
Segment Reporting Information [Line Items]
Total revenues	65,868	15,344	112,016	35,886
Corporate and Other
Segment Reporting Information [Line Items]
Total revenues	14,773	4,601	22,457	6,834
Corporate and Other | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	3,133	3,128	9,799	3,634
Corporate and Other | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	11,640	1,473	12,658	3,200
Africa
Segment Reporting Information [Line Items]
Total revenues		235	850	235
Africa | Corporate and Other
Segment Reporting Information [Line Items]
Total revenues		0	0	0
Asia
Segment Reporting Information [Line Items]
Total revenues	24,086	35,607	47,815	61,137
Asia | Corporate and Other
Segment Reporting Information [Line Items]
Total revenues	3,133	3,128	9,799	3,634
Europe
Segment Reporting Information [Line Items]
Total revenues	32,060	30,662	64,036	53,401
Europe | Corporate and Other
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
North America
Segment Reporting Information [Line Items]
Total revenues	106,770	28,702	178,690	56,836
North America | Corporate and Other
Segment Reporting Information [Line Items]
Total revenues	11,640	1,473	12,658	3,200
South America
Segment Reporting Information [Line Items]
Total revenues	15,016	1,709	24,380	2,455
South America | Corporate and Other
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Aviation Leasing | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	108,931	78,443	193,956	134,544
Aviation Leasing | Africa | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues		235	850	235
Aviation Leasing | Asia | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	20,953	32,479	38,016	57,503
Aviation Leasing | Europe | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	32,060	30,662	64,036	53,401
Aviation Leasing | North America | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	40,902	13,358	66,674	20,950
Aviation Leasing | South America | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total revenues	15,016	1,709	24,380	2,455
Jefferson Terminal | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	14,528	11,527	27,574	22,246
Jefferson Terminal | Africa | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues		0	0	0
Jefferson Terminal | Asia | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Jefferson Terminal | Europe | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Jefferson Terminal | North America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	14,528	11,527	27,574	22,246
Jefferson Terminal | South America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Ports and Terminals | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	1,640	2,344	(346)	10,440
Ports and Terminals | Africa | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues		0	0	0
Ports and Terminals | Asia | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Ports and Terminals | Europe | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Ports and Terminals | North America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	1,640	2,344	(346)	10,440
Ports and Terminals | South America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Transtar | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	38,060	0	72,130	0
Transtar | Africa | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues		0	0	0
Transtar | Asia | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Transtar | Europe | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	0	0	0	0
Transtar | North America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	38,060	0	72,130	0
Transtar | South America | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total revenues	$ 0	$ 0	$ 0	$ 0

XML

SEGMENT INFORMATION - Balance Sheet (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Segment Reporting Information [Line Items]
Total assets	$ 4,882,148	$ 4,863,854
Debt, net	3,497,566	3,220,211
Total liabilities	4,192,877	3,739,754
Equity
Non-controlling interest in equity of consolidated subsidiaries	(9,603)	(192)
Total equity	689,271	1,124,100
Total liabilities and equity	4,882,148	4,863,854
Corporate and Other
Segment Reporting Information [Line Items]
Total assets	373,245	401,250
Debt, net	2,768,156	2,501,587
Total liabilities	2,859,427	2,544,489
Equity
Non-controlling interest in equity of consolidated subsidiaries	4,740	524
Total equity	(2,486,182)	(2,143,239)
Total liabilities and equity	373,245	401,250
Aviation Leasing | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Total assets	2,124,335	2,098,979
Debt, net	0	0
Total liabilities	150,085	214,564
Equity
Non-controlling interest in equity of consolidated subsidiaries	0	0
Total equity	1,974,250	1,884,415
Total liabilities and equity	2,124,335	2,098,979
Jefferson Terminal | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total assets	1,304,515	1,284,432
Debt, net	704,410	693,624
Total liabilities	835,714	820,725
Equity
Non-controlling interest in equity of consolidated subsidiaries	(16,799)	(2,604)
Total equity	468,801	463,707
Total liabilities and equity	1,304,515	1,284,432
Ports and Terminals | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total assets	331,843	316,899
Debt, net	25,000	25,000
Total liabilities	236,890	50,651
Equity
Non-controlling interest in equity of consolidated subsidiaries	1,559	1,888
Total equity	94,953	266,248
Total liabilities and equity	331,843	316,899
Transtar | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Total assets	748,210	762,294
Debt, net	0	0
Total liabilities	110,761	109,325
Equity
Non-controlling interest in equity of consolidated subsidiaries	897	0
Total equity	637,449	652,969
Total liabilities and equity	$ 748,210	$ 762,294

XML

SEGMENT INFORMATION - Location of Long-Lived Assets (Details) - Property, plant and equipment and leasing equipment, net - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	$ 3,486,631	$ 3,447,506
Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	451,501	543,611
Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	688,800	839,555
North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	1,955,590	1,818,808
South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	369,487	245,532
Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	21,253
Corporate and Other
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	185,450	180,316
Corporate and Other | Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	176,114	175,313
Corporate and Other | Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Corporate and Other | North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	9,336	5,003
Corporate and Other | South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Corporate and Other | Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0
Aviation Leasing | Operating Segments | Equipment Leasing
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	1,676,075	1,718,588
Aviation Leasing | Operating Segments | Equipment Leasing | Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	275,387	368,298
Aviation Leasing | Operating Segments | Equipment Leasing | Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	688,800	839,555
Aviation Leasing | Operating Segments | Equipment Leasing | North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	321,148	265,203
Aviation Leasing | Operating Segments | Equipment Leasing | South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	369,487	245,532
Aviation Leasing | Operating Segments | Equipment Leasing | Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	21,253
Jefferson Terminal | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	874,719	786,566
Jefferson Terminal | Operating Segments | Infrastructure | Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Jefferson Terminal | Operating Segments | Infrastructure | Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Jefferson Terminal | Operating Segments | Infrastructure | North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	874,719	786,566
Jefferson Terminal | Operating Segments | Infrastructure | South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Jefferson Terminal | Operating Segments | Infrastructure | Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0
Ports and Terminals | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	280,733	280,210
Ports and Terminals | Operating Segments | Infrastructure | Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Ports and Terminals | Operating Segments | Infrastructure | Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Ports and Terminals | Operating Segments | Infrastructure | North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	280,733	280,210
Ports and Terminals | Operating Segments | Infrastructure | South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Ports and Terminals | Operating Segments | Infrastructure | Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0
Transtar | Operating Segments | Infrastructure
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	469,654	481,826
Transtar | Operating Segments | Infrastructure | Asia
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Transtar | Operating Segments | Infrastructure | Europe
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	0
Transtar | Operating Segments | Infrastructure | North America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	469,654	481,826
Transtar | Operating Segments | Infrastructure | South America
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	0	$ 0
Transtar | Operating Segments | Infrastructure | Africa
Segment Reporting Information [Line Items]
Property, plant and equipment and leasing equipment, net	$ 0

XML

EARNINGS PER SHARE AND EQUITY - Schedule of Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share [Abstract]
Net income (loss)	$ 9,760	$ (229,659)	$ (36,608)	$ (34,876)	$ (219,899)	$ (71,484)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(8,480)		(6,625)		(15,946)	(11,586)
Less: Dividends on preferred shares	6,791		6,551		13,582	11,176
Net income (loss) attributable to shareholders	$ 11,449		$ (36,534)		$ (217,535)	$ (71,074)
Weighted Average Common Shares Outstanding - Basic (in shares)	99,370,301		86,030,652		99,367,597	86,029,305
Weighted Average Common Shares Outstanding - Diluted (in shares)	99,805,455		86,030,652		99,367,597	86,029,305
Basic (in dollars per share)	$ 0.12		$ (0.42)		$ (2.19)	$ (0.83)
Diluted (in dollars per share)	$ 0.11		$ (0.42)		$ (2.19)	$ (0.83)

XML

EARNINGS PER SHARE AND EQUITY - Narrative (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share [Abstract]
Antidilutive shares (in shares)	407,124	964,696	595,047	890,300
Stocks issued during period for services (in shares)			19,811

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($)	3 Months Ended		6 Months Ended
	Sep. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Dec. 31, 2022
Loss Contingencies [Line Items]
Agreement term		2 years
Forecast
Loss Contingencies [Line Items]
Agreement term	2 years
Minimum annual purchase obligation				$ 9,200,000
Minimum
Loss Contingencies [Line Items]
Loss contingency, estimate of possible loss			$ 0
Maximum
Loss Contingencies [Line Items]
Loss contingency, estimate of possible loss			3,300,000
Repauno
Loss Contingencies [Line Items]
Potential milestone payment			15,000,000
Loss contingency accrual, payments			$ 5,000,000

XML

SUBSEQUENT EVENTS (Details) - $ / shares		3 Months Ended		6 Months Ended
	Jul. 26, 2022	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Subsequent Event [Line Items]
Common stock dividends declared (in dollars per share)		$ 0.33	$ 0.33	$ 0.33	$ 0.33
Series A Preferred Shares
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)		0.52
Series B Preferred Stock
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)		0.50
Series C Preferred Stock
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)		$ 0.52
Subsequent Event
Subsequent Event [Line Items]
Common stock dividends declared (in dollars per share)	$ 0.33
Subsequent Event | Series A Preferred Shares
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)	0.52
Subsequent Event | Series B Preferred Stock
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)	0.50
Subsequent Event | Series C Preferred Stock
Subsequent Event [Line Items]
Preferred stock dividends declared (in dollars per share)	$ 0.52

XML

RETIREMENT BENEFIT PLAN (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2022 USD ($)	Jun. 30, 2022 USD ($)
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Employer contribution		$ 300
Expected future benefit payment, remainder of the year	$ 1,200	1,200
Pension Benefits
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service costs	438	876
Interest costs	74	148
Total	512	1,024
Postretirement Benefits
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service costs	538	1,075
Interest costs	225	450
Total	$ 763	$ 1,525