XML 41 R27.htm IDEA: XBRL DOCUMENT

8. WARRANTS (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2017

Dec. 31, 2016

Summary of Investments, Other than Investments in Related Parties [Abstract]

Warrants Outstanding													Warrants Exercisable
									Weighted
									Average				Exercisable
Exercise					Number of				Remaining Life				Number of
Price					Warrants				In Years				Warrants
	$	0.50				3,056,670				4.42				3,056,670
		0.60				50,000				2.52				50,000
		0.65				2,364,000				4.81				2,364,000
		0.83				100,000				3.30				100,000
		0.90				5,070,002				1.97				5,070,002
		1.00				670,000				0.22				670,000
		1.06				146,200				1.23				146,200
		3.00				407,475				1.11				407,475
						11,864,347				3.04				11,864,347

Warrants Outstanding													Warrants Exercisable
									Weighted
									Average				Exercisable
Exercise					Number of				Remaining Life				Number of
Price					Warrants				In Years				Warrants
$	0.001				1,000,000				1.53				1,000,000
	0.40				1,604,041				0.23				1,604,041
	0.50				1,619,338				4.14				1,619,338
	0.60				50,000				3.27				50,000
	0.83				100,000				4.04				100,000
	0.90				9,725,002				2.76				9,725,002
	1.00				796,000				0.93				796,000
	1.06				146,200				1.98				146,200
	3.00				407,475				1.86				407,475
					15,448,056				2.44				15,448,056

Strock warrant activity

										Weighted-Average
						Weighted-Average				Remaining				Aggregate
		Shares				Exercise Price				Contractual Term				Intrinsic Value
Outstanding at December 31, 2016			15,448,056			$	0.81				2.4				4,225,936
Grants			4,484,000				0.58								—
Exercised			(7,248,668	)			0.68
Expired			(819,041	)			0.48
Outstanding at September 30, 2017			11,864,347			$	0.83				3.0			$	—

Vested and expected to vest at September 30, 2017			11,864,347			$	0.83				3.0			$	—
Exercisable at September 30, 2017			11,864,347			$	0.83				3.0			$	—

										Weighted-Average
						Weighted-Average				Remaining				Aggregate
		Shares				Exercise Price				Contractual Term				Intrinsic Value
Outstanding at January 1, 2015			9,324,000			$	0.26				4.3
Grants			2,220,950				0.11				5.0
Exercised			(2,526,341	)			0.25				1.3
Canceled			-				-				-
Outstanding at December 31, 2015			9,018,609			$	0.42				2.26				6,857,509
Grants			13,164,340				0.72				2.51				-
Exercised			(6,734,893	)			0.25
Canceled			-
Outstanding at December 31, 2016			15,448,056			$	0.81				2.4			$	4,225,936

Vested and expected to vest at December 31, 2016			15,448,056			$	0.81				2.4			$	4,225,936
Exercisable at December 31, 2016			15,448,056			$	0.81				2.4			$	4,225,936

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details