XML 43 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Jan. 04, 2020
Dec. 29, 2018
Cash flows from operating activities    
Net loss $ (403) $ (1,220)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,457 2,193
Non-cash interest expense 618 213
Share-based compensation 1,093 852
Equity in net income of affiliate (169) 79
(Gain) loss on disposal of fixed assets (121) 30
Deferred taxes (125) 267
Amortization of deferred actuarial pension losses 430 689
Foreign currency hedges 0 109
Changes in assets and liabilities:    
Accounts receivable 4,619 13,793
Inventories (59,797) (26,884)
Other assets 3 (4,805)
Accounts payable (25,071) (28,299)
Accrued expenses, pension and other liabilities (10,522) (5,225)
Total adjustments (85,585) (46,988)
Total cash used in operating activities (85,988) (48,208)
Cash flows from investing activities    
Cash paid for fixed assets (9,287) (10,787)
Proceeds from sale of fixed assets 150 0
Total cash used in investing activities (9,137) (10,787)
Cash flows from financing activities    
Borrowings under the revolving credit facility 35,000 20,000
Borrowings under the senior term loan 0 50,000
Repayments under the senior term loan (2,475) (2,475)
Principal payments on finance leases (225)  
Cash paid for employee taxes on vested restricted shares and stock option exercises (806) (243)
Proceeds from exercises of warrants 372 620
Tender offer repurchase of common stock and preferred stock 0 50,349
Total cash provided by financing activities 31,866 17,553
Change in cash and cash equivalents (63,259) (41,442)
Cash and cash equivalents, beginning of period 70,959 60,260
Cash and cash equivalents, end of period 7,700 18,818
Supplemental disclosures of cash flow information    
Interest paid, net of interest received 2,235 2,430
Income tax paid, net of tax refunds 0 9
Non-cash investing and financing activities:    
Changes in accounts payable for capital additions to property, plant and equipment (2,150) (1,575)
Employee taxes payable on vested restricted shares and stock option exercises (572) 0
Cashless exercise of stock options 195 0
Right-of-use assets obtained in exchange for operating lease obligations 0 8,040
Conversion of preferred stock into common stock $ 0 $ 9,264