XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.1
AMORTIZATION OF INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

All of the Company’s current identified intangible assets were assumed upon consummation of the Empire acquisition on October 1, 2021. Identified intangible assets consisted of the following at the dates indicated below:

 

   December 31, 2024   Remaining
  

Gross carrying

amount

  

Accumulated

amortization

  

Carrying

value

  

estimated

useful life

Intellectual Property  $3,036,000   $(1,973,400)  $1,062,600   2 years
Customer List   2,239,000    (727,675)   1,511,325   7 years
Licenses   21,274,000    (6,914,050)   14,359,950   7 years
Total intangible assets, net  $26,549,000   $(9,615,125)  $16,933,875    

 

   December 31, 2023   Remaining
  

Gross carrying

amount

  

Accumulated

amortization

  

Carrying

value

  

estimated

useful life

Intellectual Property  $3,036,000   $(1,366,200)  $1,669,800   3 years
Customer List   2,239,000    (503,775)   1,735,225   8 years
Licenses   21,274,000    (4,786,650)   16,487,350   8 years
Total intangible assets, net  $26,549,000   $(6,656,625)  $19,892,375    
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS

Year ended December 31,    
2025  $2,958,500 
2026   2,806,700 
2027   2,351,300 
2028   2,351,300 
2029   2,351,300 
Thereafter   4,114,775