XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
AMORTIZATION OF INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

All of the Company’s current identified intangible assets were assumed upon consummation of the Empire acquisition on October 1, 2021. Identified intangible assets consisted of the following at the dates indicated below:

 

SCHEDULE OF INTANGIBLE ASSETS

   December 31, 2023   Remaining
  

Gross carrying

amount

  

Accumulated

amortization

  

Carrying

value

  

estimated

useful life

Intellectual Property  $3,036,000   $(1,366,200)  $1,669,800   3 years
Customer List   2,239,000    (503,775)   1,735,225   8 years
Licenses   21,274,000    (4,786,650)   16,487,350   8 years
Total intangible assets, net  $26,549,000   $(6,656,625)  $19,892,375    

 

 

   December 31, 2022   Remaining
  

Gross carrying

amount

  

Accumulated

amortization

  

Carrying

value

  

estimated

useful life

Intellectual Property  $3,036,000   $(759,000)  $2,277,000   4 years
Customer List   2,239,000    (279,875)   1,959,125   9 years
Licenses   21,274,000    (2,659,250)   18,614,750   9 years
Total intangible assets, net  $26,549,000   $(3,698,125)  $22,850,875    
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS

Year ended December 31,    
2024  $2,958,500 
2025   2,958,500 
2026   2,806,700 
2027   2,351,300 
2028   2,351,300 
Thereafter   6,466,075