XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
9. EMPLOYEE EQUITY INCENTIVE PLAN (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Employee Equity Incentive Plan Tables    
Employee Equity Incentive Plan
Exercise   Number of   Vesting
Price   Options   Terms
$ 0.50       80,000     Immediately
  0.50       100,000     Quarterly over one year
  0.50       605,000     Quarterly over two years
  0.81       5,000      Immediately
  0.82       150,000     Quarterly over two years
  0.85       150,000     Quarterly over one year
  0.87       125,000     Immediately
  0.89       425,000     Monthly over one year
  0.89       90,000     Quarterly over two years
  0.95       400,000     Quarterly over two years
  0.98       24,000     Monthly over two years
  1.05       50,000     Immediately
  1.05       95,000     Monthly over two years
  1.05       60,000     Monthly over one year
  1.06       60,000     Monthly over one year
  1.07       110,000     Monthly over one year
  1.07       325,000     Monthly over two years
  0.83       2,854,000      

Exercise   Number of   Vesting
Price   Options   Terms
$ 0.51       600,000      50% immediately; 50% six months
  0.51       1,566,781      Monthly over one year
  0.77       1,600,000      Monthly over one year
  0.80       160,000      Monthly over one year
  0.83       100,000      Market contingent
  0.86       5,400,000      Monthly over one year
  0.89       100,000      Monthly over one year, beginning April 2017
  1.00       50,000      Monthly over one year
  1.05       381,250      Monthly over one year
  0.78       9,958,031      

Employee stock option activity
Exercise   Number of   Remaining Life   Number of
Price   Options   In Years   Options Exercisable
$ 0.10       1,056,786       6.68       806,786  
  0.50       689,631       7.99       689,631  
  0.51       1,891,779       9.02       1,891,779  
  0.60       105,000       7.53       105,000  
  0.77       758,331       9.20       683,331  
  0.80       145,000       8.30       145,000  
  0.81       5,000       9.45       5,000  
  0.82       37,500       9.46       37,500  
  0.85       150,000       9.42       75,000  
  0.86       5,204,165       9.22       5,204,165  
  0.87       125,000       9.48       125,000  
  0.89       577,500       9.28       285,000  
  0.90       1,745,413       8.20       1,745,413  
  0.95       125,000       9.38       125,000  
  0.98       24,000       9.32       8,000  
  1.00       837,494       8.22       837,494  
  1.05       430,838       8.66       415,838  
  1.06       30,000       9.35       30,000  
  1.07       168,326       9.28       164,993  
          14,106,763       8.77       13,379,930  

Options Outstanding   Options Exercisable  
        Weighted      
        Average   Exercisable  
Exercise   Number of   Remaining Life   Number of  
Price   Options   In Years   Options  
$ 0.10       1,500,000       7.43       1,000,000  
  0.50       628,220       8.08       628,220  
  0.51       2,166,781       9.76       1,456,769  
  0.60       105,000       8.27       105,000  
  0.77       1,600,000       9.95       99,999  
  0.80       145,000       9.04       145,000  
  0.83       100,000       9.05       -  
  0.86       5,400,000       9.97       1,312,499  
  0.89       100,000       9.98       -  
  0.90       1,860,413       8.95       1,860,413  
  1.00       837,494       8.97       237,494  
  1.05       381,250       9.22       373,436  
          14,824,158       9.37       7,218,830  
Fair value of granted options

                Weighted-Average        
          Weighted-Average     Remaining     Aggregate  
    Shares     Exercise Price     Contractual Term     Intrinsic Value  
Outstanding at December 31, 2016     14,824,158       0.52       9.37     $ 4,566,717  
Grants     2,854,000       0.50       9.71        
Exercised     (522,428 )     0.16                  
Forfeiture/Canceled     (3,048,967  )   $ 0.73                
Outstanding at September 30, 2017     14,106,763       $ 0.76       8.77     $ 245,174  
Exercisable at September 30, 2017     13,379,930     $ 0.76       8.79     $ 187,174  

                Weighted-Average        
          Weighted-Average     Remaining     Aggregate  
    Shares     Exercise Price     Contractual Term     Intrinsic Value  
Outstanding at January 1, 2015     2,050,000     $ 0.10       9.6          
Grants     3,925,000       0.80       9.9          
Exercised     (50,000 )     0.10       9.3          
Canceled     (300,000 )     0.10       8.6          
Outstanding at December 31, 2015     5,625,000       0.59       9.30     $ 6,044,500  
Grants     9,958,031       0.78       9.84       -  
Exercised     (636,780     0.50       8.80           
Forfeiture/Canceled     (122,093 )   $ 0.55       8.80       -  
Outstanding at December 31, 2016     14,824,158     $ 0.52       9.37     $ 4,566,717  
Exercisable at December 31, 2016     7,218,830     $ 0.35       9.03     $ 2,596,395