XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Deficit Statement - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In-Capital
Convertible Preferred Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock
Beginning Balance (in shares) at Sep. 29, 2018   27,259,262   93,000     0
Beginning Balance at Sep. 29, 2018 $ (28,336) $ 3 $ 70,023 $ 9,300 $ (38,427) $ (69,235) $ 0
Warrant exercises (in shares)   130,385          
Warrant exercises 1,499   1,499        
Restricted stock activity (in shares)   51,195          
Restricted stock activity (596)   (596)        
Stock option activity (in shares)   2,567          
Stock option activity (26)   (26)        
Share-based compensation expense 3,077   3,077        
Tender offer share repurchases (in shares)   1,782,568   364     1,782,568
Tender offer share repurchases (50,370)   (52) $ (36)     $ (50,282)
Preferred stock conversion (in shares)   799,615   92,636      
Preferred stock conversion 0   9,264 $ (9,264)      
Net income 12,708         12,708  
Other comprehensive income, net of tax 1,572       1,572    
Ending Balance (in shares) at Jun. 29, 2019   26,460,456   0     1,782,568
Ending Balance at Jun. 29, 2019 (61,186) $ 3 83,189 $ 0 (36,855) (57,241) $ (50,282)
Beginning Balance (in shares) at Mar. 30, 2019   26,440,663   0     1,782,568
Beginning Balance at Mar. 30, 2019 (77,590) $ 3 81,889 $ 0 (37,379) (71,842) $ (50,261)
Warrant exercises (in shares)   17,750          
Warrant exercises 204   204        
Stock option activity (in shares)   2,043          
Stock option activity (20)   (20)        
Share-based compensation expense 1,095   1,095        
Tender offer share repurchases 0   21       $ (21)
Net income 14,601         14,601  
Other comprehensive income, net of tax 524            
Other comprehensive income, net of tax 524       524    
Ending Balance (in shares) at Jun. 29, 2019   26,460,456   0     1,782,568
Ending Balance at Jun. 29, 2019 (61,186) $ 3 83,189 $ 0 (36,855) (57,241) $ (50,282)
Beginning Balance (in shares) at Sep. 28, 2019   26,476,336   0     1,782,568
Beginning Balance at Sep. 28, 2019 (67,811) $ 3 84,271 $ 0 (56,154) (45,649) $ (50,282)
Warrant exercises (in shares)   368,712          
Warrant exercises 4,240   4,240        
Restricted stock activity (in shares)   94,724          
Restricted stock activity (1,623)   (1,623)        
Stock option activity (in shares)   108,632          
Stock option activity (1,945)   (1,945)        
Share-based compensation expense 3,987   3,987        
Net income 244         244  
Other comprehensive income, net of tax 980       980    
Ending Balance (in shares) at Jul. 04, 2020   27,048,404   0     1,782,568
Ending Balance at Jul. 04, 2020 (61,928) $ 3 88,930 $ 0 (55,174) (45,405) $ (50,282)
Beginning Balance (in shares) at Apr. 04, 2020   27,027,272   0     1,782,568
Beginning Balance at Apr. 04, 2020 (65,063) $ 3 87,408 $ 0 (55,501) (46,691) $ (50,282)
Restricted stock activity (in shares)   0          
Restricted stock activity (255)   (255)        
Stock option activity (in shares)   21,132          
Stock option activity 0   0        
Share-based compensation expense 1,777   1,777        
Net income 1,286         1,286  
Other comprehensive income, net of tax 327       327    
Ending Balance (in shares) at Jul. 04, 2020   27,048,404   0     1,782,568
Ending Balance at Jul. 04, 2020 $ (61,928) $ 3 $ 88,930 $ 0 $ (55,174) $ (45,405) $ (50,282)