XML 74 R61.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT, NET - Schedule of Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Debt $ 1,627,508 $ 1,439,039
Less: Debt issuance costs (25,204) (18,111)
Total debt, net 1,602,304 1,420,928
Total debt due within one year 0 182,019
Loans payable    
Debt Instrument [Line Items]    
Debt 220,000 111,009
Loans payable | FTAI Pride Credit Agreement    
Debt Instrument [Line Items]    
Total debt, net 0 36,009
Loans payable | Jefferson Revolver    
Debt Instrument [Line Items]    
Total debt, net 0 50,000
Loans payable | DRP Revolver    
Debt Instrument [Line Items]    
Total debt, net $ 25,000 25,000
Basis spread 1.50%  
Quarterly commitment fee rate 0.875%  
Bonds payable    
Debt Instrument [Line Items]    
Debt $ 1,407,508 1,328,030
Bonds payable | Series 2012 Bonds    
Debt Instrument [Line Items]    
Total debt, net 0 41,059
Unamortized premium   1,509
Bonds payable | Series 2016 Bonds    
Debt Instrument [Line Items]    
Total debt, net 0 144,200
Bonds payable | Series 2020 Bonds    
Debt Instrument [Line Items]    
Debt 263,980 0
Bonds payable | Senior Notes Due 2022    
Debt Instrument [Line Items]    
Total debt, net $ 698,207 697,814
Stated percentage 6.75%  
Unamortized discount $ 4,348 5,429
Unamortized premium 2,555 3,243
Bonds payable | Senior Notes Due 2025    
Debt Instrument [Line Items]    
Total debt, net $ 445,321 444,957
Stated percentage 6.50%  
Unamortized discount $ 4,679 5,043
Revolving Credit Facility | Loans payable    
Debt Instrument [Line Items]    
Total debt, net $ 195,000 $ 0
Basis spread 2.00%  
Quarterly commitment fee rate 0.50%  
Adjusted Eurodollar Rate | Revolving Credit Facility | Loans payable    
Debt Instrument [Line Items]    
Basis spread 3.00%  
Eurodollar | Loans payable | DRP Revolver    
Debt Instrument [Line Items]    
Basis spread 2.50%