XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash $ 267,322 $ 374,490
Accounts receivables 3,306
Prepaid expenses 10,440
Total current assets 277,762 377,796
Property and equipment - net 116,845 77,322
OTHER ASSETS    
Goodwill 4,971,991
Investments 403,249 235,000
Deposits and other assets 33,502 33,502
Total Other Assets 5,408,742 268,502
TOTAL ASSETS 5,803,349 723,620
CURRENT LIABILITIES    
Accounts Payable 258,845 382,550
Accrued expenses 63,274
Loan payable 3,156
Due to related parties 492,003
Deferred revenue 27,010
Convertible notes payable, net of debt discount of $713,658 331,342
Derivative Liabilities 1,506,414 1,301,138
Total current liabilities 2,655,034 1,710,698
LONG-TERM LIABILITY    
Convertible notes payable, long term 108,100
Total Liabilities 2,655,034 1,818,798
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $0.001 par value; 200,000,000 shares authorized; 111,326,981 and 71,908,370 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 111,327 71,908
Common stock to be issued, 1,551,217 and 1,740,000 shares as of September 30, 2017 and December 31, 2016, respectively 1,551 1,740
Additional paid in capital 59,052,979 28,693,819
Accumulated deficit (56,017,542) (29,862,645)
Total stockholders' equity (deficit) 3,148,315 (1,095,178)
Total liabilities and stockholders' equity (deficit) $ 5,803,349 $ 723,620