XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS      
Cash $ 267,322 $ 374,490 $ 386,316
Accounts receivable   3,306 39,500
Prepaid expenses 10,440   12,938
Total current assets 277,762 377,796 438,754
Property and equipment - net 116,845 77,322 73,023
OTHER ASSETS      
Goodwill 4,971,991    
Investments 403,249 235,000 175,000
Deposits and other assets 33,502 33,502 33,502
Total Other Assets 5,408,742 268,502 208,502
TOTAL ASSETS 5,803,349 723,620 720,279
CURRENT LIABILITIES      
Accounts Payable 258,845 382,550 109,997
Accrued expenses 63,274   84,355
Loan payable 3,156    
Due to related parties 492,003    
Deferred revenue   27,010  
Convertible notes payable, net of debt discount of $713,658 331,342    
Derivative Liabilities 1,506,414 1,301,138  
Total current liabilities 2,655,034 1,710,698 194,352
LONG-TERM LIABILITY      
Convertible notes payable, long term   108,100 209,100
Total Liabilities 2,655,034 1,818,798 403,452
STOCKHOLDERS' EQUITY (DEFICIT)      
Common stock, $0.001 par value; 200,000,000 shares authorized; 111,326,981 and 71,908,370 shares issued and outstanding as of September 30, 2017 and December 31, 2016; 71,908,370 and 46,939,965 shares issued and outstanding as of December 31, 2016 and 2015, respectively 111,327 71,908 46,940
Common stock to be issued, 1,551,217 and 1,740,000 shares as of September 30, 2017 and December 31, 2016, 1,740,000 and 624,000 shares,respectively 1,551 1,740 624
Additional paid in capital 59,052,979 28,693,819 12,101,784
Accumulated deficit (56,017,542) (29,862,645) (11,832,521)
Total stockholders' equity (deficit) 3,148,315 (1,095,178) 316,827
Total liabilities and stockholders' equity (deficit) $ 5,803,349 $ 723,620 $ 720,279