XML 49 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ADVANCES, NON-CONVERTIBLE NOTES PAYABLE, AND PPP NOTE PAYABLE (Tables)
12 Months Ended
Dec. 31, 2023
Advances Non-convertible Notes Payable And Ppp Note Payable  
SCHEDULE OF CURRENT AND LONG TERM PRINCIPAL DUE UNDER NONCONVERTIBLE NOTE

The following table details the current and long-term principal due under non-convertible notes as of December 31, 2023.

 

   Principal
(Current)
   Principal
(Long Term)
 
GM Financial (Issued April 11, 2022)  $18,546   $22,063 
Non-Convertible Note (Issued March 8, 2019)   5,000    - 
Deed of Trust Note (Issued September 1, 2022)   53,712    525,515 
Deed of Trust Note (Issued September 1, 2022)   53,712    525,515 
Equipment Finance Note (Issued April 21, 2022)   231,120    331,906 
Equipment Finance Note (Issued September 14, 2022)   993,564    446,713 
Equipment Finance Note (Issued November 28, 2022)   251,400    898,032 
Equipment Finance Note (Issued November 28, 2022)   254,700    908,413 
Equipment Finance Note (Issued November 28, 2022)   260,880    930,685 
Equipment Finance Note (Issued December 15, 2022)   254,280    906,988 
Equipment Finance Note (Issued January 10, 2023)   408,096    383,102 
Equipment Finance Note (Issued January 12, 2023)   193,620    705,207 
Equipment Finance Note (Issued February 23, 2023)   193,620    331,400 
Equipment Finance Note (Issued February 24, 2023)   287,460    674,261 
Equipment Finance Note (Issued April 12, 2023)   51,780    201,521 
Related Party Promissory Note (Issued July 31, 2023)   -    17,218,350 
Simple Agreements for Future Tokens (Issued February 2018)   -    85,000 
Debt Discount   (774,308)   (1,739,461)
Total Principal of Non-Convertible Notes  $2,737,182   $23,355,210 
SCHEDULE OF PRINCIPAL PAYMENTS DUE ON NON-CONVERTIBLE NOTES

Total principal payments due on non-convertible notes 2024 through 2028 and thereafter is as follows:

 

Year ended December 31,    
2024  $3,511,490 
2025   3,258,100 
2026   1,529,119 
2027   809,342 
2028   785,128 
Thereafter   18,712,982