LEASES (Tables)

12 Months Ended

Dec. 31, 2024

Leases

SCHEDULE OF ASSETS AND LIABILITIES

ROU assets and liabilities consist of the following:

	December 31, 2024		December 31, 2023
ROU assets – related party	$	-	$	103,822
ROU assets		1,048,070		198,558
Total ROU assets	$	1,048,070	$	302,380
Current portion of lease liabilities – related party	$	-	$	111,240
Current portion of lease liabilities		331,545		89,731
Long term lease liabilities, net of current portion		773,820		94,943
Total lease liabilities	$	1,105,365	$	295,914

SCHEDULE OF NON CANCELABLE OPERATING LEASES AND OTHER OBLIGATIONS

Aggregate minimum future commitments under non-cancelable operating leases and other obligations at December 31, 2024 were as follows:

Year ended December 31,
2025	$	331,545
2026		336,476
2027		312,430
2028		307,482
2029		77,232
Total Minimum Lease Payments	$	1365165
Less: Imputed Interest	$	(259,800	)
Present Value of Lease Payments	$	1,105,365
Less: Current Portion	$	(331,545	)
Long Term Portion	$	773,820