XML 31 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Apr. 04, 2020
Mar. 30, 2019
Cash flows from operating activities    
Net loss $ (1,042) $ (1,893)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 7,086 4,844
Non-cash interest expense 2,926 2,451
Share-based compensation 2,297 2,045
Equity in net loss (income) of non-consolidated affiliate 120 (316)
(Gain) loss on disposal of fixed assets (121) 27
Deferred taxes (291) 83
Amortization of deferred actuarial pension losses 859 1,379
Foreign currency hedges 0 109
Changes in assets and liabilities:    
Accounts receivable 3,455 15,795
Inventories (65,112) (68,607)
Other assets (1,350) (3,992)
Accounts payable 17,782 16,378
Accrued expenses, pension and other liabilities (14,818) 4,925
Total adjustments (47,167) (24,879)
Total cash used in operating activities (48,209) (26,772)
Cash flows from investing activities    
Cash paid for fixed assets (14,251) (22,706)
Proceeds from sale of fixed assets 150 0
Total cash used in investing activities (14,101) (22,706)
Cash flows from financing activities    
Borrowings under the revolving credit facility 30,000 20,000
Borrowings under the senior term loan 0 50,000
Repayments under the senior term loan (4,950) (4,950)
Principal payments on finance leases (540) 0
Cash paid for employee taxes on vested restricted shares and stock option exercises (3,313) (602)
Proceeds from exercises of warrants 4,240 740
Tender offer repurchase of common stock and preferred stock 0 (50,370)
Total cash provided by financing activities 25,437 14,818
Change in cash and cash equivalents (36,873) (34,660)
Cash and cash equivalents, beginning of period 70,959 60,260
Cash and cash equivalents, end of period 34,086 25,600
Supplemental disclosures of cash flow information    
Interest paid, net of interest received 4,807 5,055
Income tax paid, net of tax refunds 327 2,325
Non-cash investing and financing activities:    
Changes in accounts payable for capital additions to property, plant and equipment (4,041) 1,728
Cashless exercise of stock options 5,246 42
Cashless exercise of stock options 0 555
Right-of-use assets obtained in exchange for finance lease obligations 1,942 0
Right-of-use assets obtained in exchange for operating lease obligations 0 8,040
Conversion of preferred stock into common stock $ 0 $ 9,264