XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Accumulated amortization $ (9,615,125) $ (6,656,625)
Gross carrying amount 26,549,000 26,549,000
Carrying value 16,933,875 19,892,375
Intellectual Property [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 3,036,000 3,036,000
Accumulated amortization (1,973,400) (1,366,200)
Carrying value $ 1,062,600 $ 1,669,800
Estimated remaining useful life 2 years 3 years
Customer Lists [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 2,239,000 $ 2,239,000
Accumulated amortization (727,675) (503,775)
Carrying value $ 1,511,325 $ 1,735,225
Estimated remaining useful life 7 years 8 years
License [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 21,274,000 $ 21,274,000
Accumulated amortization (6,914,050) (4,786,650)
Carrying value $ 14,359,950 $ 16,487,350
Estimated remaining useful life 7 years 8 years