XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
Sep. 30, 2019
Sep. 30, 2018
CURRENT ASSETS    
Cash $ 7,855 $ 8,019
Accounts Receivable, Related Party 71,186 0
Note Receivable, Related Party 0 4,551
Prepaid Expenses 76 8,259
Accrued Interest Receivable, Related Partry 0 7,672
Prepaid Rent 0 14,270
Total Current Assets 79,117 42,771
Investment Securities, Related Party 19,969 166,247
Total Other Assets 19,969 166,247
TOTAL ASSETS 99,087 209,018
Current Liabilities:    
Bank Overdraft 0 203
Accounts payable 92,000 80,567
Notes Payable 88,627 227
Accrued payroll taxes 4,241 4,241
Accrued Interest 525,335 292,094
Accrued Rent 5,000 0
Accrued Payroll 972,158 655,663
Other Accrued Expenses 41,423 41,243
Due to Investor 20,000 20,000
Derivative Liability 7,200,528 6,736,607
Convertible Notes Payable Less unamortized discount 2,051,537 774,666
Unearned Income 0 68,000
Convertible Notes Payable, Related Parties Less unamortized discount 2,056 0
Total Current Liabilities 11,002,904 8,673,511
Long Term Liabilities:    
Convertible Notes Payable less unamortized discount 0 656,272
Convertible Notes Payable, Related Parties Less unamortized discount 4,978 906
Total Long Term Liabilities 4,978 657,178
Total Liabilities 11,007,882 9,330,689
STOCKHOLDERS EQUITY (DEFICIT)    
Common Stock ($.0001 par value) 500,000,000 shares authorized; 180,315,107 issued and outstanding as of September 30, 2018 and 4,800,000,000 authorized and 600,001,406 shares issued and outstanding September 30, 2019 59,998 18,030
Additional Paid in capital 8,261,993 7,517,888
Contributed Capital 728,658 728,658
Retained Earnings (Deficit) (19,998,086) (17,457,044)
Accumulated Other Comprehensive Income 0 52,948
Shareholders Equity Regen Biopharma (10,908,795) (9,121,671)
Non Controlling Interest KCL Therapeutics 0 0
Total Stockholders' Equity (Deficit) (10,908,795) (9,121,671)
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 99,087 209,018
Series A Preferred Stock    
STOCKHOLDERS EQUITY (DEFICIT)    
Preferred Stock Value 34,838 14,044
Series AA Preferred Stock    
STOCKHOLDERS EQUITY (DEFICIT)    
Preferred Stock Value 5 0
Series M Preferred Stock [Member]    
STOCKHOLDERS EQUITY (DEFICIT)    
Preferred Stock Value $ 3,800 $ 3,800