XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
10. EMPLOYEE EQUITY INCENTIVE PLAN (Tables)
9 Months Ended
Sep. 30, 2017
Employee Equity Incentive Plan Tables  
Employee Equity Incentive Plan
Exercise   Number of   Vesting
Price   Options   Terms
$ 0.50       80,000     Immediately
  0.50       100,000     Quarterly over one year
  0.50       605,000     Quarterly over two years
  0.81       5,000      Immediately
  0.82       150,000     Quarterly over two years
  0.85       150,000     Quarterly over one year
  0.87       125,000     Immediately
  0.89       425,000     Monthly over one year
  0.89       90,000     Quarterly over two years
  0.95       400,000     Quarterly over two years
  0.98       24,000     Monthly over two years
  1.05       50,000     Immediately
  1.05       95,000     Monthly over two years
  1.05       60,000     Monthly over one year
  1.06       60,000     Monthly over one year
  1.07       110,000     Monthly over one year
  1.07       325,000     Monthly over two years
  0.83       2,854,000      

 

 

Employee stock option activity
Exercise   Number of   Remaining Life   Number of
Price   Options   In Years   Options Exercisable
$ 0.10       1,056,786       6.68       806,786  
  0.50       689,631       7.99       689,631  
  0.51       1,891,779       9.02       1,891,779  
  0.60       105,000       7.53       105,000  
  0.77       758,331       9.20       683,331  
  0.80       145,000       8.30       145,000  
  0.81       5,000       9.45       5,000  
  0.82       37,500       9.46       37,500  
  0.85       150,000       9.42       75,000  
  0.86       5,204,165       9.22       5,204,165  
  0.87       125,000       9.48       125,000  
  0.89       577,500       9.28       285,000  
  0.90       1,745,413       8.20       1,745,413  
  0.95       125,000       9.38       125,000  
  0.98       24,000       9.32       8,000  
  1.00       837,494       8.22       837,494  
  1.05       430,838       8.66       415,838  
  1.06       30,000       9.35       30,000  
  1.07       168,326       9.28       164,993  
          14,106,763       8.77       13,379,930  

 

 

 

Fair value of granted options

 

                Weighted-Average        
          Weighted-Average     Remaining     Aggregate  
    Shares     Exercise Price     Contractual Term     Intrinsic Value  
Outstanding at December 31, 2016     14,824,158       0.52       9.37     $ 4,566,717  
Grants     2,854,000       0.50       9.71        
Exercised     (522,428 )     0.16                  
Forfeiture/Canceled     (3,048,967  )   $ 0.73                
Outstanding at September 30, 2017     14,106,763       $ 0.76       8.77     $ 245,174  
Exercisable at September 30, 2017     13,379,930     $ 0.76       8.79     $ 187,174