XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (26,154,897) $ (8,255,104)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 21,344 14,224
Amortization of debt discounts 187,272 1,549,669
Stock based compensation 19,882,527 2,496,873
Gain on sale of securities (75,000)
Change in derivative liabilities (986,058) (1,320,654)
Non-cash interest 1,265,376
Penalties related to note maturity 763,872
Changes in operating assets and liabilities    
Accounts receivables 6,889 (72,324)
Prepaid and other (13,687) 12,938
Accounts payable and other liabilities (41,556) 629,298
Deferred revenue (27,010)
Net cash used in operating activities (7,200,176) (2,915,832)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired from acquisition of DDDigtal LLC 8,672
Cash acquired from acquisition of Odava, LLC 2,601
Proceeds from sale of securities 250,000
Cash paid related to acquisition of Odava LLC (40,570)
Purchase of equity investment (100,002)
Purchase of convertible promissory note (300,000)
Purchase of equipment (57,534) (19,100)
Net cash used in investing activities (236,833) (19,100)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible notes 942,500 1,420,000
Proceeds from common stock sales 1,198,000 1,660,500
Proceeds from exercise of warrants 4,753,196 596,331
Proceeds from exercise of options 25,000
Proceeds from related party advances 442,500
Repayments of loans (6,355)
Repayments of convertible notes (1,026,600)
Net Cash Provided by Financing Activities 7,329,841 2,675,231
Net decrease in cash (107,168) (259,701)
Cash, beginning of period 374,490 386,316
Cash , end of period 267,322 126,615
Supplemental disclosures of cash flow information:    
Cash paid during period for interest
Cash paid during period for taxes
NON-CASH FINANCING ACTIVITIES    
Common stock issued in settlement of debt 108,100 447,085
Common stock issued in payment of penalties related to notes payable 163,621
Common stock issued to acquire DDDigtal, Inc. 2,883,220
Net assets acquired from acquisition of DDDigtal, Inc. 15,448
Common stock issued to acquire Odava, LLC, Inc. 1,966,250
Net assets acquired from acquisition of Odava, Inc. 2,601
Reclassification of liability warrants from equity in connection with the sale of common stock 1,003,870
Reclassification of derivative liability to equity upon note payment(s) 7,308
Reclassification of derivative liability to equity upon warrant exercise(s) $ 610,967