XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Stockholders' Deficit Statement - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In-Capital
Convertible Preferred Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock
Beginning Balance (in shares) at Sep. 29, 2018   27,259,262   93,000     0
Beginning Balance at Sep. 29, 2018 $ (28,336) $ 3 $ 70,023 $ 9,300 $ (38,427) $ (69,235) $ 0
Warrant exercises (in shares)   112,635          
Warrant exercises 1,295   1,295        
Restricted stock activity (in shares)   51,195          
Restricted stock activity (596)   (596)        
Stock option activity (in shares)   524          
Stock option activity (6)   (6)        
Share-based compensation expense 1,982   1,982        
Tender offer share repurchases (in shares)   1,782,568   364     1,782,568
Tender offer share repurchases (50,370)   (73) $ (36)     $ (50,261)
Preferred stock conversion (in shares)   799,615   92,636      
Preferred stock conversion 0   9,264 $ (9,264)      
Net loss (1,893)         (1,893)  
Other comprehensive income, net of tax 1,048       1,048    
Ending Balance (in shares) at Mar. 30, 2019   26,440,663   0     1,782,568
Ending Balance at Mar. 30, 2019 (77,590) $ 3 81,889 $ 0 (37,379) (71,842) $ (50,261)
Beginning Balance (in shares) at Dec. 29, 2018   26,351,588   0     1,782,568
Beginning Balance at Dec. 29, 2018 (79,711) $ 3 80,433 $ 0 (38,717) (71,169) $ (50,261)
Warrant exercises (in shares)   58,200          
Warrant exercises 675   675        
Restricted stock activity (in shares)   30,682          
Restricted stock activity (357)   (357)        
Stock option activity (in shares)   193          
Stock option activity (2)   (2)        
Share-based compensation expense 1,161   1,161        
Tender offer share repurchases (21)   (21)        
Net loss (673)         (673)  
Other comprehensive income, net of tax 524            
Other comprehensive income, net of tax 1,338       1,338    
Ending Balance (in shares) at Mar. 30, 2019   26,440,663   0     1,782,568
Ending Balance at Mar. 30, 2019 (77,590) $ 3 81,889 $ 0 (37,379) (71,842) $ (50,261)
Beginning Balance (in shares) at Sep. 28, 2019   26,476,336   0     1,782,568
Beginning Balance at Sep. 28, 2019 (67,811) $ 3 84,271 $ 0 (56,154) (45,649) $ (50,282)
Warrant exercises (in shares)   368,712          
Warrant exercises 4,240   4,240        
Restricted stock activity (in shares)   73,592          
Restricted stock activity (1,368)   (1,368)        
Stock option activity (in shares)   108,632          
Stock option activity (1,945)   (1,945)        
Share-based compensation expense 2,210   2,210        
Net loss (1,042)         (1,042)  
Other comprehensive income, net of tax 653       653    
Ending Balance (in shares) at Apr. 04, 2020   27,027,272.000   0     1,782,568.000
Ending Balance at Apr. 04, 2020 (65,063) $ 3 87,408 $ 0 (55,501) (46,691) $ (50,282)
Beginning Balance (in shares) at Jan. 04, 2020   26,511,641   0     1,782,568
Beginning Balance at Jan. 04, 2020 (67,856) $ 3 84,302 $ 0 (55,827) (46,052) $ (50,282)
Warrant exercises (in shares)   336,391          
Warrant exercises 3,868   3,868        
Restricted stock activity (in shares)   108,563          
Restricted stock activity 0            
Stock option activity (in shares)   70,677          
Stock option activity (1,935)   (1,935)        
Share-based compensation expense 1,173   1,173        
Net loss (639)         (639)  
Other comprehensive income, net of tax 326       326    
Ending Balance (in shares) at Apr. 04, 2020   27,027,272.000   0     1,782,568.000
Ending Balance at Apr. 04, 2020 $ (65,063) $ 3 $ 87,408 $ 0 $ (55,501) $ (46,691) $ (50,282)