XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE EQUITY INCENTIVE PLAN (Tables)
12 Months Ended
Dec. 31, 2017
Employee Equity Incentive Plan Tables  
Employee Equity Incentive Plan
Exercise   Number of   Vesting
Price   Options   Terms
$ 0.50       80,000     Immediately
  0.50       100,000     Quarterly over one year
  0.50       605,000     Quarterly over two years
  0.81       5,000     Immediately
  0.82       150,000     Quarterly over two years
  0.85       150,000     Quarterly over one year
  0.87       125,000     Immediately
  0.89       425,000     Monthly over one year
  0.89       90,000     Quarterly over two years
  0.95       400,000     Quarterly over two years
  0.98       24,000     Monthly over two years
  1.05       50,000     Immediately
  1.05       95,000     Monthly over two years
  1.05       60,000     Monthly over one year
  1.06       60,000     Monthly over one year
  1.07       110,000     Monthly over one year
  1.07       325,000     Monthly over two years
  0.83       2,854,000      
Employee stock option activity

Exercise   Number of   Remaining Life   Number of
Price   Options   In Years   Options Exerciseable
$ 0.10       1,056,786       6.43       1,056,786
$ 0.50       689,631       7.74       689,631
$ 0.51 - 0.75       2,267,586       8.69       1,996,779
$ 0.76 - 1.00       9,734,403       8.70       9,233,070
$ 1.01 - 2.00       629,164       8.61       629,164
          14,377,570               13,605,430
                             

 

Fair value of granted options
                Weighted-Average        
          Weighted-Average     Remaining     Aggregate  
    Shares     Exercise Price     Contractual Term     Intrinsic Value  
Outstanding at December 31, 2015     5,625,000     $ 0.59       9.30     $ 61,875  
Grants     9,958,031       0.78       9.84          
Exercised     (636,780)       0.50       8.80          
Forfeiture/Cancelled     (122,093)       0.55       8.80          
Outstanding at December 31, 2016     14,824,158      $ 0.52       9.37     $ 4,566,717  
Grants     2,854,000       0.50       9.60       -  
Exercised     (522,428     0.16       8.80           
Forfeiture/Canceled     (3,048,967 )   $ 0.73       8.80       -  
Outstanding at December 31, 2017     14,106,763     $ 0.76       8.48     $ 771,359  
Exercisable at December 31, 2017     13,605,430     $ 0.76       8.50     $ 646,109