XML 76 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Subsequent Events (Tables)
12 Months Ended
Oct. 01, 2022
Subsequent Events [Abstract]  
Schedule of Debt Covenant Requirements Instead, the minimum consolidated EBITDA that the Company was required to maintain during the Amended Limited Availability Period was updated to include fiscal 2022 as set forth in the table below (in millions):
PeriodMinimum Consolidated EBITDA
Fiscal quarter ending January 1, 2022$14.5
Fiscal quarter ending April 2, 2022$(4.5)
Fiscal quarter ending July 2, 2022$(6.8)
Fiscal quarter ending October 1, 2022$20.0
The minimum liquidity (in the form of undrawn availability under the Revolving Credit Facility and unrestricted cash and cash equivalents) that the Company was required to maintain during the Amended Limited Availability Period was amended as set forth in the table below (in millions):

PeriodMinimum Liquidity
Fourth amendment effective date through January 1, 2022$10.0
January 2, 2022 through April 2, 2022$5.0
April 3, 2022 through July 2, 2022$15.0
Thereafter$20.0
The Units Covenant was triggered only if the Company’s liquidity for the most-recently ended fiscal month was less than $50 million during the Amended Limited Availability Period:
PeriodMinimum Units Manufactured
Three month period ending November 27, 20211,128
Three month period ending January 1, 2022776
Three month period ending January 29, 2022748
Three month period ending February 26, 2022727
Three month period ending April 2, 2022763
Three month period ending April 30, 20221,111
Three month period ending May 28, 20221,525
Three month period ending July 2, 20222,053
Three month period ending July30, 20222,072
Three month period ending August 27, 20222,199
Three month period ending October 1, 20222,306
The pricing grid in the Fourth Amended Credit Agreement, which was based on the TNLR, was determined in accordance with the amended pricing matrix set forth below:

LevelTotal Net Leverage RatioABR LoansEurodollar Loans
ILess than 2.00x0.75%1.75%
IIGreater than or equal to 2.00x and less than 2.50x1.00%2.00%
IIIGreater than or equal to 2.50x and less than 3.00x1.25%2.25%
IVGreater than or equal to 3.00x and less than 3.25x1.50%2.50%
VGreater than or equal to 3.25x and less than 3.50x1.75%2.75%
VIGreater than or equal to 3.50x and less than 4.50x2.00%3.00%
VIIGreater than or equal to 4.50x and less than 5.00x3.25%4.25%
VIIIGreater than 5.00x4.25%5.25%
The minimum consolidated EBITDA that the Company is required to maintain during the Amended Limited Availability Period is updated as set forth in the table below (in millions):

PeriodMinimum Consolidated EBITDA
Fiscal quarter ending July 1, 2023$50.0
Fiscal quarter ending September 30, 2023$60.0
The minimum liquidity (in the form of undrawn availability under the Revolving Credit Facility and unrestricted cash and cash equivalents) that the Company is required to maintain at the end of each fiscal month during the Amended Limited Availability Period is amended as set forth in the table below (in millions):

PeriodMinimum Liquidity
Sixth amendment effective date through December 30, 2023$30.0
The Units Covenant is triggered only if the Company’s liquidity for the most-recently ended fiscal month is less than $50.0 million during the Amended Limited Availability Period:
PeriodMinimum Units Manufactured
Period from October 2, 2022 and ending October 29, 2022450
Period from October 2, 2022 and ending November 26, 2022900
Period from October 2, 2022 and ending December 31, 20221,400
Period from October 2, 2022 and ending January 28, 20231,900
Period from October 2, 2022 and ending February 25, 20232,400
Period from October 2, 2022 and ending April 1, 20233,000

The Company is not required to comply with a maximum TNLR financial maintenance covenant for any fiscal quarters from the sixth amendment effective date through September 30, 2023, with the maximum threshold amended thereafter as follows:

Period  Maximum Total 
Net Leverage Ratio
Fiscal Quarter ending December 30, 2023 through the fiscal quarter ending March 30, 2024 4.00:1.00
Fiscal quarter ending June 29, 2024 and thereafter 3.50:1.00

The pricing grid in the Amended Credit Agreement, which is based on the TNLR, is applicable to both term loan and revolving borrowings and is determined in accordance with the amended pricing matrix set forth below:

LevelTotal Net Leverage RatioABR LoansSOFR Loans
ILess than 2.00x0.75%1.75%
IIGreater than or equal to 2.00x and less than 2.50x1.00%2.00%
IIIGreater than or equal to 2.50x and less than 3.00x1.25%2.25%
IVGreater than or equal to 3.00x and less than 3.25x1.50%2.50%
VGreater than or equal to 3.25x and less than 3.50x1.75%2.75%
VIGreater than or equal to 3.50x and less than 4.00x2.00%3.00%
VIIGreater than or equal to 4.00x and less than 4.50x2.75%3.75%
VIIIGreater than or equal to 4.50x and less than 5.00x3.75%4.75%
IXGreater than 5.00x4.75%5.75%