XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE LIABILITIES AND FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Fair value of financial liabilities

 

  December 31,
2017
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
Derivative liability $ 9,493,307   $ -   $                -     $ 9,493,307
                         

                        

  December 31,
2016
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
Derivative liability $ 1,301,138   $ -   $                -        $ 1,301,138
                         

 

Derivative Liabilities Assumptions Used

 

Balance, January 1, 2016     —    
Transfers in to Level 3:     2,720,375  
Transfers out due to conversions and payoffs     (2,001,149 )
Mark to market to December 31, 2016     581,912  
Balance, December 31, 2016   $ 1,301,138  
Loss on change in warrant and derivative liabilities for the year ended December 31, 2016   $ (581,912

Balance, January 1, 2017  $1,301,138 
Transfers in due to issuance of liability warrants in connection with sale of common stock   1,003,870 
Transfers in due to issuance of convertible notes and warrants with embedded conversion and     
reset options   798,431 
Transfers out due to warrant exercise   (610,967) 
Mark to market to December 31, 2017   7,000,835 
Balance, December 31, 2017  $9,493,307 
Loss on change in warrant liabilities for the twelve months ended December 31, 2017  $(7,000,835)