XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT, NET (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Our debt, net is summarized as follows:
September 30, 2024December 31, 2023
Outstanding BorrowingsStated Interest RateMaturity DateOutstanding Borrowings
Loans payable
Revolving Credit Facility (1)
$150,000 
(i) Base Rate + 1.75%; or
(ii) Adjusted Term SOFR Rate + 2.75%
5/22/27$— 
Total loans payable150,000 — 
Bonds payable
Senior Notes due 2025 (2)
 6.50%10/1/25652,043 
Senior Notes due 2027130,500 9.75%8/1/27400,000 
Senior Notes due 2028 (3)
1,001,475 5.50%5/1/281,001,746 
Senior Notes due 2030 (4)
496,976 7.88%12/1/30496,704 
Senior Notes due 2031 700,000 7.00%5/1/31— 
Senior Notes due 2032800,000 7.00%6/15/32— 
Total bonds payable3,128,951 2,550,493 
Debt3,278,951 2,550,493 
Less: Debt issuance costs(60,608)(33,150)
Total debt, net$3,218,343 $2,517,343 
Total debt due within one year$ $— 
________________________________________________________
(1) Requires a quarterly commitment fee at a rate of 0.50% on the average daily unused portion, as well as customary letter of credit fees and agency fees.
(2) Includes an unamortized discount of $866 at December 31, 2023 and an unamortized premium of $2,908 at December 31, 2023.
(3) Includes an unamortized premium of $1,475 and $1,746 at September 30, 2024 and December 31, 2023, respectively.
(4) Includes unamortized discount of $3,024 and $3,296 at September 30, 2024 and December 31, 2023, respectively.