XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Total revenues $ 676,237 $ 443,594 $ 1,178,317 $ 770,288
Expenses        
Cost of sales 369,258 205,857 617,972 348,661
Operating expenses 34,328 29,099 66,766 54,416
General and administrative 2,442 2,969 5,558 6,652
Acquisition and transaction expenses 4,489 8,019 11,781 14,198
Management fees and incentive allocation to affiliate 0 3,554 0 8,449
Internalization fee to affiliate 0 300,000 0 300,000
Depreciation and amortization 55,236 56,691 114,798 106,611
Asset impairment 0 0 0 962
Total expenses 465,753 606,189 816,875 839,949
Other (expense) income        
Interest expense (63,965) (55,196) (126,005) (102,903)
Loss on extinguishment of debt 0 (13,920) 0 (13,920)
Equity in losses of unconsolidated entities [1] (5,003) (694) (12,617) [2] (1,361) [2]
Other income (expense) 27,156 (498) 60,227 136
Total other income (expense) (7,208) (70,308) (32,921) (118,048)
Income (loss) before income taxes 203,276 (232,903) 328,521 (187,709)
Provision for (benefit from) income taxes 37,878 (13,033) 60,737 (7,461)
Net income (loss) 165,398 (219,870) 267,784 (180,248)
Less: Dividends on preferred shares 3,709 8,335 9,824 16,670
Less: Loss on redemption of preferred shares 0 0 6,327 0
Net income (loss) attributable to shareholders $ 161,689 $ (228,205) $ 251,633 $ (196,918)
Earnings (loss) per share:        
Basic (in dollars per share) $ 1.58 $ (2.26) $ 2.45 $ (1.96)
Diluted (in dollars per share) $ 1.57 $ (2.26) $ 2.44 $ (1.96)
Weighted average shares outstanding:        
Basic (in shares) 102,558,777 100,958,524 102,555,644 100,602,214
Diluted (in shares) 103,147,860 100,958,524 103,144,727 100,602,214
Equity Method Investee        
Other (expense) income        
Gain on sale to the 2025 Partnership $ 34,604 $ 0 $ 45,474 $ 0
Aerospace products revenue        
Revenues        
Total revenues 420,686 245,200 685,111 434,257
MRE Contract revenue        
Revenues        
Total revenues 69,585 0 170,223 0
Lease income        
Revenues        
Total revenues 62,439 70,754 130,879 123,915
Maintenance revenue        
Revenues        
Total revenues 73,104 51,187 122,711 96,977
Asset sales revenue        
Revenues        
Total revenues 47,915 72,433 66,854 111,040
Other revenue        
Revenues        
Total revenues [3] $ 2,508 $ 4,020 $ 2,539 $ 4,099
[1] Includes the profit elimination of $(4,935) and $(11,885) for the three and six months ended June 30, 2025, respectively, and $0 and $0 for the three and six months ended June 30, 2024, respectively, for sales to the 2025 Partnership.
[2] Includes the profit elimination of $(11,885) and $0 for the six months ended June 30, 2025 and 2024, respectively, for sales to the 2025 Partnership within the Aerospace Products segment.
[3] Includes servicing fees of $2,052 and $2,600 for the three and six months ended June 30, 2025, respectively, from the 2025 Partnership.