XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders Equity (Deficit) - USD ($)
Common Stock
Common Stock to be Issued
Additional Paid-In Capital
Subscription Receivable
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2015 46,939,965 624,000        
Beginning Balance, Amount at Dec. 31, 2015 $ 46,940 $ 624 $ 12,101,784 $ (11,832,521) $ 316,827
Common stock issued, Shares 624,000 (624,000)        
Common stock issued, Amount $ 624 $ (624)        
Exercise of options, Shares           (6,734,893)
Common stock issued for services, Shares 4,225,675 1,740,000        
Common stock issued for services, Amount $ 4,226 $ 1,740 4,193,940   $ 4,199,906
Common stock issued upon exercise of warrants for cash, Shares 5,242,393          
Common stock issued upon exercise of warrants for cash, Amount $ 5,242   1,128,252   1,133,494
Common stock to be issued from exercise of options, Shares 210,000          
Common stock to be issued from exercise of options, Amount $ 210   24,790   25,000
Common shares issued upon cashless exercise of warrants, Shares 639,051          
Common shares issued upon cashless exercise of warrants, Amount $ 639   (639)  
Common stock issued upon cashless exercise of options, Shares 264,158          
Common stock issued upon cashless exercise of options, Amount $ 264   (264)  
Sale of Common Stock, Shares 10,350,376          
Sale of Common Stock, Amount $ 10,350   4,989,925   5,000,275
Common stock issued in settlement of convertible notes, Shares 3,108,229          
Common stock issued in settlement of convertible notes, Amount $ 3,108   1,356,783   1,359,891
Common stock issued for penalties related to convertible notes, Shares 304,523          
Common stock issued for penalties related to convertible notes, Amount $ 305   163,316   163,621
Fair value of warrants issued for services     68,369     68,369
Reclassify fair value of derivative liability to equity upon warrant exercise(s)     1,555,407     1,555,407
Fair value of stock options issued for services     3,112,156     3,112,156
Net Loss         (18,030,124) (18,030,124)
Ending Balance, Shares at Dec. 31, 2016 71,908,370 1,740,000        
Ending Balance, Amount at Dec. 31, 2016 $ 71,908 $ 1,740 28,693,819 (29,862,645) (1,095,178)
Common stock issued, Shares 1,740,000 (1,740,000)        
Common stock issued, Amount $ 1,740 $ (1,740,000)        
Common stock issued for services, Shares 21,000,898 4,100,000        
Common stock issued for services, Amount $ 21,001 $ 4,100 15,449,229   15,474,330
Common stock issued upon exercise of warrants for cash, Shares 7,033,041 12,500        
Common stock issued upon exercise of warrants for cash, Amount $ 7,033 $ 13 4,752,716   4,759,762
Common shares issued upon cashless exercise of warrants, Shares 355,689          
Common shares issued upon cashless exercise of warrants, Amount $ 356   (356)  
Common stock issued upon cashless exercise of options, Shares 436,011          
Common stock issued upon cashless exercise of options, Amount $ 436   (436)  
Sale of Common Stock, Shares 2,434,000 10,210,000        
Sale of Common Stock, Amount $ 2,434 $ 10,210 2,224,130 (564,000)   1,672,774
Common stock issued in settlement of convertible notes, Shares 1,081,000          
Common stock issued in settlement of convertible notes, Amount $ 1,081   107,019   108,100
Common stock issued to acquire Odava Inc., Shares 3,250,000          
Common stock issued to acquire Odava Inc., Amount $ 3,250   1,963,000     1,966,250
Common stock issued to acquire DDDigital Inc., Shares 2,926,830          
Common stock issued to acquire DDDigital Inc., Amount $ 2,927   2,880,293     2,883,220
Common stock received from former Board members in exchange for warrants, Shares   (1,750,000)        
Common stock received from former Board members in exchange for warrants, Amount   $ (1,750) 813,738     811,988
Reclassify fair value of derivative liability to equity upon warrant exercise(s)     610,966     610,966
Fair value of repriced and vesting options     5,821,631     5,821,631
Net Loss         (44,389,569) (44,389,569)
Ending Balance, Shares at Dec. 31, 2017 112,165,839 12,572,500        
Ending Balance, Amount at Dec. 31, 2017 $ 112,166 $ (1,725,687) $ 63,315,749 $ (564,000) $ (74,252,214) $ (11,375,726)