XML 79 R65.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE NOTES PAYABLE (Details Narrative)
1 Months Ended 12 Months Ended
Aug. 21, 2023
USD ($)
$ / shares
Jul. 31, 2023
USD ($)
$ / shares
shares
Sep. 12, 2022
USD ($)
$ / shares
shares
Jul. 22, 2022
USD ($)
$ / shares
shares
Feb. 17, 2022
Nov. 29, 2021
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Jul. 03, 2023
USD ($)
Dec. 31, 2021
$ / shares
Debt Instrument [Line Items]                    
Proceeds from Convertible Debt             $ 13,118,750      
Class of stock warrant shares | shares     2,726,022              
Common stock value per share | $ / shares             $ 0.001 $ 0.001    
Warrants expected term           5 years        
Warrant exercise purchase | shares     6,572,773 2,714,351   2,514,331        
Warrant exercise price per share | $ / shares           $ 19.50        
Reverse stock split         1:300 reverse split          
Issued shares | shares       6,896,903            
Aggregate principal amount       $ 37,714,966            
Accrued interest       1,470,884            
Convertible notes payable non-current       2,625,378     $ 4,032,747    
Liquidated damages     $ 2,726,022              
Deemed dividend     $ 462,556 $ 21,115,910            
Issuance of expenses new warrants             8,897,267 34,079,230    
Proceeds from issuance of debt             13,118,750    
Notes issued             18,000,000      
Debt discount for warrants issued as commission for senior secured debt placement             753,567      
Convertible notes payable             12,098,241      
Debt discount for offering costs   $ 3,279,570                
Convertible notes payable current             8,065,494    
Unamortized debt discount, current             3,934,506      
Convertible Notes Payable [Member]                    
Debt Instrument [Line Items]                    
Convertible notes payable non-current             4,032,747      
Unamortized debt discount, non current             1,967,253      
Convertible Notes Payable [Member]                    
Debt Instrument [Line Items]                    
Convertible notes payable current             8,065,494      
Unamortized debt discount, current             $ 3,394,506      
Measurement Input, Expected Dividend Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate 0 0                
Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate 148.60                  
Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate 4.70 4.18                
Measurement Input, Expected Term [Member]                    
Debt Instrument [Line Items]                    
Warrants expected term 2 years 11 months 12 days 5 years 3 days                
Purchase Agreement [Member]                    
Debt Instrument [Line Items]                    
Class of stock warrant shares | shares   4,420,460                
Debt instrument effective percent   16.67%                
Debt instrument effective percent   18.00%                
Debt instrument maturity date   Jul. 31, 2025                
Common stock value per share | $ / shares   $ 0.001                
Conversion price per share | $ / shares   1.50                
Warrant exercise price per share | $ / shares   $ 0.01                
Aggregate principal amount   $ 18,000,000                
Proceeds from issuance of debt   15,000,000                
Proceeds from issuance of debt gross   13,188,750                
Proceeds from debt exchange for warrant   1,031,250                
Notes issued   500,000                
Debt instrument, periodic payment   $ 1,000,000                
Convertible note conversion premium percentage   125.00%                
Debt conversion description   In occurrence of an event of default, until such event of default has been cured, the Holder may, at the Holder’s option, convert all, or any part of, the Conversion Amount (into shares of Common Stock at a conversion rate equal to the quotient of (x) the Redemption Premium of the Conversion Amount, divided by (y) the greater of (A) 90% of the lowest VWAP of the Common Stock for the three (3) Trading Days immediately preceding the delivery or deemed delivery of the applicable Conversion Notice, and (B) the lesser of (1) 80% of the VWAP of the Common Stock as of the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice, and (2) 80% of the price computed as the quotient of (x) the sum of the VWAPs of the Common Stock for each of the three (3) Trading Days with the lowest VWAP of the Common Stock during the fifteen (15) consecutive Trading Day period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice, divided by (y) three (3) and (II) the floor price of $0.196                
Debt Instrument, redemption price, percentage of principal amount redeemed   10.00%                
Redemption premium percentage   125.00%                
Additional warrants | shares   866,441                
Exercise price | $ / shares   $ 1.50                
Bridge Finance [Member]                    
Debt Instrument [Line Items]                    
Purchase price                 $ 825,000  
Aggregate principal amount                 $ 1,031,250  
Senior Secured Debt [Member] | Measurement Input, Expected Dividend Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             0      
Senior Secured Debt [Member] | Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             149.08      
Senior Secured Debt [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             4.18      
Senior Secured Debt [Member] | Measurement Input, Expected Term [Member]                    
Debt Instrument [Line Items]                    
Warrants expected term             5 years 3 days      
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Debt discount for offering costs             $ 2,219,221      
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings $ 5,022,200                  
Debt discount for offering costs             $ 5,901,759      
Senior Notes [Member] | Purchase Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt discount for offering costs   $ 3,850,000                
Maximum [Member]                    
Debt Instrument [Line Items]                    
Warrant exercise price per share | $ / shares     $ 7.52 $ 19.50            
Maximum [Member] | Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate   149.08                
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate   4.70                
Maximum [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Conversion price per share | $ / shares $ 1.02                  
Minimum [Member]                    
Debt Instrument [Line Items]                    
Warrant exercise price per share | $ / shares     $ 5.50 $ 7.52            
Minimum [Member] | Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate   148.60                
Minimum [Member] | Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Conversion price per share | $ / shares $ 1.50                  
Warrant [Member]                    
Debt Instrument [Line Items]                    
Warrant exercise purchase | shares   9,756,876                
Warrant exercise price per share | $ / shares             $ 0.89 $ 5.61   $ 19.77
Issuance of expenses new warrants     $ 7,408,681              
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings             $ 1,638,952      
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             0      
Warrant [Member] | Purchase Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt discount for warrants issued as commission for senior secured debt placement   $ 753,567         $ 753,567      
Warrant [Member] | Senior Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Debt discount for warrants issued in senior secured debt placement             $ 3,279,570      
Warrant [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             149.08      
Warrant [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             1.15      
Warrant [Member] | Maximum [Member] | Measurement Input, Expected Term [Member]                    
Debt Instrument [Line Items]                    
Warrants expected term             5 years 3 days      
Warrant [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             148.60      
Warrant [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Debt Instrument [Line Items]                    
Warrants risk-free interest rate             4.18      
Warrant [Member] | Minimum [Member] | Measurement Input, Expected Term [Member]                    
Debt Instrument [Line Items]                    
Warrants expected term             3 years 4 months 2 days      
Additional Warrants [Member]                    
Debt Instrument [Line Items]                    
Warrant exercise purchase | shares     6,512,773              
Secured Convertible Notes Payable [Member]                    
Debt Instrument [Line Items]                    
Proceeds from Convertible Debt           $ 37,714,966        
Purchase price           27,585,450        
Debt exisiting value           $ 4,762,838        
Class of stock warrant shares | shares           2,514,331        
Warrants and Rights Outstanding           $ 36,516,852        
Debt instrument effective percent           6.00%        
Debt instrument effective percent           6.00%        
Debt instrument maturity date           May 30, 2022        
Common stock value per share | $ / shares           $ 0.001        
Conversion price per share | $ / shares           $ 15.00        
Secured Convertible Notes Payable [Member] | Warrant [Member]                    
Debt Instrument [Line Items]                    
Class of stock warrant shares | shares           200,000        
Warrants and Rights Outstanding           $ 2,904,697        
Repayments of Convertible Debt           $ 2,200,000