XML 73 R61.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION - Reconciliation of Adjusted Net Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]    
Adjusted EBITDA $ 127,656 $ 44,960
Add: Non-controlling share of Adjusted EBITDA 0 0
Equity in (losses) earnings of unconsolidated entities (1,335) 198
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities 696 (254)
Less: Interest expense and dividends on preferred shares (46,083) (50,930)
Less: Depreciation and amortization expense (48,770) (53,317)
Less: Incentive allocations (2,942) 0
Less: Asset impairment charges (1,220) (122,790)
Less: Changes in fair value of non-hedge derivative instruments 0 0
Less: Losses on the modification or extinguishment of debt and capital lease obligations 0 0
Less: Acquisition and transaction expenses (3,262) (2,273)
Less: Equity-based compensation expense (108) 0
Less: Provision for income taxes (2,026) (1,339)
Net income attributable to shareholders from continuing operations 22,606 (185,745)
Corporate and Other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (7,277) (3,639)
Equity in (losses) earnings of unconsolidated entities 0 0
Less: Asset impairment charges 0 0
Less: Acquisition and transaction expenses (1,045) (2,064)
Less: Provision for income taxes (115) (282)
Net income attributable to shareholders from continuing operations (60,233) (58,958)
Aviation Leasing | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 107,556 35,556
Equity in (losses) earnings of unconsolidated entities (99) 552
Less: Asset impairment charges (1,220) (122,790)
Less: Acquisition and transaction expenses (1,462) (209)
Less: Provision for income taxes (995) (986)
Net income attributable to shareholders from continuing operations 57,810 (139,669)
Aerospace Products | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 27,377 13,043
Equity in (losses) earnings of unconsolidated entities (1,236) (354)
Less: Asset impairment charges 0 0
Less: Acquisition and transaction expenses (755) 0
Less: Provision for income taxes (916) (71)
Net income attributable to shareholders from continuing operations $ 25,029 $ 12,882