XML 65 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 26,549,000 $ 26,549,000
Accumulated amortization (6,656,625) (3,698,125)
Carrying value 19,892,375 22,850,875
Intellectual Property [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount 3,036,000 3,036,000
Accumulated amortization (1,366,200) (759,000)
Carrying value $ 1,669,800 $ 2,277,000
Estimated remaining useful life 3 years 4 years
Customer List [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 2,239,000 $ 2,239,000
Accumulated amortization (503,775) (279,875)
Carrying value $ 1,735,225 $ 1,959,125
Estimated remaining useful life 8 years 9 years
License [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross carrying amount $ 21,274,000 $ 21,274,000
Accumulated amortization (4,786,650) (2,659,250)
Carrying value $ 16,487,350 $ 18,614,750
Estimated remaining useful life 8 years 9 years